COMPANY REGISTRATION NUMBER: CE(M)1015
CHARITY REGISTRATION NUMBER. 1156011
Harraby Community Centre
Charitable Incorporated Organisation
Unaudited Financial Statements
31 March 2025
ON
LTAN
Y LIMITED
Chartered Accountants
Briar Lea House
Brampton Road
Longtown
Carlisle
Cumbria
CA6 5TN

Harraby Community Cenlre
Charitable Incorporated Organisation
Financial Statements
Year ended 31 March 2025
Page
Trustees. annual report (incorporating the director's report)
Independent examiner's report to the trustees
Statement of financial activities (including income and
expenditure account)
Statement of financial position
Notes to the financial statements
The followlng pages do not form part of the financial statements
Detailed statement of financial activities
19
Notes to the detailed statement of financial activities
21

Harraby Community Centre
Charitable Incorporated Organisation
Trustees. Annual Report (Incorporating the Director's Report)
Year ended 31 March 2025
The twstees. who are also the directors lor the purposes of company law. present their report and the
unaudited financial statements of the chartty for the year ended 31 March 2025.
Reference and admlnistrative details
Registered charity name
Harraby Communty Centre
Charity reglstration number
1156011
Company registration number CE001015
Principal office and registered Edgehill Road
olf ice
Harraby
Carlis18
Cumbria
The trust8es
rs L CamFthII
Mrs A Dalton
Mrs J Ellis-williams
Mrs E Jackson
Ms D Lamonby
Mr RG Rogerson
Mr O Slack
Mr S Smith
Mr B Scroggie
Chair
Company s￿retary
Mrs E Jackson
Independent examiner
Mr R W Gordon, FCA
Briar Lea House
Brampton Road
Longtown
Cadisle
cumbria
CA6 5TN

Harraby Community Centre
Charitable Incorporated Organisation
Trustees. Annual Report (Incorporating the Director's Report) (continugd)
Year ended 31 March 2025
Structure, governance and management
Harraby Community Centre was built as a Youth Centre in 1963 and managed as a registered charity in
partnership with Carlisle City Council.
To better meet the needs ol the local community, a scheme to creale and cornbin8 into one building a
mo(lern Gommunity Centre and Primary School was identified and thus in 2016 the current Harraby
Community Campus was opened. To ensure the structure of Harraby Community Cenlre was suited lo
meet the challenges and demands of the new Campus arrangement. it registered as a Charitable
Incorpjrated Organisation in March 2014.
A board of Truslees now forms the management of Harraby Communty Centre Y￿th responsibility for the
delivery of activities. management and ffla1ntenan￿ of the building and establishing its future strategic
direction. We oontinue to be grateful to Cumberland Council who support us with an annual financial grant.
Mrs Liz Jacksan, Centre Manager, is responsible for the day to day managernent of the charity and this
responsibility has been delegated by the Trustees. Mrs Jackson and the Trustees hold regular meetings to
discuss the Centre's activities, performance and fLrture plans.
Objectives and activities
The Centr8 prowdes (and where appropriate in conjunction with other promdersl a wide range of social,
recreational and educational actimties for both the local communty and )Mder communities of the Carlisle
area. All activtiies are to be prowded on a fully inclusive basis wth the objective meeting the diverse needs
of the communty and improwng the heakth, well-being and general qua5ity of 5ife ol participants.
Achievements and perforrnance
Over the past t￿e1ve months: Harraby Community Centre has continued to setve as a vibrant social,
cultura, and recreaitonal hub for Carlisle. offering an impressive array of activities and events lailored to all
ages and interests.
tre has promoted physical and mental wellbeing through weekly sessions such as yoga, Tai Chi,
keep fil t, and Joe's Fun Fitness for older adults, alongside creative groups in crafting and textiles, and
ojmmunty heatth initiattves including M1dv￿le clinics.

