The
United
Reformed
Church
The Methodist Church
Trinity (Methodist/United Reformed) Church
90 Hodford Road, Golders Green, London, NWII 8EG
Charity N. 1155990
TRUSTEES, ANNUAL REPORT
for the year ended..
31 AUGUST 2023

Contents
Page
Trustees, Report
Declarations
Statement of Financial Activities
Balance Sheet
io
Notes to the Accounts
11-19

The Trustees of Trinity Imethodist / United Reformed) Church (Trinity'l present their Annual Report for
the year ended 31 August 2023.
l. Objectlves and artivities
As a single congregation Local Ecumenical Partnership, Trinity's objective is to advance the Christian faith
in the community, in accordance with the practices of the Methodist and United Reformed Church I'URC'I
denominations. The Trustee5 takes their responsibilities to the Charity Commission seriously and follow
their guidelines concerning public benefit in relatiOTJ to charitable objectives. To this end we bear witness
to God's love for his people in Golders Green, either independently, or together with other churches and
faith communities.
To achieve our objective, Trinity engages in a range of activities, including worshiping God through prayer,
song and other act5 of worship. It also organises and resources regular public act5 of worship that are
open to Trinity's members and non-members alike and promotes the teaching of the Christian faith
through sermons, courses and small groups as well as staging other events and services. Other activities
include mission and evangelism, pastoral work includin8 VlSltin8 the sick and bereaved, provision of
facilities with a Christian ethos for the local community, including but not restricted to the elderly, the
youn8 and other groups with special needs. Trinity also provides chaplaincy services to local care homes
and other institutions as appropriate as well as supporting other charities in the UK and overseas.
Whenever possible, Trinity supports both inter-denominational and inter-faith work engaging in dialogue
to promote harmony and understanding between diverse groups in our Golders Green community.
2. Achlevements and Performance
During 2022-23 the regular pattern of Sunday worship and other occasional activities has been
maintained. The church has been fortunate to have a very gifted organist, whose skills enhance our
worship, and members whose facility with technology enables our services to be streamed to people
unable to attend in person. The pastoral team has continued to offer care to the church community, which
includes a signif icant proportion of people who have not returned to on-site activities since the Covid-19
pandemic. The Filipino Fellowship has continued to meet each Sunday afternoon, and to offer musical
contributions to morning worship once each month. The minister is an active participant in Churches
Together in Golders Green and District. As well as hosting a variety of community events, it was good to
welcome a group from Wessex Garden Primary School to visit the church and to learn about our faith and
activities.
3.1 Flnanclal Performance for the year
The improvement in financial performance sinte the end of the Covid 19 pandemlc contlnued with
Trinity'5 surplus of £25,954 significantly above last year's £5,225. The results were explained by markedly
increased income coupled with slightly lower expenses. Income I£101,3041 was 18% above last year
12022.. £85,9531,. boosted by higher inflows from trading activities1£81,8341 which were up 27% on the
prior year12022'. £64,204) underpinned by hall renta151£60,4391 which improved by 39%12022: £43,5101.
Expenditure for the year1£75,3501 decreased by 7%12022: £80,728) as lower office expenses1£14,158:
2022: £22,409), mainly utilities, were only partially offset by higher building maintenance within the
property costs category12023: E26,248- 2022.. £21,582). Total reserves balances stood at £5,652,047
12022.. £5,626,093.) comprising unrestricted reserves of £5,637,33712022'. 5,612,333.1 and restricted
funds of £14,71012022'. £13,760). The unrestricted funds were classified into liquid assets of £127, 155
12022: £96,459.) of which £43,461 were free reserves 12022.. £12,765) and £83,694 designated for
building repairs. Total property assets £5,52 1,73112022: £5,529,036) had unrestricted and restricted
components of £5,510,18212022'. £5,515,8741 and £11,54912022'. £13,162) respectively.
'Resiated to reflect the reclassiflcatlon of 3 provlslon bè1ance to a deslgnated fund.

