RECISTERED CHARrrY NUMBER: 1156051
CHARITY
OMMISSION
EPORT OF
TRUS
AND
NAUDITE
FINANC
TATEMEN
FOR TH
YEAR EN
ED3LD
EMB
R202
FOR
BRIG
NOPE
A TR THEATRE
FI CRT Limited
Flat 24 Wellingtonia Court
Laine Close
Brigbton
East Sussex
BNI 6TD

BRIGHTOIY OPEN AIR THEATRE
CIO
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Report of Ihe Trnstees
1 10 5
Independent Examinerl$ Report
Statsmenl ofFinaD¢ial Actlvlti¢s
Balance Sheet
otes to the FiDanelAI Statem¢nts
9 to 16

BRIGHTON OPEN AIR THEATRE
cio
REPORT OF THE TRUSfEES
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees present their rq)ort wilh the financial statements of the charity for the year 31 December 2024. The
trustees have adopted th¢ provisions of Accoimting and Reporting by Charities: Statemert of Recommended Practice
applicable to charitAes preparing their accoill)ts in accordance with the Financi￿ RewrtRDg Standard applicable in the
UK and Republic of Ireland (FRS 102) (effective l January 2019k
OBJECTIVES AND AcTI￿lEs
Objectlves and aims
Biighton Open Air Theatre ha5 beffl egablisbed in order to create Brighlon and Hov¢,$ frst d¢di¢ated open air park
theatre venue.
Our charitable aim is "The advancement of arts and ¢ulture thmugh the e5tablithmenl and m8intenan¢e of an open air
th¢atre in Brighlon and Hove for th¢ use of residents and visitors.
Our objectives ore:
l. To create a unique new cuhural venue for the cty that ensures the bigbest possibl¢ production
perEomance and exhibition and wbi¢h diversifi&s the type of WO￿ that can be enjoyed in the open air,
2. To work with the City's festivals, prO￿a￿merS and curators to attract high quality touring prOd￿tiOnS and events.
3. To create a ¢onxnuDity of local artists and practitioners tbat make new wort( for the opeD air.
4. To engage with the local community to provide a platfo￿ for cuitlwal a¢tiviry and for creative learniThg.
5. To bring an under used opeD spa¢e back to lift &8 a vibrant green ¢ultural facility.
values for outdoor
Publle benellt
Tbe trustees CODfirm that they have referred to the guidance contained in the Charity Coromission'9 general guidan¢¢ on
public benefit wben reviewing the Clwitys aims and obje¢tives and iti the planDin8 of fuiure activities.
Tbe trustees believe that the para8fdphs, specifically on the Y)bjectives and Activities, and 'AchievenJents and
Perforrnance, for the year r¢latC ID detsil the benefrt that the Charity provides to the publi¢.
Page I