Harraby Community Centre
Charitable Incorporated Organisation
Trustees. Annual Report (Incorporating the Director's Report) (contlnued)
Year ended 31 March 2025
Achievements and performance {¢￿tIn￿d?
Children and families have enjoyed Razzamatazz Theatre School, First Time Parents Soft Play, and
holiday camps delivered in partnership with Acttve Future. ensuring free access to swrt and creativity. On
the cultural front. Harraby Community Theatra's production of 'The Wizard of Og was sold out, as is this
y8arfs performance of 'Dick Whittington.. while engaging talks and performances, such as The History of
Witchcraft and Feminism.. have enriched our local offering.
This year, the centre was honoured to be a stop on the Baton of Hope tour, a national initiative for suicide
prevenlion and awareness that brought together the local community in a spirit of hope and solidarity.
Additionally. our popular pop up shop offered affordable essentials to residents Iwice a week. lurther
supporting those lacing cost-of-living pressures and fostering communty togethemess. This runs
alongside the increasingly popular community cafe which plays a vital role by serving freshly prepared
meals. providing a warm and welcoming space.
The communty garden has become a cherished space where residents gather to plant, tend, and relax.
fostering wellbeing and social connection. This green spa￿, supported by local volunteers and partners.
algo proLJdly features a new gazebo dedicated to the late Councillor Cyril Weber in recognition of his
lasting commitment to the community and the centre. These achievements, alongside sustained
commitment to health, inclusion, and the arts. reflect the centre's continuing impact and the hard work of
staff, volunteers, and partners throughout the year. Overall, Harraby Community Centre continues to
strengthen local bonds by providing accessible aclivities. health iniiiatives. and cultural events, fostering
wellbeing, inclusion. and social cohesion across generations in the Harraby and the wider Carlisle
community.
Future Plans
Harraby Community Centre looks forward to developing a memory garden, a peaceful space for
remembrance and hope, where the community can create a lasting legacy for tamilies and friends who
have lost sorneone to suicide. This inrtiative ¥￿1[ offer comfort and connection. helping residents honour
loved ones with dignty and care.
Plans are also in place to repla￿ the ageing racking in our theatre. ensuring a safer, improved experience
for audiences and performers. Investing in these fuiure projects underlines our commitment lo maintaining
welcoming spaces. celebrating community spirit, and continually improving facilities for all.
A lurth&r key priority is to finalise and sign the long-awaited lease with Cumberland Council. Securing this
agreement will provide a stable foundation for the centre to plan confidenlly for the future. attract funding.
and continue meeting the needs of the communty for years to come.
Grattlude and Acknowledgements
The staff, Trustees. and dedicated volUnt￿rS of Harraby Community Centre deserve heartfelt gratitude lor
their tireless commitment and passion. which ensure the smooth running and welcoming atmosphere of
the centre. Their diverse roles, from administration and event management to frontline support and
outreach, are vital to the centre's Suc￿$$. Addttionally, our strong partnerships with local organisations.
including schools, nurseries, health services. and community groups, enrich the programmes and extend
our reach, enabling us to better support and bring the communty logelher. We woutd also like to exlend
our sincere thanks to all funders and donors whose generous support enables us to continue providing
vital services. enriching programmes, and communty spaces for the benefit of all residents.

