OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial position
Notes to the financial statements

2021 2020
Unrestricted
funds
Total
funds Total funds
Note 6
Income and endowments
Donations
and
legacies 37,783 37,783 33,624
Total income 37,783 37,783 33,624
Expenditure
Expenditure
on
charitable activities 6,7 34,117 34,117 33,416
Total expenditure 34,117 34,117 33,416
Net income and net movement in funds 3,666 3,666 208
Reconciliation offunds
Total funds brought forward 17,662 17,662 17,454
Total funds carried forward 21,328 21,328 17,662

2021 2020
Fixed assets Note 8
Tangible fixed assets 10 327,454 328,067
Current assets
Debtors
Cash at bank and
in
hand 11 1,800
7,486
2,700
2,307
9,286 5,007
Creditors: amounts falling due within one year 12 412 412
Net current assets 8,874 4,595
Total assets less current liabilities 336,328 332,662
Creditors: amounts falling due after more than one year 13 315,000 315,000
Net assets 21,328 17,662
Funds ofthe charity
Unrestricted
funds
21,328 17,662
Total chadity funds 14 21,328 17,662

Expenditu re
on charitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Operating
costs
Support costs
23,318
10,799
F.
23,318
10,799
8
21,617
11,799
6
21,617
11,799
34,117 34,117 33,416 33,416

Expenditure
on charitable
a
ctivities
by activity type
Activities
undertaken Support Total funds Total fund
Operating costs
Governance costs
directly
f
23,318
costs
10,799
2021
23,318
10,799
2020
6
21,617
11,799
23,318 10,799 34,117 33,416

No remuneration
or other benefits
from
emp
received by the trustees.
Tangible fixed assets
loyment
with the chari
ty
or a related
entity wer
Long
leasehold Plant and
property machinery Total
Cost 6 F 6
At 1June 2020 and 31 May 2021 325,000 9,480 334,480
Depreciation
At 1 June 2020
Charge for the year
6,413
613
6,413
613
At 31 May 2021 7,026 7,026
Canying
amount
At 31 May 2021 325,000 2,454 327,454
At 31 May 2020 325,000 3,067 328,067

11. Debtors
2021 2020
Other debtors 1,800 F
2,700
12. Creditors: amounts falling due within one year
2021 2020
Other creditors 8
412
6
412
13. Creditors: amounts falling due after more than one year
2021 2020
Bank loans and overdrafts 315,000 315,000

Unrestri cted
funds
At At
1 June 2020
E
Income
6
Expenditure
E
31 May 2021
8
General funds 17,662 37,783 (34,117) 21,328
At At
1 June 2019
6
Income
8
Expenditure
8
31 May 2020
6
General funds 17,454 33,624 (33,416) 17,662

Analysis ofnet asset s between funds
Unrestricted Total Funds
Funds 2021
E E
Tangible fixed assets
Current assets
Creditors greater than
1 year 327,454
8,874
(315,000)
327,454
8,874
(315,000)
Net assets 21,328 21,328
Unrestricted Total Funds
Funds 2020
E E
Tangible fixed assets
Current assets
Creditors greater
'.han
1 year 328,067
4,595
(315,000)
328,067
4,595
(315,000)
Net assets 17,662 17,662