. BRtGHTON OPEN AIR THEATRE
cto
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECETrIBER 2024
Charitable aclivitiey
From January to ApriL extcnsive work w&8 carried out on site to replace all the wooden sle￿rS in the auditorium with
sustainably sourced oak slewer5, which sbould l&st 25+ yws. We also created Deiw wheelcbair space&, which raised our
wheelthair capacity to 8. Tn addittoo we invested in replacing most of the on-site pathwa￿ with a recycl¢d plastic resin.
Tbis was done to improve a¢ce&8&)iiity and reduce run-off on to the stsge during heavy rai￿ The pathways were
onstNcted by Oltco.
A big change onli)Je transferring tick¢ting platforn￿. from Ticketsource tt) Ticketsolve. Ticketsolve allows far more
flexibility and a greater scope for analysi5. Ticketsolve facilitates control of all Corr¢spot￿nCe that goes out to
rustom¢rs and offers fimctionality to sell Gift Vouchers and baT PTe-sales onSiDe. In future, we cao sell merchandise and
introduc¢ a FrieJ]ds or Membership s¢hellK. It is generally a far njore sophistic￿ed $ystenb and is essentially
cost-neutral lo as we pay for it via a booking fee passed on to the custs)mer (as was ihe case with Ticketsourre).
The season began OD the first weekend of May. This was all anniversary year, being BOATS tenth season. To mark the
o¢¢a8ion, we collaboraied wilh Brighton Little Tbeatre - a mainstay of all of BOATS summer seasons - to produce a
revival of Adrian BuDting's most famous play, Kemble's Rioi. This production opeDed th¢ season an4 Considering ivs
not a knowll titl¢ to n)ost people, sold renjarkably well.
Throughout May we hosted Brighton Ftinge sbows drawinbi in audiences of a]1 sizes but Dot helped by aD Ullgeasonally
cold month. Tbe fu)al week of May saw us bost Hornestead and a doub16 bill by Rogue Sbakespeore, which colle¢tively
drew good numbers. Our spokeft word highligbt for May was the Poetty Slam.
In June we bad success￿1 rung of As You Like It from DDke's Theatre Co and The Vicar of Dibley froD] Brighton Llttle
Tbeatre, as well as our always-popular Summer Comedy Festival from Funny That Comedy. As alway8, the bi8 names
sold out quickly (Romesh RaDganathan in record time). The Sounds of Maricy brou¥bt to us by Africgn Night Peyer
along with some tasty Jamaican food was Iwgely popular. At the eJMI of June ive had 4 perf0m￿nCeS of HO￿llbIe
Historics which 501d well. but due to the higb c4)sts illvolved we may nol be able to include this show goillg ftjrward
despits ils popul8rity.
July saw plenty of solid success with theatrical runs of Brief Encounter, The CouDt of Monte Cristo, Julius C￿S￿r and
Present Laugbter. As the sutnmer holidays apPr￿he<L we the usual big Pride weekend with Drag in the Park and &
Queen tribthe show bringiDg in big numbers at the box office ar￿ the bar. The Test of August was 4 mixed bag, with
solid returns foT Oliver Twist and Jeeves and Woostw. As ahvays. tbe th¢atre and family shows were Supplemented by
bands, which t¢nd to always perfomi well financia
Septembefs PTogfamme included more ShAkespeare. fatnily shows and nwsic iDcludin8 a MotoMD show which out
audien¢¢s lov¢ and always thow their aPp￿clattOn with plenty of daD¢Ang.
FllYANCIAL REVtEW
Flnanclal p)sltioTr
The r¢sults for the year are set out in the Si*etnent of Financial Aclivitie3 and th¢ fuwicial position of the rb8rity at the
year elld is 5b0%￿l in the Balanc¢ Sheet.
The ac¢ouDt5 cover the year eoded 3 Ist Dec*nttKr 2024 - the ¢onw8rative amounts are for the period 6th April to 3 1st
December 2023.
The chority income ID￿aSed from £400,465 to £450278 and exJ)enditure in¢reased from £360,735 to £444,688. The
charity made a surplus on uDr¢stri¢t¢d actrvities of £8,800 (2023 . fA2,138) and this bas been added to the reserves
brought forward of £336,136 to leave £344936 to ￿ carried fOr￿r
Reserves polley
The Truslees have set llp a designated reserve of £63,(N)O to cover the cost of future ¢￿0￿81 repairs, namely seatitl8
replacemem and resin paviDg. This is equivalent to almost all of the money beld at the bank at tbe year #nd.
The Tnjstees will endeavour tr) D)aiDtain reserves of IiP/o of DThover in to pyotect against unexpected losses or
cashflow issues.
PagE 2

