OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees' Annual Report for the period

Period start date Period end date Day Month Year Day Month Year From 1 September 2020 To 31 August 2021

Section A Reference and administration details

Charity name Heddington & Cherhill Preschool Other names charity is known by Registered charity number (if any) 1156048 Charity's principal address Church Road Heddington Calne Postcode SN11 0PJ

Heddington & Cherhill Preschool

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
EmilyUnderwood Chair
Zoe Bevan Secretary
Laura Elwell Vice Chair
Sarah Vaughan
Jasmine Brown
Linda Dytham
Katie Rendell
Elizabeth Hopkins

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

TAR

March 2012

1

Names and addresses of advisers (Optional information)

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Preschool Learning Alliance Model Constitution (adopted 13[th] February Type of governing document 2014)

CIO How the charity is constituted

(eg. trust, association, company)

Elected for membership committee (including active parents) Trustee selection methods

(eg. appointed by, elected by)

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

Summary of the objects of the charity set out in its governing document

To enhance the development and education of children under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups.

TAR

March 2012

2

Providing stimulating and creative play by qualified and friendly staff, enabling confident learning to take place in a fun and protected environment.

Providing education and care facilities, together with the right of parents to take responsibility for and to become involved in the activities ensuring learning and development opportunities for all children in line with current legislation and requirements.

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

TAR

March 2012

3

Section D Achievements and performance

Summary of the main achievements of the charity during the year

TAR

March 2012

4

Section E Financial review

Brief statement of the charity’s policy on reserves

Our free reserves policy is to hold at least £35,000.00 due to increased costs, it is still equivalent to 26 weeks. At financial year end date, the charity held approximately £99,000.00 in reserve. The main requirement for the level of free reserves indicated is to cover contingent liabilities in respect of an unexpected downturn in child attendance or other unexpected expenditure.

Details of any funds materially in deficit

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)

Full name(s) Emily Underwood Position (eg Secretary, Chair, Chair etc) Date 22/03/2022

TAR

March 2012

5

Heddington Pre-School Balance Sheet as at 31st August 2021

Notes
Current assets:
Cash at Bank (main account)
Cash at Bank (fund raising
Cash at Bank (redundnacy fund)
Lloyds Bond
Total assets less current
liabilities
Net Assets
2021
2020
£
£
64,504
67,153
6,288
6,288
20,823
20,823
10,000
10,000
101,615
104,264
101,615
104,264

Heddington Pre School 1058414 Income & Expenditure Account Year Ended 31st August 2021

Heddington Pre School 1058414
Income & Expenditure Account
Year Ended 31st August 2021
INCOME:
Fees
Donations & Grants
Holiday Club
Fundraising & Events
Asset & Investment Purchases
Room/Venue Hire, Events & Trips
Bank Interest Rec'd
Transfers
EXPENSES:
Wages, Tax & NI
Rent, Rates & Property costs
Staff Training & Development
Equipment Repairs & Maintenance
Insurance
Expenses & Petty Cash
Payroll Processing Fees
Room/Venue Hire, Events & Trips
Professional Fees & Subscriptions
Printing, Post & Stationery
Advertising
Toys & Educational Equipment
Transfers
RESULTS
2021
2020
£
£
263,946
650
177
827
0
460
0
1,044
267,105
216,777
21,174
1,388
3,166
11,807
1,106
1,658
7,274
676
164
2,883
1,680
269,754
-2,649
254,883
2,010
0
1,639
0
0
140
19,927
278,600
167,758
27,919
922
11,369
8,296
965
811
7,977
641
204
10,213
11,840
248,914
29,686

Heddington Pre School INCOME SUMMARY September 2020 to August 2021

Date Details Reference Analysis
Code
Amount
September
October
November
December
January
February
March
April
May
June
July
August
20,837.84
18,352.99
21,609.87
19,894.24
26,693.53
22,236.01
25,914.86
22,680.24
22,110.32
24,804.63
24,331.13
17,639.00
-
-
-
267,104.66

Wiltshire CC

Heddington Pre School EXPENSES SUMMARY

Month
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
Wages Tax &
NI
Rent, Rates &
Property
costs
Staff Training &
Development
Equipment
Repairs &
Maintenance
Insurance Expenses &
Petty Cash
Payroll
Processing
Fees
Room/Venue Hire,
Events & Trips
Professional
Fees &
Subscriptions
Printing, Post
& Stationery
Transfers Advertising Toys &
Educational
Equipment
17,279.80
17,359.08
18,565.77
18,608.27
17,074.14
16,836.96
18,301.45
18,714.23
18,315.65
18,654.58
18,499.65
18,567.23
396.95
2,546.73
1,182.67
1,018.39
2,153.38
1,481.84
1,772.84
4,297.30
850.08
537.61
1,586.97
3,348.92
18.00
-
14.40
11.52
-
35.00
905.53
165.00
36.00
168.00
20.00
15.00
209.00
167.94
199.99
-
409.94
311.90
-
225.10
490.20
-
167.94
984.04
-
-
-
-
-
-
-
-
-
-
-
-
1,272.92
359.39
846.69
1,382.55
697.33
1,162.10
1,480.10
852.38
1,005.16
1,148.02
1,241.09
358.98
88.20
88.20
88.20
88.20
88.20
88.20
88.20
88.20
136.20
88.20
88.20
88.20
362.46
-
39.54
169.00
-
86.00
-
-
126.69
-
28.00
846.40
113.00
78.00
228.98
2,511.80
129.53
883.80
196.10
2,046.88
221.60
78.00
294.00
492.00
46.46
25.11
23.78
35.14
93.74
41.84
15.17
5.99
132.09
67.41
94.69
94.95
-
-
-
180.00
1,500.00
-
-
-
-
-
-
-
-
-
-
-
100.00
-
-
54.00
-
-
9.99
-
727.62
129.07
84.43
273.74
832.72
94.72
208.76
64.00
-
292.96
11.18
164.21
216,776.81 21,173.68 1,388.45 3,166.05 - 11,806.71 1,106.40 1,658.09 7,273.69 676.37 1,680.00 163.99 2,883.41

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name members of Heddington & Cherhill pre-school On accounts for the year 31[st] August 2021 Charity no 1156048 ended (if any) Set out on pages (remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/08/2021

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
Address:

03/05/2022
Pamela Keen
Institute of Certified Bookkeepers
5 Ebor Gardens
Calne
Wiltshire. SN11 0AJ

October 2018

1

IER

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

October 2018

2

IER