| Charity number | Charity number | Charity number | 1156008 | ||
|---|---|---|---|---|---|
| Company | registration | number | 08812870 | ||
| Principal | office and principal | Broadgate Tower | |||
| place of | business | 20 Primrose Street | |||
| London | |||||
| EC2A 2EW | |||||
| Trustees | Peter John Millican (Chair) | ||||
| Anne Deborah | Millican | ||||
| Deborah Jude | |||||
| Independent | examiner | Moore Kingston | Smith LLP | ||
| 6e Floor | |||||
| 9Appold Street | |||||
| London | |||||
| EC2A 2AP |
| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Year ended 31 | Year ended 31 | ||||
| Note | March 2022f | March 2021f | |||
| Income from: | |||||
| Donations and legacies |
500,000 | 862,900 | |||
| Interest and | Investments | 28 | 146 | ||
| Total income | 500,028 | 863,046 | |||
| Expenditure on: |
|||||
| Charitable activities: |
|||||
| Support other | charitable | objectives to benefit the | |||
| wider public | 2 | (620,010) | (620,927) | ||
| Total ex enditure | 620010 | 620927 | |||
| Net movement | in funds | (119,982) | 242,119 | ||
| Reconciliation | offunds | ||||
| Total deficit brou ht forward |
677,936 | 920,055 | |||
| Total deficit carried forward | 797,918 | 677,936 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| Note | 2022 | 2021 | ||||
| 6 | ||||||
| Current assets | ||||||
| Cash at bank | 205,022 | 569,704 | ||||
| 205,022 | 569,704 | |||||
| Liabilities | ||||||
| Creditors —amounts |
falling due within | 4 | (317,940) | (302,640) | ||
| one ear |
||||||
| (317,840) | (302,640) | |||||
| Net current | (liabilities)l assets | (112,918 | 267,064 | |||
| Creditors —amounts | falling due in | |||||
| more than one | ear | 685,000) | (945,000) | |||
| Net liabilities | 797918 | 677,936 | ||||
| The funds ofthe charity Unrestricted defiuit funds |
797918 | 677,936 | ||||
| Total charity | (deficit) funds | (797,918) | (677,936) |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Cash flows from operating | activities: | ||||||
| Cash generated from |
operations | (364,710) | 230,389 | ||||
| ,N t h( di)/p |
v | dbrn | ti | ...8 | (364,710) | 230,389 | |
| Cash flows from financing | activities: | ||||||
| Interest received | 28 | 146 | |||||
| Net cas~hrovtded b financin |
activities | 28 | 146 | ||||
| (Decrease)/Increase | in cash | snd | cash | ||||
| equivalents in the year |
(364,682) | 230,535 | |||||
| Cash and cash equivalents | at the | start cfthe | 569,704 | 339,169 | |||
| year | |||||||
| Cash and cash equivalents | at the end | ofthe | |||||
| year | 205,022 | 569,704 | |||||
| Relating to: | |||||||
| Cash at bank | 205,022 | 569,704 | |||||
| Total cash and cash | equivalents | 205,022 | 569,704 |
| No | tes to the financial statements for |
tes to the financial statements for |
the year ended 31 March 2022 | |
|---|---|---|---|---|
| 1. | Income | |||
| Donations | and Legacies | |||
| Total | Total | |||
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| Year ended 31 | Year ended 31 | |||
| INarch 2022f | March 2021 8 |
|||
| Donations | 500,000 | 862,900 | ||
| Investment | Income |
| Total | Total | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| Year ended 31 | Year ended 31 | |||
| March 2022 | Merc'h 2021 | |||
| E | ||||
| Bank | interest | receivable | 28 | 146 |
| 28 | 146 |
| Tots I | Total | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| Year ended 31 | Year ended 31 | ||
| March 2022 | March 2021 | ||
| 5 | 8 | ||
| Governance | costs | 7,525 | 3,927 |
| Donut&one | 512355 | 617000 | |
| 520 010 | 620.927 |
| Governanc | e costs are |
m | ade up as follows | ||
|---|---|---|---|---|---|
| Total | Total | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Year ended 31 | Year ended 31 | ||||
| iNarch 2022 | March 2021 | ||||
| E | E | ||||
| Fees paid | to independent | examiner | 2,940 | 2,640 | |
| Legal and | professional | fees | 4,685 | 1,287 | |
| 7,625 | 3,927 | ||||
| Donations: | |||||
| Total | Total | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Year ended 31 | Year ended 31 | ||||
| March 2022 | March 2021 | ||||
| E | E | ||||
| Amounts | paid to institutions: | ||||
| Creative | Arts | 582,795 | 611,000 | ||
| Other | 29890 | 6000 | |||
| 612385 | 617,000 | ||||
| Institutions: | |||||
| Kings Place Music | Foundation | 475,000 | 565,000 | ||
| Ruwenzori | 36,000 | 36,000 | |||
| Poverty | Relief Foundation | 24,000 | |||
| Other | 77385 | 16,000 | |||
| 812385 | 617000 |
| At 31 March | At 31 March | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | |||||
| Trade payables Accruals and deferred income ~AI f t pybl |
25,000 2,940 290 DOD 31794D |
2,640 300,000 302640 |
| Creditors: amounts falling due in more than o |
ne year | |
|---|---|---|
| At 31 March | At 31 March | |
| 2022 | 2021 | |
| E | ||
| Accruals for grants payable: Due within 2 —5 ears |
696OOO | 945000 |
| eee 000 | 945 000 |
| nalysis ofc | haritable funds |
|||
|---|---|---|---|---|
| At 31 March | At 31 March | |||
| 2022 | 2021 | |||
| E | F | |||
| Unrestricted As at 1"April Unrestricted |
funds 2021 funds movement |
(677,936) 119982 |
(920,055) 242 119 |
|
| As at31"March 2022 | 797918 | 677,936 | ||
| et movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement in |
||
| Resources | Expended | funds | ||
| E | E | |||
| Unrestricted | funds | |||
| General Fund |
500,028 | 620,010 | 119,982 | |
| Totalfunds | 500,028 | 620010 | 119982 |
| 2022 | ||||
|---|---|---|---|---|
| Unrestricted funds |
Total funds | |||
| E | E | |||
| Net current | (liabilities) | (112,918) | (112,916) | |
| Lon | term | liabilities | 685,000 | 685,000 |
| 797918 | 797,918 | |||
| 2021 | ||||
| Unrestricted funds |
Total funds | |||
| E | E | |||
| Net current | liabilities | 267,064 | 267,064 | |
| Lon | term | liabilities | 945,000 | 945 000 |
| 677936 | 677936 |
| inancial | instruments | ||||
|---|---|---|---|---|---|
| 31 March | 31 March | ||||
| 2022 | 2021 | ||||
| E | F | ||||
| Carrying | amount offinancial | assets | |||
| Cash at bank | 208022 | 569,704 | |||
| Carrying | amount offinancial | liabilities | |||
| Measured | at amortised | cost | 1,002940 | 1,247,640 |
| econciliation ofnet mov |
ement in funds to net cash |
from operating activities |
|
|---|---|---|---|
| 31March | 31 March | ||
| 2022 | 2021 | ||
| E | E | ||
| Net movement in funds |
(119,982) | 242,119 | |
| Deduct interest recewable | (28) | (146) | |
| Decrease in creditors |
244 700 | 11,584 | |
| Net cash (used)l provided | by operating | ||
| activities | 364710 | 230389 |