BRIGHTON OPEN AIR THEATRE
cio
REPORT OF THE TRUSTEKS
FOR THE YEAR ENDED31 DECEMBER 2024
FUTURE PLANS
The Trnsts¢s wi]] continue to invest the majority of SUrph￿ generated into improven)ent of the BOAT Site and
Facilities.
We plan to consolidate our progr80￿g with a range of shows to ap]￿al to as wide an audiettce as possible. We are
begitmin<7 to succeed in attracting a more diverse audience and aim lo extend our reach through outreach programmes
plus diversity of the tY￿S of shows w¢ hosL
STRUCTURE, GOVERNAIYCE AND MANXGEMENI
Governing document
Brighton Operl Air Theatre is a CIO (incorported on 6 Marcb 2014 by the Charity Con]mission) registered Charity
number 1156051.
Its goveyning documeDÉ is ils Tnst Deed dated 6 March 2014.
Recrultment and Appolntmenl of new trustteg
The number of ttwstees shall be at least 3 and the m￿lmU￿ number is 12.
The first tr￿￿eeS are appointed for a period of 415 yearg gubsequejrt 1niste4s are appoiNted for a term of 3 years by a
resolution passed at a properly convened mL%ting of the ch￿lty trustees.
R15k manfigemelll
The Trust¢es tak¢ seriousty their duty to identify review the riskT to wbi¢h the cbarity is poientially exposed gnd to
onsure appropriate controls are iti place to provide reasollable assujtnce agaitisr potential risks includitig injury or oth¢r
bann to peTs0￿ finaneial fraud andlor emir.. repufational dam88e.
There is a Finances procedu￿ Policy in place that is regularly Teviewed by a Finan¢e sub-comrnittce CQllSl8ting of no
less than Ihrte Trustees. Reviews iticlude sign offiapproval levcls for ex￿ndItuTe& adequacy of Reserves and planned
annual ¢xpendAÉure. The BOATS Accouttts are revicw¢d annualty by an Jndependcnt Examiner.
A Prcmises sulTrcon)mittee regularly surveys the whole Site 8nd considcr5 infornution from the OpeTations and General
Managers on bazards. Maintenance and ￿tentIal health safety i&8ues and organises any necessary Temedial workg.
The Operations and Gencral M8Dagers prepare PTtrseason Risk A&sessrneDts for the venue with full consideration of the
wide-spectrum of audience needs with particular reference to a￿eSS. Risk Ass¢ssments are produced by the p¢rforn)ers
for each new p¢rfornianc¢ theo revi¢wed by the BOAT Managers. At 1th8t one qualifid First Aidef i5 presènt aÉ every
performance.
we have implemeDted a new ￿)11¢Y of &8sessingF each show fof the risk of disruption audien¢¢ mpmbers. Where
th¢re is deem¢d to be a risk, professional Security personnel are engaged for the event. Security is also in place when a
sbow requir¢s the set equipment to be left in situ ovemiglJL
Th¢ BOAf$ insuranrt is reviewed and renewed annually.
REFERENCE AND ADMmisTRATIVE DETAItS
Registered Chartty number
1156051
Prinelplll address
42 Hove Park Road
East Sussex
BN3 6LJ
Page 3

' BRIGirroN OPEN AIR THL4TRE
cio
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
S Turn¢r chairn￿l
L Wolfe
S Bradley (resigned 22224)
J Waller Chief Executive
G Hawkins
D Boon
Independent Examiner
Christopher Rob¢rt Tyler FCA tKhA FCLE
FI CRT Lirniled
Flat 24 Wellingtonia Court
Laine Llose
Brighton
East Sussex
BNI 6TD
Working name
BOAT
Operatioll oddre
Dyk¢ Ro8d
Hov¢
BTrJ3 6bH
B8nkors
The Co-operalive Bank
PO Box 101
l Ballaon StTeet
ME￿C1L¢Stcr
M60 4EP
SantAlldcr UK PLC
2 Tritoll SqL(are
Regent's Pla¢¢
Lolldoo
NWI 3AN
STATEMEIYT OF TRUSTEES. RESPONSIBILMES
Tbe ttustees are responsibl¢ for preparing the Report of the Tn￿ and the financial stalements in ￿COrdanCe with
applicable law and United Kingdom Accounting Stalldard8 (United KI￿¥dOM GeDeTally Acceptsd Accounting Practic£).
The law applicable to cbarities in England and Wales, Ihe Charities Act 2011, Cbarity (Acwwits and R¢port5)
Regulations 2008 wid the provisions of tbe trnst deed r¢quires the Inistee5 lo ware fLnancial st&tement5 for each
financial y¢8r which give a true and fair view of the state of affairs of the cbarity attd of th¢ incon]ing resouT¢¢S and
application of resources, including tbe in¢ome and expenditure, of the cbarity for that perio& In preparin8 those
financial &tatementy th¢ trustees are required io
select suitsbje a¢wunting policies and then apply them con5iSt¢ntty:
observe ihe methods and prineiples in the Charity SORP.
make judgements aDd estimates that are reasonable and prud¢nL
prepare th¢ financial swements on the going ¢oncern basis Lnless it is inappropriate to presume that the charity will
cotstinue in business.
The trustees are respons17yle fot keeping proper accouthg records which disclose with reawnable a¢curacy at any time
the fu￿￿claI position ofthe charity and to enable them to ensure that the financial gtatements comply with the Charities
Art 2011, Ihe Charity (Accouots and Keports) Rcgu]ations 2008 ond the provisioDs of the trust deed. They are al80
r¢spon5ible for safeguwdiDg the 8&sets of the charity and hence for taking reasonablc steps for the PTevention and
det¢ction of fraud and oth¢r irregularitie&
Page 4

