| Contents | Page | ||
|---|---|---|---|
| Trustees annual report |
1 to 6 | ||
| Independent examiners |
report | ||
| Statement of Financial |
Activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 10to 19 |
| 12.Reference and administrative | 12.Reference and administrative | details ofthe charity, its trustees | details ofthe charity, its trustees | and advisors | and advisors | and advisors |
|---|---|---|---|---|---|---|
| Registered | charity name | Community Church Killingworth |
CIO | |||
| Charity number | 1156220 | |||||
| Registered | office | 32 Flodden, Killingworth, |
||||
| Newcastle upon Tyne |
||||||
| NE12 6NF | ||||||
| Trustees and Members ofthe Board | David Forrest (chair) —appointed | 03.02.2014 | ||||
| David Glover —appointed | 03.02.2014 | |||||
| Peter Bentley —appointed | 03.02.2014 | |||||
| Alastair Hetherington (treasurer |
/ secretary) | |||||
| appointed 03.02.2014 |
||||||
| Norman Moderate (treasurer/secretary) |
||||||
| Resigned 31.01.2022 | ||||||
| Independent | Examiner | Doug Maltman FMAAT |
||||
| Connected Voice Business |
Services Ltd | |||||
| Higham House |
||||||
| Higham Place |
||||||
| Newcastle upon Tyne. |
||||||
| NE1 8AF. | ||||||
| Bankers | Barclays Bank | |||||
| Solicitors | Mincoffs Solicitors LLP | |||||
| 5 Osborne Terrace | ||||||
| Newcastle upon Tyne |
||||||
| NE2 1SQ |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| MS0Z | Funds | Funds | 2022 | 2021 (Revised) |
|||||
| F | |||||||||
| Income from: | |||||||||
| Donations | and legacies | 53,863 | 53,863 | 51,997 | |||||
| Charitable | activities | ||||||||
| Grants | and contracts | 1,908 | |||||||
| Investments | 19 | 19 | 255 | ||||||
| Total income | 53,947 | 53,947 | 54,160 | ||||||
| Charitable | activities | ||||||||
| Operation | ofthe charity | 10 | 36,453 | 120,920 | 157,373 | 31,704 | |||
| Total expenditure | 36,453 | 120,920 | 157,373 | 31,704 | |||||
| Net | Incomei(expenditure) | before | 17,494 | ( 120,920 ) | ( 103,426 ) | 22,456 | |||
| Investment | gainsi(losses) | ||||||||
| Transfers | between funds |
2,255 | (2,255 ) | ||||||
| Net movement | offunds | 19,749 | ( 123,175 ) | ( 103,426 ) | 22,456 | ||||
| Reconciliation offunds |
|||||||||
| Total funds | brought forward |
116,296 | 180,173 | 296,469 | 274,013 | ||||
| Total funds carried | forward | 136,045 | 56,998 | 193,043 | 296,469 |
| IS0Z | Total 2022 |
Total 2021 |
|||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | 14 | 53,054 | 56,084 | ||||
| Total fbred assets | 53„054 | 56,084 | |||||
| Current assets | |||||||
| Cash at bank and | in hand | 15 | 141,219 | 240,985 | |||
| Total curr ent' assets | 141,219 | 240,985 | |||||
| Creditors: amounts | falling | due within | |||||
| one year | 16 | ( 1,230 ) | (600) | ||||
| Net current assets | 139,989 | 240,385 | |||||
| Total net assets orliabilities | 193,043 | 296,469 | |||||
| Funds ofthe charlt | |||||||
| Unrestricted income funds |
136,045 | 116,296 | |||||
| Restricted income |
funds | 56,998 | 180,173 | ||||
| Total funds | 193,043 | 296,469 | |||||
| The notes on pages | 10to 19form an integral | part ofthese accounts. | |||||
| These financial statements | were approved | by | the Board on: | 16/09/22 | |||
| and are signed on its behalf | by: | David T Forrest | |||||
| Chair |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | |||
| E | F | F | ||||
| 6 | Donations and legacies |
|||||
| Donations and gifts |
12,168 | 12,168 | 8,141 | |||
| Gift Aid donations | 33,213 | 33213 | 35,664 | |||
| Services | 60 | 60 | 100 | |||
| Gift Aid | 8,422 | 8,422 | 8,092 | |||
| 53 863 | 53 863 | 51 997 | ||||
| 7 | Charitable activities |
|||||
| Income from | rants | |||||
| World mission | 1,908 | |||||
| 1 908 | ||||||
| 8 | Other trading | activities | ||||
| Fundraising | events | 65 | ||||
| 65 | ||||||
| Income from Investments | ||||||
| Bank Interest | 19 | 255 | ||||
| 19 | 255 |
| Unrestricted | Restricted | Total | Total | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | |||||
| F | P | |||||||
| 10 | Charitable activities |
|||||||
| Direct costs | ||||||||
| Support | 400 | 400 | ||||||
| Volunteer costs | 129 | 129 | ||||||
| Training | 90 | 90 | ||||||