3.2 Reserves policy
Trinity has a free reserves policy based on ensuring that unrestricted funds cover six to nine month's
expenditure. This was met as free reserves of £43,461 12022: £12,7651 were estimated to provide
coverage of about 6.3 months.
3.3 Going Concern
To the best of their knowledge and belief, the Trustees confirm that there are no material uncertainties
that would call into question Trinity's financial viability for at least 12 months from the date of approval
of these accounts.
3.4 Rlsks and Uncertainties
With the consolidation in Trlnity's financial position, there are early signs that some of the risks and
uncertainties surrounding income are abating, with receipts from hall and room letting in particular
exceeding pre-pandemic levels. Church attendance on the other hand is yet to fully recover and as a result,
offertory takings may remain depressed for some time and adversely impact income. On the expenditure
side, it is noteworthy that Costs were contained within last Veals level and with recent easlng in the
inflation rate, the risk of significant cost overruns may be receding. However, whilst rates remain
comparatively high, this will pose on8oin8 challenges for cost containment in major components of
expenditure.
4. Strurture, governance and management
Trinity was established by the amalgamation of Golders Green Methodist Church and St Ninian's URC on
30 September 1979. As a Local Ecumenical Partnership ILEPI, it is governed by its constitution adopted on
7 July 2013 and is part of the Barnet & Queensbury Methodist Circuit IBQMCI and Thames North Synod
ITN51 of the URC. The Church registered as a charity with the Charity Commission on 3 March 2014.
The titles to Trinity's buildings are held by the Trustees for Methodist Church Purposes ITMCPI as
Custodian Trustees. The Church Building is held on Trust for the benefit of Trinity whose Trustees are the
Managing Trustees. However, the beneficial ownership of the Manse is shared between BQMC and Trinity
in the ratio of 75'A and 25'A respectively with BQMC acting as the Managing Trustees. The management
of Trinity's buildin8s is governed by the Methodist Church Act 1976, the Deed of Union and the Model
Trust Deeds of the Methodist Church.
Elected Trustees are appolnted at the Annual Congregational Meeting IACMI and serve for an initlal term
of three years after which they are eligible for re-election. Ex officio Trustees include the minister of the
LEP who act as chair, the Superintendent Minister of BQMC and the Moderator of TNS. In addition, the
Trustees can also at any time appoint a maximum of two Co-opted Trustees who serve until the following
ACM. The Minister is appointed on a rotational basis (normally every 5 years) using the denomination
specific process of the Methodist or United Reformed churches. The current minister, appointed on I
September 2021, is from the Methodist denomination. The Trustees are also members of Trinity's Church
Council, membership of which comprise office holders, the Minister, other ex officio members and
representatives appointed by Trinity's members at the ACM. Trinity operates within a statutory
framework of regulation and Seeks to ensure that it follows Methodist St3nding Orders. Trustee meetin8S
are held at least once a quarter and they report to Congregational Meetings at least once a year. Trinitv
is supported by a part-time administrator Ithe post is currently vacantl and a dedicated group of lay
volunteers.

5. Reference and Administrative Details
5.1 Name of the charlty
Trinity IMethodist/United Reformed) Church, Golders Green
5.2 Charity registration number
1155990, re8lStered in England and Wales
5.3 Princlpal Offlce
Trinity Church
90 Hodford Road
London
NWII 8EG
5.4 Treasurer
Mrs Charlotte Silwizya
5.5 Names of Trustees
The following served a5 Trustees throughout part or all of the year 2022-23 or were Trustees at the time
of this report bein8 approved..
Rev'd Dr Martin Wellings (Chairl
Mr Ivan Bonnett
Mr Eric Brown
Mrs Elaine Brown
Ms Mary Brown (appointed 4 June 20231
Mr Bitru5 Danboyl
Ms MinnyGilles
Ms Encarnacion Manalili
Mrs Janet Morrison
Ms Theodora Matey
Mrs Charlotte Silwizya (Treasurer)
Mr5 Georgina Siriboe
Ms Helen Tanedo
Mr5 Monina Quin
No trustee claims exemption from disclosure of his or her name here.
5.6 Bankers
HSBC plc
The Peak
333 Vauxhall Bridge Road
Victoria
London
SWIV IEJ
Central Finance Board of the Methodist Church
9 Bonhill Street
London
EC2A 4PE