"BRIGHTON OPEN AIR THKATRE
ao
REI PORT OF THE TRusfEES
FOR THE YEAR ENDED 31 DECEMBER 2024
Approved by order of tbeboardofltustees on .............................
.. and signed on its be]￿lf by:
- Tn]st¢e
Page 5

INDEPENDEIYT EXAMtNER'S REPORT TO THE TRUSTEES OF
BRICHTON OPEN AIR THEATRE
Independellt examiller￿ report to the trnstees of Brighton Open Air Theatre (CIO)
I report to the charity trustees on my eXaMin￿lOn of the accounts of Bri¥)ton Open Air Theatre (CIO) (Ihe Trust) for the
year ended 31 Decemkn 2024.
Responsibilities and b8si¥ of report
As the cbarity trustees of the Tn￿ you are responsible for the preparation of the aceounts in accordallce with the
Tequirements of the Charities Art 201 I Acrfl.
I report in respecl of my examifj&ioll of th¢ Trusvs accounts carried oul under Section 145 of th¢ Ad and in carrytllg out
my exatnination I bave ftillowed all applicabk Directions giv¢D by Ib¢ Charity Commission uThd¢r Section 145(5)(b) of
the Act.
Tndependent examiD¢f'S ststement
Sin¢e your cbarity's gTOSS income exceeded £250,CKiO your exan)iDer must be a member Df a listed body, l can conf￿￿
that l anl qualifi¢d to undertake th¢ exam1t￿tion because T 8m a member of th¢ Institute of Chartered Accountants in
England and Wales, which is one of the listed bodies.
I have completed my examination. I confuTh that no material ll￿tter5 have come lo my attention in ￿)neCtion with the
eXamI￿tion giving me cause lo believe that in any matsrial respecL
CCOUDtiDg records We￿ not kept in respect of the Tr￿St as required by Se¢tioD 130 of the ACL. or
the ac¢ounts do noi a¢¢ord wlth those re¢ords' or
th¢ accoullts do not comply with the applicable requirements concerning the forni and conlent of account5 set out
in the Charities (A¢¢ounts aDd Reports) Regulatiiins 2CK)8 other than any requirement thai ihe &CCDiints give a
true and fair view which is Dot a matter considered as part of an indepelldent ¢xamiDalion.
I hav¢ no concerns and have come acro&s no other matter5 in connection with the eMmlnation to whith attention ghoukd
be drawn in thi5 Teport in order to enable a proper Und￿S￿nding of the accounts to be reach¢d.
Chtistoph¢r Robert Tyl¢r FCA DChA FCtE
FI CRT Limited
Flot 24 Wellingtonia Court
Laine Clos¢
Brighton
East Su55ex
BNI 6TD
.Date: ...
Page 6

