OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Turnover 248,563 463,799
Cost ofsales (9,738) (20,134)
Gross profit 238,825 443,665
Administrative
expenses
(311,696) (330,306)
Other operating income 56,184
Operating
(loss)/profit
(16,687) 113,359
Interest receivable and similar income 213 384
Interest payable and similar charges (2,579) (2,111)
(Loss)/profit on ordinary activities before taxation (19,053) 111,632
Tax on (loss)/profit on ordinary activities
(Loss)/profit for the financial year (19,053) 111,632

Notes 2020 2019f
Fixed assets
Tangible assets 4 197,192 238,565
Investments 5 100 100
197,292 238,665
Current assets
Inventories 2,378 2,378
Debtors 9,314
Cash at bank and in hand 105,418 57,984
107,796 69,676
Creditors: amounts falling due within one year 7 (19,600) (15,841)
Net current assets 88,196 53,835
Total assets less current liabilities 285,488 292,500
Creditors: amounts falling due after more than one year 8 (63,386) (51,345)
Net assets 222,102 241,155
Capital and reserves
Profit and loss account 222,102 241,155
Members funds 222,102 241,155

4 Tangible fixed assets Tangible fixed assets Land & Plant & Motor Total
buildings machinery vehicles
R
Cost or valuation At cost At cost At cost
At 1 January 2020 482,293 34,339 13,259 529,891
Additions 42,840 1,272 44,112
At 31 December 2020 525,133 35,611 13,259 574,003
Depreciation
At 1 January 2020 251,844 27,884 11,598 291,326
Charge for the year 81,278 3,376 831 85,485
At 31 December 2020 333,122 31,260 12,429 376,811
Net book value
At 31 December 2020 192,011 4,351 830 197,192
At 31 December 2019 230,449 6,455 1,661 238,565
5 Investments Subsidiary
undertakingI
Valuation at 1 January 2020 100
Valuation at 31 December 2020 100
6 Debtors: amounts falling due within one year 2020f 2019
Other debtors 9,314
7 Creditors: amounts falling due within one year 2020 2019
Bank loans and overdratts 18,790 5,856
Taxes and social security 2,985
Other creditors 7,000
Accruais 810
19,600 15,841
8 Creditors: amounts falling due after more than one year 2020 2019
f.
Bank loans 63,386 51,345
9 Average number ofemployees
During the year the average number ofemployees was 6(2019:10).