5.7 Investment Managers and Custodian Trustees
Trustees for Methodist Church Purposes
Central Buildings
Oldham Street
Manchester
Ml IJQ
5.8 Independent Examiner
Andrew Thomas ACA
Nyman Libson Paul LLP
124 Finchley Road
London
NW3 5JS
Approvals
The Trustees, Report and the Financial Statements were presented to the Trustees Meeting and
approved by the Trustees on 12 May 2024 and will be presented to the members at the Annual
Congregational Meeting onxjune 2024.
Signed on behalf of the Trustees bv:
Si8ned:
_. l.LU
Signed..
Rev'd Dr Martin Wellin8S
Chair of Trustees
1214 LJll',
Charlotte Silwizya
Treasurer
P051tion:
Position:
Date..
Date:

DECLARATIONS
Treasurer
I confirm that the accounts and financial statements for the year ended 31 August 2023 have been
prepared from the records of Trinity and that they include all funds under the control of the Trustees.
Signed..
Date..
Charlo
te Silwizya
Name of Treasurer: Charlotte Silwizya
Address:
90 Hodford Road
Golders Green
London
NWII 8EG
Independent Examiner's Report to the Trustees of Trlnlty IMethodist/Unlted Reformed) Church,
Golders Green (the 'charity'l.
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31
August 2023.
This report is made solely to the charity's Trustees, as a body, in accordance with Part 4 of the Charities
(Accounts and Reportsl Regulations 2008. My work has been undertaken 50 that I might state to the
charity's Trustees those matters l am required to state to them in an independent examiner's report and
for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to
anyone other than the charity and the charity's Trustees as a body, for my work or for this report.
Responslbilltle5 and Ba515 of Report
Trustees, responsibilities
As the Trustees of the charity, you are responsible for the preparation of the accounts in accordance with
the requirements of the Charities Act 20111'the 2011 Act'l.
The Trustees are responslble for safeguarding the assets of Trinity and hence taking reasonable steps for
the prevention and detection of fraud and other irregularities. The Trustees are required to prepare
financial statements that give a true and fair view of the Trinity's financial activities during the year and
of its financial position at the end of the year. In preparing these financial statements, the Trustees have..
followed applicable accounting standards, including the Charities SORP FRS11021
selected suitable accounting policies and applied them consistently using the accruals method
made judgements and estimates that are considered reasonable and prudent
prepared the financial statements on the going concern basis.
The trustees consider that an audit is not necessary for this year under Section 144 of the Charities Act
2011 Ithe Charities Act) and that an independent examination is needed.

Independent Examlner's responslbllltles
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011
Act and in carrying out my examination I have followed all the applicable Directions given by the Charity
Commission under section 14Sl5llbl of the 2011 Act.
Independent Examlner's Statement
I have completed my examination. I can confirm that no matters have come to my attention in connection
with the examination 8ivin8 me cause to believe that in any material respect:
l. accountln8 records were not kept In respect of the charity as required by section 130 of the 2011 Act,.
or
2. the accounts do not accord with those records. or
3. the accounts do not comply with the applicable requirements concernlng the form and content of
accounts set out In the Charlties (Accounts and Reports) Re8ulations 2008 other than any requlrement
that the accounts give a 'true and fair, view which is not a matter considered as part of an independent
examination.
I have no concerns and have come acros5 no other matters In connectlon wlth the examination to which
attention should be drawn In thls report in order to enable a proper understanding of the account5 to be
reached.
Andrew Thomas ACA
N)'nikiii L.ih%()n P<iuI I.I.P
Chartered Accountants
124 Flnchley Road
London
NW3 5JS
Date: 14 May 2024

