| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent examiner's report to the |
trustees | |||||
| Statement offinancial | activities | (including | income and | |||
| expenditure account) |
||||||
| Statement offinancial | position | |||||
| Notes to the financial | statements |
| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Note | funds 8 |
funds 8 |
Total funds f |
Total funds f |
|||
| income and endowments | |||||||
| Donations and legacies |
5,574 | 43,562 | 49,136 | 129,864 | |||
| Total Income | 5,574 | 43,562 | 49,136 | 129,864 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofother trading | activities | 2,575 | 2,625 | 2,925 | |||
| Expenditure on charitable |
activities | 7,795 | 40,565 | 48,361 | 140,882 | ||
| Total expenditure | 7,845 | 43,140 | 50,986 | 143,807 | |||
| Net expenditure and net funds |
movement | in | {2,271) | 422 | {1,850) | {13,943) | |
| Recondliation offunds |
|||||||
| Total funds brought forward |
3,454 | 3,454 | 17,397 | ||||
| Total funds carried forward | 1,183 | 422 | 1,605 | 3,453 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Note | f | |||
| Fixed assets | ||||
| Intangible assets | 12 | 1,000 | 2,000 | |
| Tangible fixed assets | 13 | 604 | 1,207 | |
| 1,604 | 3,207 | |||
| Current assets | ||||
| Cash at bank and in hend | 747 | |||
| Creditors: amounts | falling due within one year | 14 | 500 | |
| Net current liabilities | 247 | |||
| Total assets less current liabilities | 1,604 | |||
| Net assets | 1,604 | |||
| Funds ofthe charity | ||||
| Restricted funds | 422 | |||
| Unrestdcted funds |
1,183 | 3.453 | ||
| Total charity funds | 15 | 1,605 | 3,453 |
| 5. | Donations | and legac | ie | s | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds | 2023 f |
||||||
| Donations | ||||||||
| Donations | received | 5,574 | 43,562 | 49,136 | ||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds f |
2022 | ||||||
| Donations | ||||||||
| Donations | received | 7222 | 122,642 | 129,864 | ||||
| 6. | Costs ofother trading | activities | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds f |
2023 f |
||||||
| Costs ofother trading | acbvities - Advertising | and | ||||||
| publicity | 50 | 2,575 | 2,625 |
| 6. | Costs ofot | he | r | trading | acti | vi | ties (rdrdindw& |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||||||||
| Funds | Funds | 2022 | |||||||||||
| 6 | |||||||||||||
| Costs ofother | trading activities - Advertising | and | |||||||||||
| publicity | 2,925 | 2,925 | |||||||||||
| 7. | Expenditure | on charitable | activities by fund type | ||||||||||
| Unrestricted | Restricted | Total | Funds | ||||||||||
| Funds | Funds | 2023 | |||||||||||
| F | |||||||||||||
| Charitable Activities |
1,021 | 34,970 | 35,991 | ||||||||||
| Support costs | 6,774 | 5,595 | 12,370 | ||||||||||
| 7,795 | 40,565 | 48,361 | |||||||||||
| Unrestricted | Restricted | Total Funds | |||||||||||
| Funds | Funds E |
2022 f |
|||||||||||
| Charitable Activities |
1,628 | 125,209 | 126,839 | ||||||||||
| Support costs | 14,046 | 14,043 | |||||||||||
| 15,674 | 125,209 | 140,882 | |||||||||||
| 8. | Expenditure | on charitable | activities by activity | type | |||||||||
| Activities | |||||||||||||
| undertaken | Total funds | Total fund | |||||||||||
| directly Support costs f f |
2023 6 |
2022 | |||||||||||
| Charitable Activities |
35,991 | 35,991 | 126,839 | ||||||||||
| Governance | costs | 12,370 | 12,370 | 14,043 | |||||||||
| 35,991 | 12,370 | 48,361 | 140,882 | ||||||||||
| 9. | Net expenditure | ||||||||||||
| Net expenditure | Is stated | after charging/(crediting): | 2023 | 2022 | |||||||||
| Amortisation of intangible assets Depreciation oftangible fixed assets Loss on disposal ofheritage assets |
1,000 603 71 |
1,000 603 1,628 |
| Ye | ar ended 3t August 2023 | |||||
|---|---|---|---|---|---|---|
| 10. | Independent | examination | fees | |||
| 2023 | ||||||
| Fees payable to the independent Independent examination ofthe Other financial services |
examiner for. flnancial statements |
250 250 |
250 250 |
|||
| 500 | 500 |
| No remuneration or other benefits from employment with the received by the trustees. Intangible assets |
charity or a related entity were |
|---|---|
| Intangible | |
| asset user | |
| defined 1 | |
| 0 | |
| Cost | |
| At 1 September 2022 and 31August 2023 | 5,000 |
| Am ortisatl on |
|
| At 1 September 2022 Charge for the year |
3,000 1,000 |
| At 31August 2023 | 4,000 |
| Carrying amount At 31August 2023 |
1,000 |
| At 31August 2022 | 2,000 |
| Tangibie fixed assets | |
|---|---|
| Equipment | |
| Cost At 1September 2022 and 31August 2023 |
1,810 |
| Depreciation At 1 September 2022 Charge for the year |
603 603 |
| At 31August 2023 | 1,206 |
| Canying amount At 31August 2023 |
604 |
| At 31August 2022 | L207 |
| 14. | Creditors: | am | o | unts falling due within o |
ne year | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | |||||||||
| 8 | |||||||||
| Accruais and | deferred income | 500 | |||||||
| 15. | Analysis ofcharitable funds | ||||||||
| Unresbfcted | funds | ||||||||
| At | At | ||||||||
| 1 September | 31August | 20 | |||||||
| 2022 | Income | Expenditure | Transfers | 23 | |||||
| 6 | 8 | 8 | |||||||
| Generalfunds | 3,454 | 5,574 | (7,845) | 1,183 | |||||
| At | At | ||||||||
| 1 September | 31 August | 20 | |||||||
| 2021 | Income | Expenditure | Transfers | 22 | |||||
| 8 | 6 | F | |||||||
| General funds | 15,482 | 7,222 | (18,599) | (652) | 3,453 | ||||
| Restricted | funds | ||||||||
| At | At | ||||||||
| 1September | 31August | 20 | |||||||
| 2022 F |
Income f |
Expenditure | Transfers | 6 | 23 | ||||
| Restricted | Fund | 1 - desc | |||||||
| In a/cs | (43,140) | ||||||||
| At | At | ||||||||
| 1 September | 31 August | 20 | |||||||
| 2021 f |
income | Expenditure f |
Transfers | 8 | 22 | ||||
| Restricted | Fund | 1 - desc | |||||||
| in ales | 1,915 | 122,842 | (125,209) | 652 |