This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
|
|
2020 |
2019 |
| Turnover |
|
|
|
248,563 |
463,799 |
| Cost ofsales |
|
|
|
(9,738) |
(20,134) |
| Gross profit |
|
|
|
238,825 |
443,665 |
Administrative expenses |
|
|
|
(311,696) |
(330,306) |
| Other operating |
income |
|
|
56,184 |
|
Operating (loss)/profit |
|
|
|
(16,687) |
113,359 |
| Interest receivable |
|
and similar |
income |
213 |
384 |
| Interest payable |
and similar charges |
|
|
(2,579) |
(2,111) |
| (Loss)/profit |
on |
ordinary |
activities before taxation |
(19,053) |
111,632 |
| Tax on (loss)/profit |
|
on ordinary |
activities |
|
|
| (Loss)/profit |
for |
the financial year |
|
(19,053) |
111,632 |
|
|
|
Notes |
2020 |
2019f |
| Fixed assets |
|
|
|
|
|
| Tangible assets |
|
|
4 |
197,192 |
238,565 |
| Investments |
|
|
5 |
100 |
100 |
|
|
|
|
197,292 |
238,665 |
| Current assets |
|
|
|
|
|
| Inventories |
|
|
|
2,378 |
2,378 |
| Debtors |
|
|
|
|
9,314 |
| Cash at bank and |
in hand |
|
|
105,418 |
57,984 |
|
|
|
|
107,796 |
69,676 |
| Creditors: amounts |
|
falling due within one year |
7 |
(19,600) |
(15,841) |
| Net current assets |
|
|
|
88,196 |
53,835 |
| Total assets less current liabilities |
|
|
|
285,488 |
292,500 |
| Creditors: amounts |
|
falling due after more than one year |
8 |
(63,386) |
(51,345) |
| Net assets |
|
|
|
222,102 |
241,155 |
| Capital and reserves |
|
|
|
|
|
| Profit and loss account |
|
|
|
222,102 |
241,155 |
| Members funds |
|
|
|
222,102 |
241,155 |
| 4 |
Tangible fixed assets |
Tangible fixed assets |
|
Land & |
Plant & |
Motor |
Total |
|
|
|
|
buildings |
machinery |
vehicles |
|
|
|
|
|
|
|
R |
|
|
Cost or valuation |
|
|
At cost |
At cost |
At cost |
|
|
At 1 January 2020 |
|
|
482,293 |
34,339 |
13,259 |
529,891 |
|
Additions |
|
|
42,840 |
1,272 |
|
44,112 |
|
At 31 December 2020 |
|
|
525,133 |
35,611 |
13,259 |
574,003 |
|
Depreciation |
|
|
|
|
|
|
|
At 1 January 2020 |
|
|
251,844 |
27,884 |
11,598 |
291,326 |
|
Charge for the year |
|
|
81,278 |
3,376 |
831 |
85,485 |
|
At 31 December 2020 |
|
|
333,122 |
31,260 |
12,429 |
376,811 |
|
Net book value |
|
|
|
|
|
|
|
At 31 December 2020 |
|
|
192,011 |
4,351 |
830 |
197,192 |
|
At 31 December 2019 |
|
|
230,449 |
6,455 |
1,661 |
238,565 |
| 5 |
Investments |
|
|
|
|
|
Subsidiary |
|
|
|
|
|
|
|
undertakingI |
|
Valuation at 1 January |
2020 |
|
|
|
|
100 |
|
Valuation at 31 December 2020 |
|
|
|
|
|
100 |
| 6 |
Debtors: amounts |
falling |
due within one year |
|
|
2020f |
2019 |
|
Other debtors |
|
|
|
|
|
9,314 |
| 7 |
Creditors: amounts |
falling due within one |
|
year |
|
2020 |
2019 |
|
Bank loans and overdratts |
|
|
|
|
18,790 |
5,856 |
|
Taxes and social security |
|
|
|
|
|
2,985 |
|
Other creditors |
|
|
|
|
|
7,000 |
|
Accruais |
|
|
|
|
810 |
|
|
|
|
|
|
|
19,600 |
15,841 |
| 8 |
Creditors: amounts |
falling due after more |
|
than one year |
|
2020 |
2019 |
|
|
|
|
|
|
|
f. |
|
Bank loans |
|
|
|
|
63,386 |
51,345 |
| 9 |
Average number ofemployees |
|
|
|
|
|
|
|
During the year the average |
|
number ofemployees |
was 6(2019:10). |
|
|
|