| Pastoral gifts |
1,631 | 1,631 | 1,009 | |||||
| Speakers | 100 | 100 | 100 | |||||
| Children's work |
216 | 216 | 345 | |||||
| Outreach | 464 | 464 | 1,470 | |||||
| world mission | 18,605 | |||||||
| Project resources | 2,080 | 2,080 | ||||||
| ~SO Olt COStS |
||||||||
| Administration | 1,158 | 1,158 | 791 | |||||
| Building capital refunds | 120,820 | 120,820 | ||||||
| Licences | 425 | 425 | 1,519 | |||||
| External support | 22,080 | 100 | 22,180 | 1,140 | ||||
| Insurance | 428 | 428 | 414 | |||||
| Room hire | 150 | 150 | ||||||
| Refreshments | 318 | 318 | 50 | |||||
| Equipment | 724 | 724 | 267 | |||||
| Building expenses | 2,400 | 2,400 | 2,454 | |||||
| Depreciation | 3,030 | 3„030 | 2,940 | |||||
| Governance costs |
||||||||
| Independent examiner's fees for reporting |
on | |||||||
| the accounts | 630 | 630 | 600 | |||||
| 36453 | 120920 | 157 | 373 | 31 | 704 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| independent | examiner's fees for reporting | on the accounts | 630 | 600 |
| 630 | 600 | |||
| There were | no other fees paid to the examiner (2021:anil) |
| Fixture, | Building | Total | |||
|---|---|---|---|---|---|
| fittings and | |||||
| 14 | Tangible fixed assets | equipment | |||
| Cost | |||||
| Balance brought | forward | 8,910 | 53,054 | 61,964 | |
| Additions | |||||
| Disposals | |||||
| Balance carried | forward | 8,910 | 53,054 | 61 964 | |
| Depreciation | |||||
| Basis | SL | ||||
| Rate | 33% | ||||
| Balance brought | forward | 5,880 | 5,880 | ||
| Depreciation charge for year |
3,030 | 3,030 | |||
| Disposals | |||||
| Balance carried | forward | 8,910 | 8 910 | ||
| Net book value | |||||
| Brought forward | 3,030 | 53,054 | 56084 | ||
| Carried forward | 53,054 | 53 054 |
| Cash at bank and In hand | ||
|---|---|---|
| 2022 | 2021 | |
| E | ||
| CCK current account | 14„145 | 8,567 |
| Deposit account | 126,880 | 231,861 |
| CCK cash | 194 | 344 |
| Footsteps cash | 213 | |
| 141„219 | 240,985 |
| reditors and | accruals (pa | yabl | e within 1 year) |
||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | |||||
| Accruals | |||||
| independent | examination | of | accounts | 1,230 | 600 |
| 1 230 | 600 |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | balances | ||||||||
| brought | Incoming | Resources | carried | ||||||
| Unrestricted | funds | forward | IesouI ces | expended E |
Transfers E |
forward f |
|||
| General | unrestricted | fund | 96,296 | 53,947 | ( 36,453 ) | 2,255 | 116,045 | ||
| Designated | funds | ||||||||
| Bequest to Community | Church | 20,000 | 20,000 | ||||||
| Totals | 116,296 | 53,947 | ~36,453 | 2,255 | 136,045 | ||||
| For the | year ended | 31 March 2021 | |||||||
| Fund | Fund | ||||||||
| balances | balances | ||||||||
| brought | Incoming | Resources | carried | ||||||
| forward | resources | expended | Transfers | forward | |||||
| Unrestricted | funds | E | F | ||||||
| General | unrestricted | fund | 73,840 | 54,160 | ( 31,704 ) | 96,296 | |||
| Designated | funds | ||||||||
| Bequest to Community | Church | 20,000 | 20,000 | ||||||
| Totals | 93,840 | 54,160 | ~31,704 | 116,296 |
| For the | year ended 3 | 1 March 202 | 2 | ||||
|---|---|---|---|---|---|---|---|
| Fund | Fund | ||||||
| balances | balances | ||||||
| brought | Incoming | Resources | carried | ||||
| forward | resources | expended | Transfers | forward | |||
| Restricted funds | F | ||||||
| Building | fund | 124,864 | ( 120,920 ) | 3,944 | |||
| Building | costs | 53,054 | 53,054 | ||||
| Footsteps | 394 | (394) | |||||
| CAP | Totals | 1,861 180,173 |
~120,920 | (1,861 ) ~2,255 |
56,998 |
| Reason for transfer | Amount | |||
|---|---|---|---|---|
| f. | ||||
| Between | unrestricted | and | Footsteps fund closed. | 394 |
| restricted | funds | |||
| Between | unrestricted | and | CAP fund closed. | 1,861 |
| restricted | funds |
| nalysis ofnet as | sets between funds | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | 2022 | 2019 | ||
| E | |||||
| Tangible fixed assets | 53,054 | 53,054 | 56,084 | ||
| Cash at bank and | in hand | 84,221 | 56,998 | 141,219 | 240,985 |
| Other net current | assets/(liabilities) | (1,230 ) | (1,230) | (600) | |
| 136,045 | 56,996 | 193043 | 296,469 |