BIUGHTON OPEN AIR THEATRE
STATEMENT OF FINANCKAL AcrivrriES
FOR THE YEAR EIYDED31 DECEfvfBER 2024
Period
6.4.23
Year Ended
31.12.24
Total
31.12.23
Total
funds
Unrestricted
funds
Notes
tNCOME D ENDOWMENTS FROM
Donations and legacies
21,042
21,042
22,881
Charltable activities
Theatre TeveJ)ues
427.600
427,600
376,948
Investment
1,636
1,636
636
Total
450278
450,278
40Q,465
EXPENDTfuRE OLY
Raising funds
13,950
13,950
5,753
Charltabk aetivitles
Theatr¢ costs
Support costs
426,778
750
3,210
429,988
750
354,262
720
TotAI
441.478
3210
444,688
360,735
LYET TNCOMEI(ÈXPENDITURE)
8,800
(3210)
5,590
39,730
RECONCILIATION OF FUNDS
Total fluids brought fonyard
336.136
52.150
388.286
348,556
TOTAL FUNDS CARRIED FORWARD
344,936
48,940
393,876
388,286
Th¢ t￿teS fonn part of these fll)ancial 51atem
Page 7

BRIGHTON OPEN AtR THEATRE
cio
BALANCE SHEET
31 DECEMBER 2024
2024
Total
2023
Total
funds
Unrestricted Restricted
fimds
Notes
FIXED ASSETS
Tangible assets
l2
277JOI
326,241
312,878
CURRENT ASSETS
Debtors
Ca3h at baDk
13
60
76,023
68250
68250
68,310
68,310
76,083
CREDITORS
Amounts falliDg due within one year
14
(675)
(675)
(675)
NET CURRENT ASSETS
67.635
67,635
75,408
TOTAL ASSETS LESS CURRENT
LIABILITtEs
344,936
48,940
393,876
388,286
NET ASSETS
344,936
48,940
393,876
388,286
FUNDS
Unrestricted funds
Restricted fi]Dds
15
344,936
48,940
336,136
52,150
TOTAL FUFIDS
393.876
388,286
The fuLancial slat¢ments were approved by the Board of Trustees and authorised for i55ue on
.. and wcre sign¢d OD its behalf by..
ailer . Tnts14¢
rner- Tnstee
Th¢ notes forn) part of financial siatcm
Page 8