Harraby Community Centre
Charitable Incorporated Organisation
Trustees, Annual Report (Incorporating the Director's Report) (conbnued)
Year ended 31 March 2025
Flnancial review
The financial review for the year ending 31 March 2025 shows that Harraby Cornmunty Centre remains in
a healthy F)OSition overall. However, there are a couple of pjints that need to be noted..
1. p 7-the receipt of 'other incoTne' amounling to £44,4DO, this rellects a one off tinancial return linked to
employer contributions. 2. p 8 the centre holds 'restricted' funds totalling £21.653, which have been
earmarked for specific projecls this year. ensuring L2rgeted investmerrt in COmTnunity initiatives.
While the centre's finances are currently stable. it is imwrtant to remain mindful of our reliance on grant
funding. Such support can be uncertain and increasingly competitive. meaning continued efforts will be
necessary to secure suslainable tunding streams to maintain and develop our services in the future.
Plans for future periods
We will continue to SUPFK)rt NHS & Vulnerable groups. to support our local community needs. We continue
to work & make any necessary changes to adapt to the changes which may come our way.
We are focused on ensurrng that we deliver qualty services and amenities for the benefil of our local
community on a sustainable basis. To this end we are drafting new operational plans to ensure we listen to
what the communty is t811ing they require and then gearing up to meet / exceed their expectations.
The finalisalion of lease arrangements with Cumberland Council remains a priority. Once this is in place,
we are then on a fimi footing to work with our tenants and friends to consider further development of the
site.
There are numerous friends and organisations that have supported ihe Centre during ihe la5112 months,
and we look forward to continuing and strengthening our relationships as we move to￿ard.
Small Company provisions
This retxjrt has been prepared in accordan￿ wilh the provisions applicable to companie5 entitled to the
small companies exemption.
The Irustees. annual report was approved on 23 October 2025 and signed on behalf of the board of
trustees by..
Mrs J Ellis-williams
Trustee

Harraby Community Centre
Charitable Incorporated Organisation
Independent Examiner's Report to the Trustees of Harraby Community Centre
Year ended 31 March 2025
I report lo the trustees on my examination of the financial statements of Harraby Community Centre ('the
charity'l for the year ended 31 March 2025.
Responsibilities and basis of report
As the Irustees of the company (and also its directors for the purposes of company law) you are
responsible for the preparation of the financial statements in accordan￿ with the requirements of the
Gompanies Act 2006 (Ihe 2006 Act.).
Having satisfied myself that the accounts of the company are noi required to be audited under Part 16 of
the 2006 Act and are eligible for independent examinats'on. I report in respect of my examination of the
charity's accounts as carried out under section 145 of the Charities Act 2011 (Ihe 2011 Act,). In carrying
out my examination I have followed the DIr￿lon$ given by the Charity Commission under section
145(5}(b) of the 2011 Act.
Independent examiner's statement
I can confirm that l am qualified to underlake the examinalion because l am a regislered member of the
Instrtute ot Chartered Accounlants in England & Wales.
Mr RW Gordon. FCA
I have completecj my examinalion. I confimi thal no matters have come to my attention in conneclion with
the examination giving me cause to believe:
accounting records were nol kept in respect of the charity as required by section 386 of the
2006 Acl" or
the financial statements do not accord with those records- or
the financial statements do not comply with the accounting requirements of section 396 of the
2006 Aci other than any requirement that the accounts give a 'ttue and fairf view which is not a
matter consKlered as part of an independent examination" or
the financial statements have not been prepared in accordan￿ wlth the methods and principles
of the Statement ol Recommended Praclice for accounting and reporting by charities applicable
to charities preparing their accounts in accordance with ihe Financial R8POrting Standard
applicable in the UK and Republic of Ireland (FRS 102).

Harraby Community Centre
Charitable Incorporated Organisation
Independent Examiner's Report to the Trustees of Harraby Community Centre
(continued)
Year ended 31 March 2025
I have no concerns and have come across no other matters in connection with the examination to which
attenlion should be drawn in this report in order to enable a proper understanding of the accounts to be
reached.
Mr R W Gordon. FCA
Independent Examiner
Briar Lea House
Bramplon Road
Longtown
Carfisle
Cumbria
CA6 5TN
23 October 2025

