OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers
Trustees’ report 2-12
Independent auditor’s report on the financial statements 13-16
Statement offinancial activities 17
Balance sheet 18
Statement ofcash flows 19
Notes to the financial statements 20
- 32
Trustees Paul Webb, Chair (Resigned 30 September 2022)
Francess Tagoe (Appointed 13 April 2023)
Michael Brown CBE DL (Resigned 1 May 2023)
Jonathan Drake (Resigned 3 December 2023)
Simon Fowler (Appointed 2 May 2023)
Darren Cormack (Resigned 8 November 2023)
Michael Smith, Vice Chair
Mary Quigg. Chair
Claire Schimmer
Shuab Garriote (appointed 22 November 2023)
Company registered
number 8820018
Charity registered
number 1156046
Registered office Duckworth House
Talbot Road
Manchester
M32 OFP
Company secretary K Taylor
Independent auditor Crowe U.K. LLP
3rd floor
The Lexicon
Mount Street
Manchester
M2 5NT
Bankers Royal Bank of Scotland plc
Drurumond House
Redheughs Ave
Edinburgh
EH12 9JN
Solicitors Devonshire Solicitors
30 Finsbury Circus,
London
EC2M 7DT

PriOltyGroup D.stdpfion
-:
Ex-offender Candidateswho have a criminal record. This includes spentconvictions.
PEEMB Peoplefrom ethnic minority backgrounds.
Longterm unemployed Candidateswho have been out of empLoymentforover 6 months, any age.
(6 months plus)
NEET (16-24) Candidates aged 16-24 who have not been in education, empLoyment, or
3 months’ pLus trainingfor over 3 months.
Non-traditionaL roles This is split into 3 main categories;
(i.e. women into
Women into construction (trade)
—women goinginto a trade role i.e.
construction) plumbing, electricaLloinery, etc.

Women intoconstruction (general)
—women going into non-trade
roles such as administration or technicaL apprenticeships butwithin
a construction setting.
.
Non-traditionalgenderinto roles
—for example men into care work
or nursing and women into engineering roles which do notfall under
construction,
DisabiLity Candidates who identifythemseLves as having a disabilityeither physical or
mental.
50 pLus Candidates aged over50years old.
Historyof Candidateswho have at some point been homeless. This does not haveto
homeLessness be Street homeLessand can include sofa surfer/ ofno fixed abode.
In care!care Leaver Candidates whoare eithercurrently a ‘looked afterchild” i.e. those in the
care oftheirtocal authority or have been in the past.
Military service leaver Candidateswho have spenttime in the armed forces i.e. army, navy, air
force, etc.

June 2022— July 2023
Back on Track Commissioned
7
Delivered
3
Remaining
4
EmbassyVillage 3 3 0
Newground 4 4 0
Awaiting Commissioning 6 0 6
Embay Village
Totals 20 10 10

Restricted Unrestricted Total Total
funds funds funds funds
2023 2023 2023 2022
Note £ £ £ £
Income from:
Donations and legacies 3 - 225000 225,000 100,000
Charitable activities 4 - 20,003 20,003 12,900
Investments S - 55,655 55,655 29,330
Total income - 300,658 300,658 142230
Expenditure on:
Charitable activities 7 11,500 719,649 731,149 801,648
Total expenditure 11,500 719,649 731,149 801,648
Net movement in funds (11,500) (418,991) (430,491) (659,418)
Reconciliation offunds:
Total funds brought forward 64,529 716,432 780,961 1440,379
Net movement in funds (11,500) (418,991) (430,491) (659,418)
Total funds carried forward 53,029 297,441 350,470 780,961

2023 2022
Note £ £
Current assets
Debtors 14 906,958 1,002.093
Cash at bank and in hand 169,637 336,190
1,076,595 1,338,283
Creditors: amounts falling due within one
year 15 (726,125) (557,322)
Net current assets 350,470 780,961
Total assets Tess current liabilities 350,470 780,961
Total net assets 350,470 780,961
Charity funds
Restricted funds 17 53,029 64,529
Unrestricted funds 17 297,441 716,432
Total funds 350,470 780,961

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Procure Plus Holdings Limited 200,000 200,000 -
Reallies Limited 25,000 25,000 100,000
225,000 225,000 100,000
Ttl2022 wa000 100.000

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Income from social value activities 20003 20,003 12,900
Total 2022 12.900 1Z900

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Interest receivable 55,655 55,655 29,330
Total 2022 29,330 29,330

Restricted Unrestricted Total Total
funds funds funds funds
2023 2023 2023 2022
£ £ £ £
Charitable Grants 11500 393,500 405,000 451,500
Othercosts - 311,269 311,269 338,598
Expenditure on governance - 14,880 14,880 11,550
Total 2023 11,500 719,649 731,149 801,648
Total 2022 35,511 766,137 801,648

Restricted Unrestricted
funds funds Total Total
2023 2023 2023 2022
£ £ £ £
Direct costs 11,500 719,649 731,149 801,648
Total 2022 35,511 766,137 801,648