BRIGHTON OPEN AIR THKATrE
cto
NOTES TO THE FINANCIAL ￿ATEm￿JNTs
FOR TFTE YEAR EIYDED 31 DECEIWBER 2024
AccoiJffflNG POLICIES
Basis ofprepariDg the fllwicial ststsments
The fmancial slatements of the clwitable company, which ig a pub]ic Tr*nefit entity under FRSI 02, have been
prepared in acCord￿e witb the Charities SORP (FRSI 02) 'Accounling and Reporttng by Charities: Statement of
R2comthen(led Prnciice applicable to clwittes preparing their accourjts with the Financi&l Reporting St8ndard
applicable in the UK aod R¢public of Treland (FRS102) (effectiv¢ l Jan]w 2019),. Financial Reporting
Standard FRS102 The Fioanciai KewTnig Standard appLicable in the UK and Re￿blIC of Iteland, and the
C￿ltieS Act. The financial srateoKuts hav¢ becn pJrpar¢d under the bi5tDrical cost ¢onveotio
The accounls are prepared in st¢rlin& ￿1¢h is the fLuLction￿ of the clwity. Mon&ary amoilllts in these
financial slalwDents are rounded to the llearest £.
The In]stee51djr￿[0r$ cotLsider that there are no n]aterial uncertaiDtie5 aJy)ui the compallys ability to continue as
a going ¢oncern.
Jneome
All illcome is recognised in the s(ateO￿tt of Financial Aaivilies once the charity Iw entidement to the fullds, it
is probable that the in¢ome will be received and the amounl can be measured reliably.
lllcoming resources from generdted fimds
Gr8nts/sponsorsbipldonatiODS are Tecognised in resources in the year ID which they gre receivable,
except as follows:
. when donors spe¢ify that g￿n￿dOnatiOnS given to the cboyity must be osed in ￿tUre accounting periods, the
in¢ome AS d¢ferred until those periods.
- when donors impose conditio￿ whith have try be fvlfilled before the cbarity becomes entitled to use such
incomc, the income is dcfeTred and not included in Incori￿ iesources witil the precoDdiiioDS for us¢ 8Te m¢t.
Investmeth income is recognised on a receivable b&qis.
IncomiDg resources from Cl￿112b1c activitie5
Theatre income - ill¢ome from box office, perfornwice fccs and sundry other theatrical Income is iDcluded in
incoming rc30urces in the peri(Kl in vthich thc relevant show takes psace.
Project 8Tttific funding - when donorn specify that donalion8 and 8r8nts are for particular restricted purposeg,
which do not amount to pre-conditio￿5 regarding entitlemenL this iJKorn¢ is includcd in incomins r850urces of
restricted timd5 when receivable.
Voluntary income
VoluDtary inoome received by way of donations and gifts i$ included in incoming resources when receivable.
Th¢ value of services provided by V0h￿teerS has not been iDcluded.
ExpeDdllur¢
Liabiuties are reco¥nised as expenditure as soon &$ there 1$ a legal or ¢ODstructiv¢ obligation committing the
charity to tbat expendiwre, it is wobable that 8 tran5f¢r of e¢onomi¢ benefits will be requirea ID settlem¢nt and
tbe arnount of ihe obligation can be measured reliably. ExpeDdiiure is accounted for on an accruals basis
including irrecoverable VAT and had been classified under beadings that aggRgate all costs related to th¢
C8te&'ory. Where costs cannot be dirertly attributed to particular headings they bay¢ been allocated to ￿tiVitieS
on a basis CODs1￿ent with the use of resources.
Costs of generating fuDd$
Costs incurred in attrading voluntary inconK, and those incurred in trading a¢tivities that raise fL￿d5.
Prodwtion Costs
Amounts paid to produ￿ of eveotslproductLons. Costs incuffe41 for in-house production and running of
productions.
Page 9
continued...

BRIGHTON OPEN AIR THEATRE
ao
NOTES TO THE FINANCtAL sTATEr￿ENTs - CODtinlled
FOR THE YEAR ENDED 31 DECLMBER 2024
AccoiJNfINC POLICIES- continued
Expenditure
Support costs
The 1dnjinistrdti￿ aDd ovethead costs associated wÈlh n]miing the offirK from which th¢ company operates.
hav¢ all b¢¢n allocated to th¢ ¢haritabl¢ activiti￿ C4)si heading a5 the prnportion spenl on oosts of
Fenerating fund5 and gov¢mance costs are considered iDunakn81.
Governance costs
Costs associated with the ¢onstitutiotMI and st8tiitOry Tequiyem¢nts of the charity.
TY4nglblt fixed assets
TndivIdu￿ fixed assets costing £100 or more are capitalised at cosL
Deprtriation is provided at annual rates calculated to wrile off th¢ cost less residual value of eacb a53¢t over its
£xpected useful life, as follows:
Short Leasehold Improvements
straight line over the life of the lease.
TaxatloD
The cbarity is exempt from tax on its ¢t￿ritable activities.
Fund aetOUDting
Unrestricled f￿d$ can be used itt ac¢ordall￿ with the ch8Titfible obieclives at the discretion of the trust¢e9.
Rostrided funds can onty be used for particular restricted pwpos¢s within the objects of the charity. Restrictions
Arise when specified by the donor or whell fimds are rnised for particular restricted purtx)se8.
Further explanation of the nature Ind purpose of each fvnd is included in the notes to the financi￿ statements.
DONA TIONS AND LEGACIES
Period
6.4.23
to
31.12.23
Y¢ar Fnded
31.12.24
DonatiODS and 5p)nsor3bip
Grants
21,042
J7,881
5,000
21,042
22,881
Gfvits reG¢ived, included in the above, are as follow&:
Petiod
6.4.23
to
31.12,23
Y¢ar Ended
31.12.24
Cbalk ClilYTrust
5,000
Page IQ
continued...