Statement of Financial Activities {SOFA} for the year ended 31 August 2023
Unrestricted
Funds
Restrirted
Funds
Total
2023
Total
2022
Note
Income and Endowments from:
Donations and le8acies
Other trading activitie5
Income from Investments
13,711
3,587
17,298
18,551
81,834
81,834
64,204
1,942
30
1,972
198
Other Income
200
200
3,000
Totsl Income and Endowments
97.687
3,617
101,304
85,953
Expendlture on:
Circuit Assessments
13,072
13,072
12,536
Property Costs
26,248
26,248
21,582
Office Expense5
io
14,IS8
14,158
22,409
Other Oulgoing5
li
13,513
104
13,617
13,301
Depreciation
12
5,692
2,563
8,255
10,900
Total Expenditure
72,683
2,667
75,350
80,728
Net movement In funds
25,004
950
25,954
5,225
Reconclllatlon of funds:
Total funds brought forward Irestatedl
17&18
5,612,333
13.760
5,626,093
5,620,868
Total funds carrled forward
17&18
5,637,337
14,710
5,652,047
5,626,093

Balance Sheet as at 31 August 2023
Unrestricted
Funds
Restricted
Funds
2023
2022
Irestatedl
Note
Tangible Fixed Assets
12
Land & Buildings
Fixtures & Fittings & Equipment
5,484,346
5,484,346
5,484,346
25,836
11,549
37,385
44.690
Tanglble Assets
5,510,182
11,549
5,521,731
5,529,036
Flxed asset Investments:
Trustees for Methodist Church
Pur
oses de
osits
Tanglble Assets, Investments flxed
a55et5 and Investments
13
7,941
7,941
7,715
5,518,123
11,549
5,529,672
5,536,751
Current Assets
Debtors, Prepayments, Acs'd Inc
CashAt 8ank and at Hand
14
32,607
32,607
24,790
90,130
3,161
93,291
63,017
Centrol Finance Board Deposlts
Total current assets
15
37,687
160,424
37,687
36,421
3,161
163,585
124,228
Total Assets
5,678,547
14,710
5,693,257
5,660,979
CredltorslActruals (due under I
yearl
16
41,210
41,210
34,886
Net current assets (Ilabllltle51
119,214
3,161
122,375
89,342
Total assets le$5 eurrent Ilabllltles
5,637,337
14,710
5,652,047
5,626,093
Net assets
5,637,337
14,710
5,652.047
5.626,093"
Funds of the Church
17&18
Unrestricted funds
5,637,337
5,637,337
5,612,333
Restricted funds
14,710
14,710
13,760
Endowment funds
Total Funds
5,637,337
14,710
5,652,047.
5,626,093*
10

