. REGI[RED CHAlY NUAiXER: 11561tst REPORT DF IKE TAL TEES.IN JTED FIY.&Nrt41. Fr.A TEM _ FOR TFIE YE.4R E)i>ED ON OYLN'.4TR THF...4TRE FI CR-I. :.in1. .Fl.a.. ?4 Wtl"::i]gtriA Kotr. L.di!e r jpit
| Uttrestrtetetf | ffestticnaf | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| fond | tttnds | ||||||||
| fXCOXX | AftD | fffst3%'MENTBSR' | Notes | ||||||
| Donations | and le | Boeien | |||||||
| 359,097 | 359,597 | ||||||||
| 1B | 164 | ||||||||
| Totaf | 398,020 | 348301 | |||||||
| 5 | 10,108 | ||||||||
| Cftarftnftte | activities | ||||||||
| Theatre nests |
315,019 | 3,710 | 318,729 | 270,976 | |||||
| Bopport nests | 515 | 515 | 500 | ||||||
| 325,642 | 329,352 | 283699 | |||||||
| ftKT 3NCffmV | EffftfTURK) | 71,878 | P,210) | 68,668 | |||||
| RECONCKIA | |||||||||
| 1 | |||||||||
| 1 Totaf fends brottgftt |
for&retd | 202,360 | 60,978 | 263,338 | 198,736 | ||||
| T43T4LRUfsDS 1 |
CARffKftt FOff%ARff | 274,238 | 57,768 | 33o006 | 263,338 | ||||
| 1 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| funds | funds | |||||
| Ia)XEDASSETS Ta¹8tbte assets |
12 | 164,77t | 222,339 | 112,999 | ||
| ~NT ASSR | ||||||
| Debtors | 13 | 60 | 60 | 60 | ||
| Cash st bank | I,12,081 | 112,08 1 | t52,953 | |||
| 112,141 | ||||||
| Atnototts fslttn8 |
14 | t2,674) | (2,674) | (2,676) | ||
| !ASSETS | 109,467 | )09,467 | 150,339 | |||
| TOTALASSKTS | L'ESSCIIRBENT | |||||
| LIAIIILKK8 | 274,238 | 57,768 | 332,006 | 263,338 | ||
| NET ASSETS | 274/38 | 57,768 | 332,006 | 263338 | ||
| 13ttrestrfcted fttadI Restricted foods |
274,238 $7,768 |
202,360 60,978 |
||||
| TOTAL It)IKItS | 332,006 |
| 0ONATl | NS Attic LKO | ACIRS | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| I | |||||
| I | |||||
| ~un& Grants |
snd sponsorship | 211,4% 10,000 |
40,093 10,000 |
||
| 98,405 | |||||
| I~rer! | aired, included | in the nb~vs, are aa follower | |||
| 2022 | 2021 | ||||
| Bdghton | jtn | 10,000 | 10,000 | ||
| I | |||||
| I |
| Deposit ac | ||||||
|---|---|---|---|---|---|---|
| FROM | ~TA11MACBVJTKS | |||||
| 2022 | 2021 | |||||
| Tie%etsetsp a~nttts l |
359,097 500 |
298,044 | ||||
| 359,59'7 | 298,044 | |||||
| I | ||||||
| ised, tnebtded m the above, sre ns fottorrst | ||||||
| I | ||||||
| Kotnedis Pr | ||||||
| fhtbiag do | ttstletts | @AdtegseteS | 2022 | 2021 | ||
| Mssketint;l | !0,168 | 12423 | ||||
| CHA14n. | k | |||||
| Oireet | Support | |||||
| Cosh (see | costs (see | |||||
| note 7) | note 8) | Totets | ||||
| Thence oqsts | 318,729 | 515 | 318,729 515 |
|||
| 3'18;129 | 515 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Cost ofprdduc Rent |
nous | 243,005 100 |
207,427 100 |
|||
| frcturauoe | anti | 2,24ff | 3,555 | |||
| Staffcosts | 51)597 | 45,172 | ||||
| Ifepafrs Sundries j BeprecfatfIsn |
S,3'23 1,093 12,363 |
7,524 1/50 5,047 |
||||
| I | 31ft,729 | O'N,976 | ||||
| ff, | SUPPOR | Csy | ||||
| f3ovemance | ||||||
| costs | ||||||
| Support cysts f |
515 | |||||
| f | ||||||