Harraby Community Centre
Charitable Incorporated Organisation
Statement of Financial Activities
(inGluding income and expenditure account)
Year ended 31 March 2025
2025
Restricted
funds Total funds Total funds
2024
Unrestricted
funds
Note
Income and endowments
Donations and legacies
Other trading activilies
Investment income
Other income
30.261
294.528
5.764
30,612
60,873
294,528
5,764
44,844
290.310
6,745
Total income
374,953
30,612
405,565
341.899
Expenditure
Expenditure on charitable activities
Total expenditure
286.678
40.940
327,618
327,618
345,402
286,678
40,940
345,402
Net incomel(expendllu￿)
88.275
(10.328)
T7,947
(3,503}
Transfers between funds
(4,255)
4.255
Net movement in lunds
84,020
(6.073)
77,947
{3,503)
Reconciliation of funds
Tolal funds brought forward
Total funds carried forward
189,836
273.856
27.726
217.562
221 ,065
21.653
295,509
217.562
The statement of financial activrknes includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Th8 notss on pages 9 to 17 forni part of these financial slatements.

Harraby Community Centre
Charitable Incorporated Organisation
Statement of Financial Position
31 March 2025
2024
P*)te
Fixed assels
Tangible fixed assets
14
9,824
10.339
Current assets
Debtors
Cash at bank and in hand
15
9,022
330,626
339,648
12,457
278.284
290.741
Creditors: amounts falling due within one year
Net current assets
16
53,963
83,518
207.223
Total assets less current Ilabilities
295,509
295,509
217.562
Net assets
217,562
Funds ol the charity
Restricted funds
Unrestrict&d funds
21,653
273,856
295A09
27,726
189,836
Total charity funds
17
217,562
For the year ending 31 March 2025 the charity was entrtled to exemption from audtt under section 4T1 of
the Companies Act 2006 relating to small companies.
Directors, responsibilities:
The members have not required the company to obtain an audit of its financial statements tor the
year in question in accordance with section 476.
The directors aCknO￿edge their responsibilities for complying with the requirements of the Act with
respect to accounting records and the preparation of financial statements.
These financial statemerrts have been prepar&1 in accordance with the provisions applicable to compani&s
subject to the small companies, regime.
These financial statements were approved by the board of twstees and authortsed for issue on 23 October
2025. and are signed on behall of the board by:
Mrs J Ellis-williams
Trustee
The notes on pages 9 to 17 form part of these financial statements.

Harraby Community Centre
Charltable Incorporated Organisation
Notes to the Financial Statements
Year ended 31 March 2025
General inft>rmation
The charity is a public benefit entity and a private company limited by guarantee, registered in
England and Wales and a registered charty in England and Wales. The address of the regislered
office is Edgehill Road. Ha￿aby. Carlisle. Cumbria.
Statement of compllance
Those finanGial statements have been PTepared in corn￿￿an￿ with FRS 102, The Financial
ReF)Orting Standard applicable in the UK and the Republic of Ireland., the Statement of
Recommended Practice applicable to charrties preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK Republic of Ireland (FRS 1021 (Charities
SORP {FRS 102)) and the Cotnpanies Act 2006.
Accouniing policies
Basis of preparation
The financial stalements have been prepared on the historical cost basis. as modified by the
revaluation of certain financial assets and liabiltties and inveslment properties measured at fair value
through income or expenditure.
The financial statements are prepared in sterfing, which is the functional currency of the entity.
Going concern
There are no material uncerlainties about the charttys ability to continue.
Disclosure exemptions
The entity satisfies the crfteria of being a qualrfwng entty as defined in FRS 102. As such. advantage
has been taken of the lollowing disclosure exemptions available under paragraph 1.12 of FRS 102-
(a) No cash flow statement has been presented for the company.
(bl Disclosures in respect of financial instruments have not been presented.
Judgemenls and key sources of estimation uncerlainty
The preparation of the financid slatements requires management to make judgements, estimates
and assumptions that affect the afflounts reporled. These estimates and judgements are continually
reviewed and are based on experience and other factors, including expectations of fijture events that
are believed to be reasonable under the circumstances.

