OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial position
Notes to the financial statements

2023
Unrestricted Restricted
Note funds
8
funds
8
Total funds
f
Total funds
f
income and endowments
Donations
and legacies
5,574 43,562 49,136 129,864
Total Income 5,574 43,562 49,136 129,864
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 2,575 2,625 2,925
Expenditure
on charitable
activities 7,795 40,565 48,361 140,882
Total expenditure 7,845 43,140 50,986 143,807
Net expenditure
and net
funds
movement in {2,271) 422 {1,850) {13,943)
Recondliation
offunds
Total funds
brought
forward
3,454 3,454 17,397
Total funds carried forward 1,183 422 1,605 3,453

2023 2022
Note f
Fixed assets
Intangible assets 12 1,000 2,000
Tangible fixed assets 13 604 1,207
1,604 3,207
Current assets
Cash at bank and in hend 747
Creditors: amounts falling due within one year 14 500
Net current liabilities 247
Total assets less current liabilities 1,604
Net assets 1,604
Funds ofthe charity
Restricted funds 422
Unrestdcted
funds
1,183 3.453
Total charity funds 15 1,605 3,453

5. Donations and legac ie s
Unrestricted Restricted Total Funds
Funds
f
Funds 2023
f
Donations
Donations received 5,574 43,562 49,136
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2022
Donations
Donations received 7222 122,642 129,864
6. Costs ofother trading activities
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2023
f
Costs ofother trading acbvities - Advertising and
publicity 50 2,575 2,625

6. Costs ofot he r trading acti vi ties
(rdrdindw&
Unrestricted Restricted Total Funds
Funds Funds 2022
6
Costs ofother trading activities - Advertising and
publicity 2,925 2,925
7. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
F
Charitable
Activities
1,021 34,970 35,991
Support costs 6,774 5,595 12,370
7,795 40,565 48,361
Unrestricted Restricted Total Funds
Funds Funds
E
2022
f
Charitable
Activities
1,628 125,209 126,839
Support costs 14,046 14,043
15,674 125,209 140,882
8. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs
f
f
2023
6
2022
Charitable
Activities
35,991 35,991 126,839
Governance costs 12,370 12,370 14,043
35,991 12,370 48,361 140,882
9. Net expenditure
Net expenditure Is stated after charging/(crediting): 2023 2022
Amortisation
of intangible assets
Depreciation
oftangible
fixed assets
Loss on disposal ofheritage assets
1,000
603
71
1,000
603
1,628

Ye ar ended 3t August 2023
10. Independent examination fees
2023
Fees payable to the independent
Independent
examination
ofthe
Other financial services
examiner for.
flnancial statements
250
250
250
250
500 500

No remuneration
or other benefits
from
employment
with the
received by the trustees.
Intangible
assets
charity
or a related
entity
were
Intangible
asset user
defined 1
0
Cost
At 1 September 2022 and 31August 2023 5,000
Am ortisatl
on
At 1 September 2022
Charge for the year
3,000
1,000
At 31August 2023 4,000
Carrying
amount
At 31August 2023
1,000
At 31August 2022 2,000

Tangibie fixed assets
Equipment
Cost
At 1September 2022 and 31August 2023
1,810
Depreciation
At 1 September 2022
Charge for the year
603
603
At 31August 2023 1,206
Canying
amount
At 31August 2023
604
At 31August 2022 L207

14. Creditors: am o unts
falling due within o
ne year
2023
8
Accruais and deferred income 500
15. Analysis ofcharitable funds
Unresbfcted funds
At At
1 September 31August 20
2022 Income Expenditure Transfers 23
6 8 8
Generalfunds 3,454 5,574 (7,845) 1,183
At At
1 September 31 August 20
2021 Income Expenditure Transfers 22
8 6 F
General funds 15,482 7,222 (18,599) (652) 3,453
Restricted funds
At At
1September 31August 20
2022
F
Income
f
Expenditure Transfers 6 23
Restricted Fund 1 - desc
In a/cs (43,140)
At At
1 September 31 August 20
2021
f
income Expenditure
f
Transfers 8 22
Restricted Fund 1 - desc
in ales 1,915 122,842 (125,209) 652