Charitable grants
2023 2022
£ £
Yes Project 62,000 43,000
Broughton Trust 34,000 27,000
Volition 26,000 12,000
We Mind The Gap 18,000 28,000
Upturn 18,000 13,800
Wigan Youth Zone 16,000 10,000
Liverpool in Work 16,000 10,000
Humankind 16,000 6,000
Home to Work 16,000
Back on Track 16,000 -
Jewel 13,000 8,000
Barlow Moor 12,000
CHIC Midlands 11,500 27,700
Bolton at Home 10,000 -
EmbassyVillage 10,000
Goodwill 10,000 -
Conwy Employment 9,000 6,000
Tree of Life 9,000 -
Inside Connections 8,000 40,000
Salvation Army 8,000 23,000
Cheshire Learning Partnership 8,000 10,000
Manchester Youth Zone 8,000 -
Refugees & Mentors 8,000
LTEN 8,000
Positive Steps 8,000
Calico 7,000 7,000
L14 Community 6,000 10,000
Birchwood Centre 6,000 6,000
B4 Box 6,000 -
Your Own Place 4,000 6,000
Diverse 3,000 8,000
The Message 3,000 4,000
Give Get Go (1,000) -
Communities forWork (2,000) 12,000
RCS Wales (2,500) -
Inspira (3,000) 38,000
New Ground . 76,000

StLukes - 8,000
Spear Clapham Junction - 8,000
Transform Lives - 6,000
St Georges Crypt - 4000
Working Denbighshire - (2000)
Street League - (2000)
Building Heroes - (2000)
Total grants made to promote charitable aims 405,000 451,500

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Governance Auditors’ remuneration 14,880 14,880 11,550
Total 2022 11.550 11,550

Restricted Unrestricted Total Total
funds funds funds funds
2023 2023 2023 2022
£ £ £ £
Direct charitable costs - 256.123 256,123 275,569
Overhead support - 54,000 54,000 54,000
Other administration costs - 1,146 1,146 9,029
- 311,269 311,269 338,598
Total 2022 7,811 330,787 338,598

Activities Grant
undertaken funding of Support Total Total
directly activities costs funds funds
2023 2023 2023 2023 2022
£ £ £ £ £
Direct costs 256,123 405,000 70:026 731,149 801,648
Total 2022 272,319 454,750 74,579 801,648

Auditor’s remuneration
2023 2022
£ £
Fees payable to the Company’s auditor for the audit ofthe Company’s
annual accounts
10,680 9,150
Fees payable to the Company’s auditor in respect of:
All non-audit services not included above 4,200 2,400

Debtors
2023 2022
£ £
Due within one year
Trade debtors 6,958 2,093
Amounts owed by group undertakings 900,000 1,000,000
906,958 1,002,093

2023 2022
£ £
Trade creditors 15,000 22571
Amounts owed to group undertakings 300,000 100,000
Other creditors 745 531
Accruals and deferred income 410,380 434,220
726,125 557,322

2023 2022
£ £
Financial assets
Financial assets measured at cost 1,076,595 1,338,283
2023 2022
£ £
Financial liabilities
Financial liabilities measured at cost 725,380 556.791

Statementoffunds - current year
Balance at
Balanceati 3OJune
July 2022 Income Expenditure 2023
£ £ £ £
Unrestricted funds
General Fund 716,432 300,658 (719,649) 297,441
Restricted funds
Cun-ibria Restricted Fund 3,033 - - 3,033
Women and Manual Trades 34,563 - - 34,563
Midlands Social Value Fund 26,933 - (11,500) 15,433
64,529 - (11,500) 53,029
Total offunds 780,961 300,658 (731,149) 350,470
Statementoffunds - prioryear
Balance at
Balance at 30 June
1 July 2021 Income Expenditure 2022
£ £ £ £
Unrestricted funds
General Fund 1,340,339 142,230 (766,137) 716,432
Restricted funds
Cumbria Restricted Fund 11,033 - (8,000) 3,033
Women and Manual Trades 42,374 - (7,811) 34,563
Midlands Social Value Fund 46,633 - (19,700) 26,933
100,040 - (35,511) 64,529
Total offunds 1,440,379 14Z230 (801.648) 780,961

Analysis of netassets between funds -currentyear
Restricted Unrestricted Total
funds funds funds
2023 2023 2023
£ £ £
Current assets 53,029 1,023,566 1,076,595
Creditors due within one year - (726,125) (726,125)
Total 53.029 297.441 350,470
Analysis of net assets between funds - prior year
Restricted Unrestricted Total
funds funds funds
2022 2022 2022
£ £ £
Current assets 64,529 1,273,754 1,338,283
Creditors due within one year - (557,322) (557,322)
Total 64,529 716,432 780,961
19. Reconciliation of net movement in funds to net cash flow from operating activities
2023 2022
£ £
Net expenditure forthe year (as per Statement of Financial Activities) (430,491) (659,418)
Adjustments for:
Interest received (55,655) (29,330)
Decrease in debtors 95,135 782
lncrease/(decrease) in creditors 168,803 (51,960)
Net cash used in operating activities (222,208) (739,926)

2023 2022
£ £
Cash in hand 169,637 336,190
Total cash and cash equivalents 169,637 336,190

2023 2022
£ £
Opening balance owed to related party (101,000) (102,000)
Accrual movement during the year 65,000 (27,000)
Amounts invoiced by related party (65,000) (50,000)
Funds Paid to related party 60,000 78,000
(41,000) (101,000)

2023 2022
£ £
Opening balance owed to related party (2,000) -
Accrual movement during the year (8,000) -
Amounts invoiced by related party (1,000) -
Funds Paid to related party 1,000 -
Total (10,000) -