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Financial Statements l¢ontinued)
Year ended 31 March 2025
Accounting pollcles (contIn￿O)
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's
purposes.
Designaled funds are unrestricted funds earmarked by the trustees for particular fulure project or
commÉtment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through
the terms of an appeal, and fall into one of two sub<lasses: restr￿ed income funds or endowment
funds.
Incoming resources
All incoming reSoUr￿S are included in the statement of financial activities when entitlement has
passed to the charity. it is probable that the eCor￿mie benefits associataj with the transaction will
flow to the charty and Ihe amount can be reliably measured. The following specific policies are
applied to particular categories of income:
income Irom donations or grants is recognised when there is evidence of entitlement to the gift.
receipt is probable and its amount can be measured reliably.
legacy income is recognised when receipt is probabie and entillement is established.
income from dOnat￿j goods is measured at the fair value of the goods unless this is impractical
to measure reliably. in vthich case the value is deTrrfed from the cost to the donor or the
estimated resale value. Donated facilities and services are recognised in the accounts when
received il the value can be reliably measured. No amounts are included for the contribution of
general volunteers.
income from contracts for the supply of seNices is recognised with the delFvery of the contracted
serwce. This is classified as unrestricted funds unless there is a contraclual requirement for it to
be spent on a particular purpose and retumed rf unspenL in which case it may be regarded as
restricted.
10-

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Financial Statements (contlnu8d)
Year ended 31 March 2025
Accounling policies (Contin￿￿)
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT which cannot be fully recovered, and is classrfied under headings of the statement of financial
activities to which it relates:
expenditure on raising funds includes the costs of all fundraising activities, events, non-
charitable trading acttvities, and the sale of donated gocds.
expenditure on charttable aclivities includes all costs incurred by a charity in undertaking
actwities that further its charitable aims for the benefit of its baneficiartes. including those
support costs and costs relaling to the governance of the chartty apportioned to charitable
activtlies.
other expenditure includes all expenditure that is netther related to raising funds for the charity
nor part of ils expenditure on charitable aclivtties.
All costs are allocated lo expenditure categories reflecting the use of the resource. Direct costs
attributable to a single actNty are alIC￿ated directly to that actNity. Shared costs are apportioned
betsveen the activities they contritKrte to on a reasonable. juslrfiable and consistent basis.
Tangible assets
All fixed assets are initially recorded al cost.
Depreclatlon
Depreciation is calculated so as to Write off the cost or valuation of an asset, less its residual value,
over the usetul economic lrfe of that asset as follows:
Fixtures and Fittings
25Y. reducing balance
Impairnlent oi fixed assels
A review for indicators of impairment is carTied out at each reporting data. with the recoverable
amount being estimated where such indicators exist. Where the carrying value exceeds the
recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting date.
For the purF)oses of impaimient testing. when it is not tM)ssible to estimate the recoverable amount of
an individual asset. an estimate is made of the recoverable amount of the cash-generating unit to
which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that
includes the asset and generates cash inflows that largely independent of the cash inflows from other
assets or groups of assets.
For impairment testing of goodwll. the goodwill acquired in a business combination is. from the
acquisition dale. dlocated to each of the cash-generating units that are expected to benefit from the
synergies of the combination, irrespective of whether other assets or liabilities of Ihe chartty are
assigned to those units.
11

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Financial Statements {c¢w￿nUedJ
Year ended 31 March 2025
Donations and legacies
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Grants
Gouncil grants
Granls receivable - Other
24,800
14,811
15,801
39,611
15,801
Other donations and legacies
Miscellaneous Income
5,461
30,261
5A61
60073
30.612
Unrestrtled
Funds
Restricted Total Funds
Funds
2024
Grants
Council grants
Grants re¢eivable - Other
24.800
24,800
14,215
14.215
Other donations and legacies
Miscellaneous Income
5.829
5,829
30.629
14.215
44.844
Other tradlng actlvttles
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Coffee Bar
Room Hire
Soft Play Income
Theatre Income: Theatre Event IncoFne
Pop Up Shop
Rental Income
Utility Recharges
16.541
101.767
20.465
73,815
13.343
38,235
30,362
294.528
16,541
101.767
20A65
￿￿15
13,343
38,235
30,362
294,528
12-