Notes to the Accounts
l. Basls ol accountlng
al Accountlng Framework
The financial statements have been prepared in accordance with Accounting and Reportin8 by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 102115econd edition) effective l January 2019. and the Financial Reporting
Standard applicable in the UK and Republic of Ireland, FRS 102, published September 2015.
bl Publlc beneflt entltv
Trinity meets the definition of a public beneflt entity under FRS 102.
l Goln8 concern
To the best of their knowledge and belief, the Trustees conflrm that there are no material uncertainties that would call into
questlon Trlnity's financial viability for at least 12 months from the date of approval of these accounts.
dl Volunteer contrlbutlons
In common with other Methodist and United Reform Churches. Trinity Is heavlly reliant on the contribution5 of volunteers who
provide their skills. money and time in a myriad of ways to promote Its work. Trinity Is grateful lor their invaluable help and
commitment as wlthout this, the Church could not function, No attempt has been made to monetlse the support given by our
volunteer5.
2. Accouritlng pollcle5
al Ba51$
These accounts, except where shown, have been prepared on ihe basls of hlstorScal cost and on the accruals basis to show a
true and lair view ol Trinity's flnanclal position and financial activities.
bl Recognltlon of Income and Donatlons
Income 15 included in the Slatement ol Financlal Actlvlties ISOFAI when Tr5nlty becomes entltled to the resources,. the amounts
can be quantified and recelpt ofls probable. Income received in advance of the provlslon of goods and/or services is treated
as deferred until the Trinity becornes entitled to that income. All income is reported gr055 With asstsciated fees or costs
deducted reported as expenses. Donations are recognised when there is evidence of entitlement, receipt is probable and the
amounts can be measured rellably. Where they are given with conditlons, the Trustees evaluate the terms and will reject the
donation il they are Illegal or fall oulslde Trlnlty's stated purposes.
cl Recognltlon of Expendlture
Expenditure 15 accounted for on an accruals ba51S 3nd is recr)gnised when an obllgatSon that can be measured or rellably
estimated exists at the reportin8 date and it 15 probable (more likely than not) that payment will be made In settlement.
dl Recognltlon of Grant Income and Expenses
Grants awarded from Trinity's own resources are reflected in the SOFA in the year In whlch they are approved by the Trustees
and the offer is communicated to the reclpient. Grants awarded but not paid are recorded as a liabillty withln the balance
sheet. Grant income received by Trinity is recognised as income in the year of receipt. Where a grant is used to purchase an
asset. an appropriate amount of the depreciation of the acquired asset (based on the amortisation of the 8rant fund over the
life of the acqulred asset) 15 charged to the grant fundlsee notes 12 and 171.
el VAT
Trinitv 15 not VAT registered so all input VAT is charged with the expenses to whith it refers.

Notes to the Accounts contlnued
f) Tanglble Assets
Tangible fixed assets are capitalised if their useful life extend5 beyond one year, with a minimum cost of at least £1,000. With
the exception tsf the Trinity'5 buildings, they are valued at cost or a reasonable value on receipt. Where cost is not available,
the Trustees employ a reasonable estimate of ihe value of the a55et. In the case of the freehold land and building, the Trustees
on first time transition to Charities SORP FRS 102 took advantage of the 'deemed cost, option u5in8 the insured value as the
methodology to determine cost. The Charitie5 SORP also requires the freèhold land to be separately identified and valued. The
Trustees have used a ratio of 90.'10 in apportioning a value between buildings and freehold land.
gl Depreclatlon
Tangible fixed a55et5 are depreciated on a strai8ht-line basis to their estimated residual valuès over their expected useful lives
with the expense charged to the relevant SOFA heading. However. no depreciatSon is charged on land and buildings because
the Trustees consider their current deemed value to be not less than their value at the end of their useful life. The charlty
operates a rolllng pro8ramme ol repairs and rnaintenance to prolong the useful life of the property and tts ensure that the
above policy continue5 to be appropriate.
The depreclalion rares for the dlffereni tategorles of tangible a55ets are set out below..
Freehold land and buildings
Equipment
Bullding Fixtures & Flttlngs
Fixtures & Flttln85
Furniture
IT & Audio-visual equipment
10 years
10 years
7 Years
5 years
3 to 5 years
hl Inve5tment5
Investments are valued In the balance sheet at market value at the year-end. Investment income is included in the SOFA when
receivable and any 83ins or10sses on revaluation at the year-end are shown in the SOFA.
11 Debtor5 and Prepayments
Debtor5 are amounts owed for the provision ol goods and services. They are measured at the amount Trinlty believes will be
recoverable. They are regularly reviewed and a specific provision applied where appropriate. A 88neral provision 15 also used
as a contlngency. Advance payments for 8oods and servi¢es are treated a5 prepayments and rneasyred at the amount paid.
11 Credltors
Creditors include outstanding liabilitles relating tL) Utilities, telephones and other expenses In¢urred, for which invoices and
liabllitles have not been settled al the year-end.
kl Accountln8 E5tlmates and Judgments
In preparin8 the financial statements, the Trustees are required to make estimates and judgments. The areas considered to be
important in understanding the estlmates and judgments used in the preparation of the financial statements include.. donated
goods and servicès including volunteer services (see note Ildll., valuation of buildlngs15ee note5 2 (fl and 2181),. the separate
valuation of land Isee note 2lfll and fund5 set a51de for buildln8 maintenance and repalrs Isee note 171.
11 Fund Pollcy
General Fundg represent funds of the charity which are not Subject to any special restrictions and may be used lor any purpose
determined by the Trustees. The level of this fund is set out in the reserve5 policy Inote 2lmll below. The Trustees may from
time to time set aside part of the general fund for particular purposes. These designated funds include fund5 for maintenance
of the buildings, acquisition of tangible assets and other purposes. The a5set5 of the desi8n8ted funds are mainly sourced frorn
donatlons and unrestricted bequests and have both rnonetary and tangible asset components. A5 the name implies. restricted
fund5 are funds held for a specific purpose and can only be used for that purposè alone.
ml Free Reserves pollcy
Trinity's free reserves policy is aimed at having sufficient unrestricted liquid funds to bridge temporary shortfalls in the income
to cover costs and to meet unforeseen expenditure. To that end. the Trustees try to ensure that the charity has free reserves
or a general fund lunrestricted liquid fund5 which are not designated in nature) to cover six to nine month's expenditure. The
attual level is regularly monitored and the policy is kept under review. particularly following the drainin8 impact of the Covid
pandemic on TrinitY'5 resources.
12

