| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent examiner's report |
to the | trustees | |||
| Statement offinancial activities | (including | income and | |||
| expenditure account) |
|||||
| Statement offinancial position | |||||
| Notes to the financial statements |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds Total |
funds | Total funds | |||||
| Note | 6 | ||||||
| Income and endowments | |||||||
| Donations and |
legacies | 37,783 | 37,783 | 33,624 | |||
| Total income | 37,783 | 37,783 | 33,624 | ||||
| Expenditure | |||||||
| Expenditure on |
charitable | activities | 6,7 | 34,117 | 34,117 | 33,416 | |
| Total expenditure | 34,117 | 34,117 | 33,416 | ||||
| Net income and net movement | in funds | 3,666 | 3,666 | 208 | |||
| Reconciliation | offunds | ||||||
| Total funds brought forward | 17,662 | 17,662 | 17,454 | ||||
| Total funds carried forward | 21,328 | 21,328 | 17,662 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Fixed assets | Note | 8 | ||
| Tangible fixed assets | 10 | 327,454 | 328,067 | |
| Current assets | ||||
| Debtors Cash at bank and in |
hand | 11 | 1,800 7,486 |
2,700 2,307 |
| 9,286 | 5,007 | |||
| Creditors: amounts | falling due within one year | 12 | 412 | 412 |
| Net current assets | 8,874 | 4,595 | ||
| Total assets less current liabilities | 336,328 | 332,662 | ||
| Creditors: amounts | falling due after more than one year | 13 | 315,000 | 315,000 |
| Net assets | 21,328 | 17,662 | ||
| Funds ofthe charity | ||||
| Unrestricted funds |
21,328 | 17,662 | ||
| Total chadity funds | 14 | 21,328 | 17,662 |
| Expenditu | re on charitable |
activities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| Operating costs Support costs |
23,318 10,799 |
F. 23,318 10,799 |
8 21,617 11,799 |
6 21,617 11,799 |
|
| 34,117 | 34,117 | 33,416 | 33,416 |
| Expenditure on charitable a |
ctivities by activity type |
|||
|---|---|---|---|---|
| Activities | ||||
| undertaken | Support | Total funds | Total fund | |
| Operating costs Governance costs |
directly f 23,318 |
costs 10,799 |
2021 23,318 10,799 |
2020 6 21,617 11,799 |
| 23,318 | 10,799 | 34,117 | 33,416 |
| No remuneration or other benefits from emp received by the trustees. Tangible fixed assets |
loyment with the chari |
ty or a related |
entity wer |
|---|---|---|---|
| Long | |||
| leasehold | Plant and | ||
| property | machinery | Total | |
| Cost | 6 | F | 6 |
| At 1June 2020 and 31 May 2021 | 325,000 | 9,480 | 334,480 |
| Depreciation | |||
| At 1 June 2020 Charge for the year |
6,413 613 |
6,413 613 |
|
| At 31 May 2021 | 7,026 | 7,026 | |
| Canying amount |
|||
| At 31 May 2021 | 325,000 | 2,454 | 327,454 |
| At 31 May 2020 | 325,000 | 3,067 | 328,067 |
| 11. | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Other debtors | 1,800 | F 2,700 |
||
| 12. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Other creditors | 8 412 |
6 412 |
||
| 13. | Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| Bank loans and overdrafts | 315,000 | 315,000 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | June 2020 E |
Income 6 |
Expenditure E |
31 May 2021 8 |
||
| General | funds | 17,662 | 37,783 | (34,117) | 21,328 | |
| At | At | |||||
| 1 | June 2019 6 |
Income 8 |
Expenditure 8 |
31 May 2020 6 |
||
| General | funds | 17,454 | 33,624 | (33,416) | 17,662 |
| Analysis ofnet | asset | s between funds | ||
|---|---|---|---|---|
| Unrestricted | Total Funds | |||
| Funds | 2021 | |||
| E | E | |||
| Tangible fixed assets Current assets Creditors greater than |
1 year | 327,454 8,874 (315,000) |
327,454 8,874 (315,000) |
|
| Net assets | 21,328 | 21,328 | ||
| Unrestricted | Total Funds | |||
| Funds | 2020 | |||
| E | E | |||
| Tangible fixed assets Current assets Creditors greater '.han |
1 year | 328,067 4,595 (315,000) |
328,067 4,595 (315,000) |
|
| Net assets | 17,662 | 17,662 |