Harraby Community Centre
Charltable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 31 March 2025
Other tradlng activities (contin￿d)
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Coffee Bar
Room Hire
Soft Play Income
Thoatre Incomo: Theatre Event Income
Pop Up Shop
Rental Income
Utility Recharges
18.239
89,556
18,548
64.998
18,239
89,556
18,548
64,998
4,698
35,545
58,726
290.310
4,698
35,545
58,726
285.612
4.698
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2025
Funds
2024
Bank interest receivable
5.764
5,764
6,745
6.745
Olher income
Unrestricted Total Funds Unrestricled Total Funds
Funds
2025
Funds
2024
Other exceptional income
44.400
44.400
Expendilure on charilable aclivilies by aclivity type
Actrvities
undertaken
direcuy Support costs
Totsl funds
2025
Total fund
2024
Centre
Theatre
Governance costs
271,155
45,306
271.155
45,306
11.157
296.837
36.052
12.513
11.157
316.461
11.157
327,618
345,402
Net incomel(expenditure)
Net incornel{expendilurel is staled after Chargin￿{crediting).
2025
2024
Depreciation of tangible fixed assets
3.274
3,447
13-

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Financial Statements (eonllnu
Year ended 31 March 2025
10. Independent examlnatlon fees
2025
2024
Fees payable to the independent examiner for:
Independent examination of the financial statements
Tax advisory getviceg
Other financial services
150
150
60
150
150
360
360
11 Staff costs
The total staff costs and employee benefits for the reporting peTiod a￿ analysed as follows".
2025
2024
Wages and salaries
105,099
92,433
The average head count of employees during the year was 8 (2024: 8). The average number of full-
time equIV￿ent employees during the year is analysed as follows:
2025
2024
No.
Number of staff
No ernployee received employee benefits of more than £60,000 during the year12024: Nil).
12. Trustee remuneration and expenses
Mrs E Jackson (trustee) is employed by the centre as Ihe ￿ntre manager. Mrs E Jackson receives a
salary in line wtth other centre managers in the area but does not receNe any remuneration as a
trustee.
No remuneration or other beneffts from employment with the chaity or a related entty were received
by the trustees.
13. Transfers between funds
The centra receives grants for a number of project which are restricted in their nature.
When the expenses of these projects ex￿ed their income, the centre transfers funds from its
unrestricted funds.
14-

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Financial Statements {wItin￿d)
Year ended 31 March 2025
14. Tangible fixed assets
Fixtures and
fittings
Total
Cost
At 1 Aprtl 2024
Addilions
31,144
2,759
31.144
2,759
33,903
At 31 March 2025
33,903
Depreciation
At 1 April 2024
Charge for the year
At 31 March 2025
20.805
3,274
24,079
20,805
3,274
24,079
Carrying amount
Al 31 March 2025
9,824
10.339
9,824
10,339
At 31 March 2024
15. Debtors
2025
2024
Trade debtors
9,022
12.457
16. Creditors: amounts falling due wlthln one year
2025
2024
Trade creditors
Accruals and deferred income
Social security and olher taxes
44,640
9,187
136
82,992
360
166
53.963
83.518
17. Anatysis of charitable funds
Unrestricted lunds
At
Transfers 31 March 2025
1 April 2024
Income Expenditure
General ftjnds
189,836
374,953
{286.678)
(4,255)
273.856
At
Transfers 31 March 2024
1 April 2023
Income Expendtture
General funds
197,976
322,986
(330,096)
(1,030)
189.836
15-