BRIGHTON OPEN AIR THEATRE
clo
NOTES TO THE FINAIYCIAL sfATEMEYJ TS. contittued
FOR THE YEAR ENDED 31 DECEKBER 2024
INVEsfMENf INCOME
Period
6.4.23
31.12.24
31.12.23
Deposit account int¢r¢st
1,636
636
INCOME FROMCHARITABLE AcfTVtTIES
Period
6.4.23
Year Ended
31.12.24
31.12.23
A¢(iviry
Th¢ket sales and bar takings TheattE r¢venues
427,6(M)
376,948
RAISING FUNDS
Ral$lDg donatlons and kgaeks
P¢riod
6.4.23
Y&qr Ended
31.l2.24
31.12.23
Marketing
l3,950
5,753
CHARYfABLE AcfiviTTES COSTS
Direct
Costs (see
note 7)
Support
costs {see
note 8)
Tot&ls
Tbeatre costs
Support costs
429.988
429,988
750
750
429.988
750
430,738
Page 11
¢Dntinued...

BRIGHfoN OPEN AIR THEATRE
cio
TrIOTES TO THE Fll4ANCIAL SfATEMENtS . ujntinued
FOR THE YEAR ENDED 31 DECEMBER 2024
DIREcf COSTS OF CHARITABLE A￿1VITIEs
Period
6.4.23
to
31.12.23
Year Ended
31.12.24
Cost of prcmjuctions
Rent
Insurances and licvll¢¢s
Staff cosls
PreD)ises costs
Athninistralion
DepT￿latiO
286,164
98
6,957
79,1
34,l87
4,229
19,253
249.714
75
7,784
54,393
24,837
3,019
14,449
429,988
354,262
SUPPORT COSTS
Governance
costs
Support costs
750
Support ¢ost4 loch￿ed in the above, are as follows:
Perlod
6.4.23
to
31.12.23
Tot
activiti¢8
Year Ended
31.12.24
Support
costs
It)dependent ¢xamination
750
720
TRUSTEES, REMUNERATION AND BENEFITS
Th¢r¢ were no trustees, remun¢Tation or other b¢nefits foT the y¢ar ended 31 De¢pmber 2024 Dor for the period
ended 3 J D¢c¢tnb¢r 2023.
Trnstees, expenJe5
There were no tNste¢s' expeDS¢S paid for the year ended 31 December 2024 Dor for the period ended
31 December 2023.
Page 12
ontinued...

BRIGHTON OPEN AIR THKATRE
NOTES TO THE FINANCIAL STATEIIIENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
STAFF COSTS
staff costs during the year amounted ÉO £79,100 @*riod cnded 31 Decem￿ 2023 . £54,393).
The charity employs two people on a part tinje b&qi8 plus a number who are employed on ad hoc basis wh¢D
th¢¥¢ ar¢ show&
The cbarity ¢onsid¢rs its key nvwgement peTsonnel to be the Tn￿¢s. As al￿108¢d in the acoounts they
received no rejnun￿On.
ii.
COMPARATIVES FOR THE STATEMEi¥T OF FINANCIAL AC￿lEs (PIE 3111212023)
UnTestric
Restricted
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies
21881
22,881
CbAritable actlvities
Theatre revenues
376,948
376,948
Investment income
636
636
Total
4￿,465
400,465
EXPENDITURE ON
RaisiD8 fund8
5.753
5,753
Charltablo activltte5
Theatre costs
Support costs
35l.854
720
1408
354,262
720
Total
358,327
2.408
360.735
1¥4ET INCOMEIIEXPENDITURE)
42.138
(2,408)
39,730
RECONCTLIATION OF FUNDS
Total fuDds brougbt forward
293,998
54,558
348,556
TOTAL FUNDS CARRIED FORWARD
336.136
52,150
388,286
Page 13
contillued...