Notes to the Accounts continued
3. Donatlon5 and legacle5
Unrestrlcted
Restrirted
Funds
2023
Total
2022
Total
Collections
Tax Credits
Donations
12.270
1,041
400
3.587
15.857
1,041
400
16,405
1.096
1,050
Le8acles
Total
13,711
3,587
17,298
18,551
4. Other tradSn8 aCtlvlt5es
Unrestrlcted
Restrlrted
Funds
2023
Total
2022
Total
Lettings- Halls
Lettin8s- Flat
Manse Rentals
Total
60,439
16,747
4.648
81,834
60,439
16,747
4,648
81,834
43,510
16,118
4,576
64,204
5. Investment Income
Unre5trl¢ted
Restrlcted
Funds
2023
Total
2022
Total
Central Flnance Board
Other
1.266
676
30
1,296
676
152
46
Total
1,942
30
1,972
198
6. Other Income
Unrestrlcted
Restrl¢ted
Fund5
2023
Total
2022
Total
sundry Income
Grant Income
2CKI
200
3.000
Total
200
200
3,000
The grant income was recelved from the URC Tharnes North Synod in connection with the upgrade ol audio.visual
equipment.
7. Salarlès and associated costs
èl The charity did not have èny èmployee during the year.
bl The charity conslders its Trustees to be the key mana8ement personnel. No employmeni benefits were paid to key
managemeni personnel during the current year or prior year.
13