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Financial Statements (contlnued)
Year ended 31 March 2025
17. Anatysis of charitable lunds (contin￿d)
Restricled funds
At
Transfers 31 March 2025
l April 2024
Income Expenditure
Projects
HGG60
Warm Hub
Pop Up Shop
Ground Mairrtenance
and Garden Project
Theatre
National Lottery
Cash for Kids
World Kindness Day
14.097
21,151
(22.490)
12,758
2.754
1.125
9.750
3.356
375
{10.325)
(1,500)
{2.908)
(3,477)
{240)
{40.940)
4,215
6,842
2,053
5,530
200
40
27,726
30.612
4,255
21,653
At
1 April 2023
At
Transfers 31 March 2024
Income Expenditure
Projects
HCC60
Warm Hub
Pop Up Shop
Ground Maintenance
and Garden Project
Theatre
National Lottery
Cash for Kids
World Kindness Day
857
5.800
2,447
13.985
{857)
{6,830)
12.447)
(4.926)
1.030
14,097
3,000
1,125
9.750
(246)
2,754
1,125
9,750
23.089
18,913
(15,306)
1.030
27,726
16-

Harraby Community Centre
Charitable Incorporated Organisation
Notes to Ihe Financial Statements (eontsn(￿dJ
Year ended 31 March 2025
18. Analysis of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Tangible fixed assets
Gurreni assets
Creditors less than 1 year
Net assets
9.824
31 7,995
(53,9631
273,856
9,824
339,648
(53,963)
295.509
21.653
21.653
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
10,339
263,015
{83.518)
189,836
JO.339
290,741
(83,518>
217,562
27.726
27.726
17-

Harraby Community Centre
Charitable Incorporated Organisation
Management Information
Year ended 31 March 2025
The following pages do not forni part of the financial statements.
-18-

Harraby Community Centre
Charitable Incorporated Organisation
Detailed Statement of Financial Activities
Year ended 31 March 2025
2025
2024
Income and endowments
Donations and legacies
Council grants
Grants receivable - Other
Miscellaneous Income
39,611
15001
5,461
60.873
24.800
14,215
5,829
44.844
Other trading activities
Coffee Bar
Room Hire
Soft Play Income
Theatre Income: Theatre Event Income
Pop Up Shop
Rental Income
Utility Recharges
16,541
101,767
20,465
73015
13,343
38.235
30.362
294,528
18.239
89.556
18.548
64,998
4,698
35.545
58.726
290,310
Investment Income
Bank interest receivable
5.764
6.745
Other income
Other exceptional income
Total income
405.565
341,899
Expenditure
Expenditure on charitable activities
Purchases
Wages and salaries
Rates and water
Light and heat
Repairs and mainlenance
Insurance
Other establishmerrt
Legal and professional fees
Telephone
Other off ice costs
Depreciation
52,601
92,433
10,751
136,348
7.942
7.066
9,066
9,586
8,346
7.816
3.447
345.402
105,099
4.977
70,319
10,390
7,751
7,883
12,801
11,271
3,274
327,618
Total expenditure
327,618
345,402
19-

Harraby Community Centre
Charitable Incorporated Organisation
Detalled Statement of Financial Activities (conunu￿}
Year ended 31 March 2025
2025
2024
Net Incomel(expenditure)
77,947
(3.503)

Harraby Community Centre
Charitable Incorporated Organisation
Notes to the Detailed Statement of Financial Activities
Year ended 31 March 2025
2025
2024
Expenditure on charitable activities
Centre
Activities undertaken directy
Purchases
Wageslsalaries
Rates & water
Light & heat
Repairs & matntenance
Insurance
Legal and professional fees
Telephone
Other office costs
45,566
105.099
4.977
70,319
8,795
7,390
12,801
8,364
17,902
92,433
10.751
136,348
6,903
6.766
9,586
8.346
7,802
271,155
296,837
Theatre
Aetivitiés undert8ken directly
Purchases
Repairs & maintenance
Insurance
Other oflice costs
39.923
1.595
361
3,427
45,306
34.699
1,039
300
14
36,052
Governance costs
Other eslablishmenl
D8pr8ciation
7,883
3,274
11.157
9,066
3,447
12,513
Expendtture on charitable actlvltles
327,618
345,402
21