BRIGHTON OPEN AIR THEATRE
ao
LYOTES TO THE FINAIYCIAL SfATEMENfs . continued
FOR THE YEAR ENDED 31 DECEMBER 2024
12. TANGIBLE FIXED A&SETS
Short
leasehold
COST
At l January 2024
Additions
381,822
32,616
At 31 Decemb¢r 2024
414,438
DEPRECIATION
At J January 2024
Charge for year
68,944
19,253
At 31 December 2024
88,197
NET BOOK VALUE
Ai 31 Decemkr 2024
326,241
At 31 De¢embeY 2023
312,878
DEBTORS: AMOUNTS FALLING DUE WIThIN ONE YEAR
2024
2023
Prepayments
60
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN 01¥4E YEAR
2024
2023
Oth¢r creditors
675
675
15. MOVEMENT IN FUNDS
Trdnsfers
between
funds
]Dovemenl
in funds
At
31.12.24
At 1.124
UDre$¢rl¢ted funds
General fuDd
Designated fund for future tnaittsan¢e.
243,136
93,CX)O
8.8
30,000
(30,000)
281,936
63,000
336.136
8,800
344,936
Restrlctod funds
Fixed assets and amphitbeatre
52.150
(3210)
48,940
TOTAL FUNDS
388286
5,590
393,876
Page 14
continued...

BRtGITfoN OPEN AIR THEATRE
NOTEI S TO THE FINANCIAL sTATEl￿ENTs . continu
FOR THE YEAR ENDED 31 DECEMBER 2(I24
15. MOVEMENT JN FUNDS. tontinlled
Net movement in funds. included itt the aknve are as followg:
Incoming
resour￿
Resources
Movement
in funds
Unreslriet¢d funds
Genernl fund
450278
(441,478)
8,800
Reslri¢ted
Fixed a55¢ts and amphItl￿trc
(3,210)
(3,210)
TOTAL FUNDS
450,278
{444,688)
5,590
Compfiratlves for movement ID fuDdJ
Net
movement
funds
At
31.12.23
Ai 6.4.23
Unrestrlcled fund*
Generaj fund
Designgted fund for ￿tllre n￿lI￿an¢t.
200.998
93.0(M)
42,138
243,136
93,000
293.998
42,138
336.136
Restrieted funds
Fixed assets and atnphithcatrc
54.558
(1408)
52.150
TOTAL FUNDS
348.556
39,730
388,286
Comparative net movement in fund￿ included in the abov¢ aT¢ as follow3=
Incorning
Resources Move]llent
expended
in funds
Urtrestrkt￿ funds
GeDeral fulld
400.465
(358,327)
42,138
Restri¢l¢d funds
Fixed assets and arnphitheatre
(2,408)
(2,408)
TOTAL FUNDS
4(N),465
(360.735)
39.730
Fixed Assets Amphitheatre
This fimd ¢onsisls of donations received and income fnmi fundraiSU￿ events specifically for the constru¢tion of
the wnpbitheatre.
The cost of the amphitheatre is written off over the length of the lease, 25 years
Designated Fun
Page 15
ontinued...

BRIGHTof4 OPEN AIR TH￿TRE
NOTII S TO THE FllYANCIAL STATEMEiYfs. continued
FOR THE YEAR EM)ED 31 DECEMBER 2024
15.
MOVEMEiYf IN FUNDS- eontinlled
A designated fund h&s been set ￿ for future buildinglwital costs. A transfff to unrestricted fullds of £30,000
was made in the year to Tefiect the expenditure incurred on rep]acing all the woodffl sleepers al￿ creatiDg new
wheelchair wes..
16.
At 31 De¢¢mber 2024 the charity bad annual comrnit￿ UDder nOD.cancellable operating le&w as follows:
Expiry date
2024
2023
ID over S years
loo
17.
RELATED PARTY DISCLOSURES
Ther¢ were DO relaied party (ransactions for the year ended 31 December 2024.
18.
ULTtMATE CONTROLLTNG PARTY
Llltimale control lies with the tn￿tees.
Page 16