Trustees, Annual Report for the period Period start date Period end date Year 2024 From To Section A Reference and administration details Charity name Heddington & Cherhill Preschool Other names charlty Is known by Registered charity number (if any) 1156048 Charity's principal address Church Road Heddington Calne Postcode SN11 OPJ Names of th8 charity trustees who manage the charity Dates acted If not for whole gar Trustee namo Offlce (If any) Name of pgrson (or body) onlltled toa olnt trustee Ifan Emily Underwood Zoe Bevan Hayley Lewis Martyn Hulme Jasmine Brown Chair Secretary Deputy Chair Rebecca Dean Katie Rendell Amy Dawson Lydia Bentley Robert Buckby Kirsty Pearce Laura Veale 10 12 13 14 15 16 17 18 19 20 Names of the trustees for the charity. if any, (for example, any custodian trustees) Name Dates acted if not for whole ear TAR Inlernal March 2012 Names and addresses of advisers (Optlonal information) e of adviser Name Address Name of chlef executive or names of senior staff members (Optional information) Section B Structure, overnance and mana ement Descrlption of the charlty's trusts th Preschool Learning Alliance Model Constitution (adopted 13 February 2014) Type of governing document eci. cop.slIti How the charity is constituted cio a?uoriaiic)n. ￿.lI1￿ PLIII I I Trust88 selection methods Elected for membership committee (including active parents) ap&'oiiiieil J'JI Additional governance Issues (Optlonal Information) You may choose to include additional information, where relevant, about: policies and procedures adopted for the induction and training of trustees., the charity's organisational structure and any wider network with which the charity works; • relationship with any related parties,. trustees, consideration of major risks and the system and procedures to manage them. Section C Ob'ectives and activities To enhance the development and education of children under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups. Summary of the objects of the charity set out in its governlng document TAR IrQernal March 2012 Providing stimulating and creative play by qualified and friendly staff, enabling confident learning to take place in a fun and protected environment. Providing education and care facilities, together with the right of parents to take responsibility for and to become involved in the activities ensuring learning and development opportunities for all children in line with current legislation and requirements. Summary of the main activities undertaken for the public benefit in relatlon to these objects (include wlthin this sectlon the statutory declaration that trustees have had regard to the guldance Issued by the Charity Commlssion on public benefit) Additional details of obJ6ctlves and activities (Optlonal Infomiatlon) You may choose to include further statements, where relevant, about: policy on grantmaking; policy programme related investment. contribution made by volunteers. TAR Ir&rnal March 2012 Section D Achievements and performance Numbers have increased, both preschools are full every day. Holiday club remains full and popular with many parents opting for full time contracts. Staff have taken part in various continuing professional development PE and music sessions ran for all children Forest school continues to be a big hit Fundraising events were very successful. Summary of the maln achievements of the charity durlng the year TAR Irrfemal March 2012 Section E Financial review Our free reserves policy is to hold at least £75,000.00 due to increased costs: this covers us for 3 months costs at both sites in the event of a drop in numbers of children or sudden unexpected closures where we would still need to pay staff and bills. We will also hold a second reserves policy for £30.000 for repairs and replacement of essential items including expected repairs or replacement of the building at Cherhill in 202412025. Brief statement of the charity's policy on reserves Details of any funds materially in deficit Further financial review details (Optional information) You may choose to include additional information, where relevant about: the charity's principal sources of funds (including any fundraising); how expenditure has supported the key objectives of the charity., investment policy and objectives including any ethical investment policy adopted. Section F Other optional information Section G Declaration The trustee5 declare that they have approved the trustees, report above. Signed on behalf of the charity's trustees Signature(s) Full name{s) Martyn Hulme Position (eg Secretary, Chair, Deputy Chair etc) Date 0910412025 TAR Ir&ernal March 2012 ## **Heddington Pre-School Balance Sheet as at 31st August 2024** |**Notes**