| Suypor tcosts, | fncfuded fn the above, aressfoBosrs; | 2022 | 2021 | |||
| I | Support | Total | ||||
| cosS | activities | |||||
| IndependcItt | esarnfnatfoo | 5f5 | 5ff0 | |||
| f | ||||||
| I |
| ll. | t.'OMPA)IATTVRS FGKTBRSTATKMKNT | t.'OMPA)IATTVRS FGKTBRSTATKMKNT | t.'OMPA)IATTVRS FGKTBRSTATKMKNT | t.'OMPA)IATTVRS FGKTBRSTATKMKNT | OFPtNANCkAL | ACTIVtT)RS | ||
|---|---|---|---|---|---|---|---|---|
| Vrrrestricred | Reatricted | |||||||
| fallda | ||||||||
| I | ||||||||
| Pit OlrtR | ENDO | VrtrKtt TSFROtet | ||||||
| Docattcaa | gd iegaciea | 50,093 | ||||||
| I | ||||||||
| Cirarkab)9 aeRrvitiea T~ccIta |
||||||||
| Awe~ | Irrcorrre | 'I64 | ||||||
| 348,301 | 34S,301 | |||||||
| I | ||||||||
| I | ||||||||
| EXPKNtMTtl RXOlr) | ||||||||
| 267,766 | 3210 | 270,976 | ||||||
| 500 | 500 | |||||||
| Tata| | 280.,489 | 283,699 | ||||||
| I NRT ttrIMMR/(EXPEND)TURK) |
67,812 | (3,210) | ||||||
| RECONC | tL)AVION OF FIENDS | |||||||
| f | ||||||||
| I | ||||||||
| Teerttea@ | 134,548 | 64,188 | 198,736 | |||||
| I | ||||||||
| I TOTAL~~18)5FOR5PAR33 |
202,360 | 60,978 | 263,338 | |||||
| I | ||||||||
| I | ||||||||
| TANGlRkX P(XRPASSETS | ||||||||
| GQST At 6Aprii Additions' |
I |
2021 | 140,506 121903 |
|||||
| I | ||||||||
| At5 ApriI | 2022 | 262,009 | ||||||
| I | ||||||||
| )3EPREtrtATtON At 6April 2021 Charge fear year |
27,107 12,363 |
|||||||
| I | ||||||||
| At5 Apr' | 2022 | 39,rI70 | ||||||
| NRT BOII)KVALtIX At 5 Aprk'2022 |
222,539 | |||||||
| I | ||||||||
| At 5AprII | 2021 | 112,999 | ||||||
| Page k2 |
| fsRaTQA, | AMOl)ftifS FAI,f.tftC f&UK'VATffffs QNK YSAR | AMOl)ftifS FAI,f.tftC f&UK'VATffffs QNK YSAR | 2021 | ||||
|---|---|---|---|---|---|---|---|
| 60 | |||||||
| CRKfstT ftS | |||||||
| 2021 | |||||||
| Trade etedInus | 2,001 | ||||||
| Othee etedItot | 675 | ||||||
| I | |||||||
| 2,676 | |||||||
| ' | 1$. | NOVElNRN | T1N RUINS | ||||
| At6A,21 | |||||||
| Uitresttfeted | fa | ||||||
| Genertd ddrd |
202,360 | 71,87B | |||||
| Restricted foods |
|||||||
| PItted as sets |
and | atnphithosre | {3,210) | 57,768 | |||
| I | |||||||
| m~~kv | 332,006 | ||||||
| Net movcsII eot iu funds, included ie the above are asfollows |
|||||||
| ~ces | Movetoent | ||||||
| expended | in funds | ||||||
| Qenend ftInd | 397,526 | (325642) | 71378 | ||||
| ttestricteh funds |
|||||||
| Fixed esuIts | eu | (3310} | (3P. I0) | ||||
| Kotntxfta Prod | (500) | ||||||
| I | (3,710) | ||||||
| TQTAf.k | S | (329,%52) | 68,66$ |
| At | ||||
|---|---|---|---|---|
| At 6,420 | 5.4,21 | |||
| Crerterat feItd | 134,548 | 61,812 | 202,360 | |
| Restricted fands Fired asseIs and amphitheatre |
(3,2N3 | 60,978 | ||
| 198,736 | 64,602 | 263,338 | ||
| Comparatvve | nct tnovctucm ia fartds, eseiuded in dte above are asfoitowst | |||
| I | ||||
| Varcstrk | ||||
| Gcnetat | ||||
| Restricted fends Pined assrIs and mptbiiheetre |
(33103 | (3210) | ||
| TfsTAt,~ | 348301 | (283,699) | 64,602 | |
| 1 | ||||
| I |