**Current assets:**
Cash at Bank (main account)
Cash at Bank (fund raising
Cash at Bank (redundnacy fund)
Cash at Virgin Money
**Total assets less current**
**liabilities**
**Net Assets**|**2024**
**2023**
**£**
**£**
56,620
41,863
22,604
12,740
31,172
30,702
71,336
70,395
181,732
155,700
181,732
155,700
26,032| |---|---| ## **Heddington Pre School 1156048 Income & Expenditure Account Year Ended 31st August 2024** |**Heddington Pre School 1156048**
**Income & Expenditure Account**
**Year Ended 31st August 2024**||| |---|---|---| |**INCOME:**
Fees
Donations & Grants
Holiday Club
Fundraising & Events
Asset & Investment Purchases
Room/Venue Hire, Events & Trips
Bank Interest Rec'd
Transfers
**EXPENSES:**
Wages, Tax & NI
Rent, Rates & Property costs
Staff Training & Development
Equipment Repairs & Maintenance
Insurance
Expenses & Petty Cash
Payroll Processing Fees
Room/Venue Hire, Events & Trips
Professional Fees & Subscriptions
Printing, Post & Stationery
Advertising
Toys & Educational Equipment
Transfers
RESULTS|2024
2023
£
£
410,194
11,125
6,369
3,072
1,494
4,111
436,366
314,616
33,528
1,467
5,270
1,930
17,594
1,374
13,304
12,403
1,567
287
6,995
0
410,334
26,032|349,700
160
100
1,704
0
2,997
535
70,001| |||425,197| |||250,643
42,971
1,210
3,205
0
17,202
1,370
5,046
8,989
2,704
277
4,870
70,601| |||409,086| |||| |||16,110| ## **Heddington Pre School INCOME SUMMARY September 2023 to August 2024** |**Date**|**Details**|**Reference**||**Analysis**
**Code**||**Amount**| |---|---|---|---|---|---|---| |September
October
November
December
January
February
March
April
May
June
July
August||||||37,429.63
29,408.71
35,839.90
30,150.18
45,091.35
47,651.23
42,166.59
34,819.50
34,311.26
31,709.75
32,903.85
34,883.63| ||-
-|||-
436,365.58||| Wiltshire CC **Heddington Pre School EXPENSES SUMMARY** |**Month**
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST|**Wages Tax &**
**NI**|**Rent, Rates &**
**Property**
**costs**|**Staff Training &**
**Development**|**Equipment**
**Repairs &**
**Maintenance**|**Insurance**|**Expenses &**
**Petty Cash**|**Payroll**
**Processing**
**Fees**|**Room/Venue Hire,**
**Events & Trips**|**Professional**
**Fees &**
**Subscriptions**|**Printing, Post**
**& Stationery**|**Transfers**|**Advertising**|**Toys &**
**Educational**
**Equipment**| |---|---|---|---|---|---|---|---|---|---|---|---|---|---| ||24,861.06
24,988.96
24,918.85
24,480.38
25,206.15
24,888.88
24,945.78
28,877.82
28,079.54
27,171.41
27,846.34
28,350.70|859.60
2,226.57
1,328.60
1,392.78
4,358.99
2,649.81
4,297.51
2,284.73
3,637.48
2,206.92
2,630.62
5,654.12|702.39
21.00
-
-
94.20
19.20
-
-
-
629.95
-
-|1,208.40
227.88
71.84
-
167.94
464.00
356.59
319.51
1,537.18
560.89
205.29
150.00|-
-
-
-
-
-
-
1,929.56
-
-
-
-|1,577.74
1,252.78
1,507.57
1,324.06
1,500.48
1,564.37
1,143.11
2,941.76
892.11
1,614.94
1,760.62
514.38|116.40
139.80
111.00
111.00
111.00
111.00
111.00
111.00
219.00
-
-
232.80|3,338.27
1,686.80
160.00
350.00
2,075.00
1,351.14
3,105.00
-
1,237.32
-
-
-|483.94
540.94
381.93
983.94
3,701.38
681.94
871.73
573.97
673.97
563.77
1,069.78
1,875.95|139.12
117.07
669.52
42.76
30.00
33.75
31.25
41.16
219.61
38.58
141.46
63.20|-
-
-
-
-
-
-
-
-
-
-
-|-
175.00
-
112.00
-
-
-
-
-
-
-
-|105.40
1,109.61
250.42
148.13
1,191.55
401.70
2,315.59
102.33
552.69
68.82
329.25
419.71| ||314,615.87|33,527.73|1,466.74|5,269.52|1,929.56|17,593.92|1,374.00|13,303.53|12,403.24|1,567.48|-|287.00|6,995.20| ## **Independent examiner's report on the accounts** **Section A Independent Examiner’s Report** **Report to the trustees/** Charity Name **members of** Heddington Preschool **On accounts for the year** 31[st] August 2024 **Charity no** 1156048 **ended (if any) Set out on pages** (remember to include the page numbers of additional sheets) I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31/08/2024** . - **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. ## **Independent examiner's statement** I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: - accounting records were not kept in accordance with section 130 of the Act or - the accounts do not accord with the accounting records I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. * _Please delete the words in the brackets if they do not apply._ **Signed:** PS Keen **Date:** 14/04/2025 ~~PO |~~ **Name:** Pamela S Keen ~~Pe~~ **Relevant professional** Institute of Certified Bookkeepers **qualification(s) or body (if any): Address:** 1[st] Floor, Victoria Street Victoria House, Taunton Somerset. TA1 3FA **Section B Disclosure** ~~ee~~ Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). **October 2018** 1 **IER** **Give here brief details of any items that the examiner wishes to disclose** . **October 2018** 2 **IER**