Notes to the Accounts contlnued
8. Cirtult Assessments
Unrestricted
Restricted
Funds
2023
Total
2022
Total
Barnet & Queensburv
URC
10,000
3,072
13.072
10,000
3,072
13,072
10,000
2.536
Tot41
12,536
9. Property Cost5
Unrestrl¢ted
Restrlcted
Funds
2023
2022
CleanSn8
Gardening & Refuse
Securlty
Repairs & maintenance
Total
7,370
1,445
52
7,370
1,445
52
5,514
1,644
414
17.381
26,248
17,381
26.248
14,010
21.582
10. Offlce Expenses
Unrestrlcted
Restrltted
Funds
2023
2022
Electriclty
Gas
Water Rates & Councll
Telephone & Internet
Insurance
Total Utllltles
3,757
4,653
253
1,430
4,065
14,158
3,757
4,653
253
2,118
15,148
173
1,430
4,065
14,158
1.284
3.686
22.409
11. Other Outgoln8S
Unrestrlcted
Restflrted
Funds
2023
2022
Reimbursement Minister's Expenses
Or8anlst
Visiting Rev-Travel Expenses
Worship Books & Materials
Fund Raising Expenses
Printing & Stationerv
Other Remuneration
Equipment Purchases
Travel & Transportation
Entertainment & Refreshment
Functions Celebration5 & Gifts
Le8al & Professional Expen5e5
Subscriptions & Membership
Bank Charges & Interest
Write-offs (Write Backl debts
Stewardin8 Fees
Sundry Payments
Total Other Expeftditure
2.385
405
2,385
405
2,475
495
160
104
264
1,015
1,380
1,380
1,689
1,092
1,092
1,502
1,540
1,540
871
315
3,096
soo
3,096
500
2,823
471
2QK)
200
178
384
865
1,800
955
1,800
955
218
13,513
14
104
13,617
13,301

Notes to the Accounts ¢ontinued
12. Tangible Fixed Assets
Cost or valuation
Church
(non-
Investment)
land and
buildin85
Fixtures,
fitt4nBs and
equlpment
Totol
Bal blfwd.
Additions
Revaluatlon
5,484,346
77,448
950
5.561.794
950
Oisp05als l.)
Transfefs
Bal C.Ifwd.
5,484,346
78,398
5,562,744
Accumulated depreclatlon
Bal bl￿d.
Charged to
Impalrment/
Disposals l-l
Transfers
132,7581
18,2551
132.7581
18,2551
Bal C,Ifwd.
141,0131
141.0131
Net Book Value
Bal blfvid.
5,484,346
44,690
5,529,036
Bal C.lfvid.
5,484,346
37,385
5,521,731
The purchase of an organ was in part financed by 8rant income of £9,000. An equlvalent amount of the organ asset Is therefore
treated a5 a restricted asset with its useful lile110 yearsl and depreciatitsn mirrorin8 that of the unrestricted ¢omponent.
With a combined carrying Cost ol E5,484.346 lor freehold land and buildings,. the TTUStees estimated a value of £548,435
IIO%l for the freehold land and £4,935.911190%1 lor the buildings Isee notes 2lfl and2lgll.
13, Investments
The Trustees comply wlth both charlty law and Methodlst law and pollcy as determined by the Methodist Conference. The
funds that support the various funds are held by The Trustees for Methodist Church Purposes ITMCPI In Trustees, Interest
Funds on which interest 15 credited each month. These are re8arded a5 medium and lon8-term inve5tmentS.
TMCP 15 the le8al owner and Custodian frustee of all Methodist Model Trust property. includlng Le8acles, Endowment5 and
Accumulated Funds. Trust property is held for ènd on behalf of local Managlng Trustees who are responsible for the day-to-
day mana8ement ol trust property. TMCP ensures that. through providing guidance and by acting under their direction, the
Mana8in8 Trustees cornply with charity law and Methodist law and policy as determined by the Methodist Conference.
Analysls of Investment movements
2023
2022
Carrying Imarketl value at beginning of year
Add.. additions to investments at C05t
Less.. disposals at carrylng value
Net gainlllossl on revaluation
Carryin8 Imarketl value at end of year
7.715
226
7,701
14
7.941
7.715
The investment comprise various long standin8 bequests held at TMCP.

Notes to the Accounts contlnued
Analysls of current assets
14, Debtors and Prepayments
2023
2022
Total
Total
Debtor5
Accrued Income
Prepayments
Total
22,589
6,405
3.613
32,607
16,364
3.342
5.084
24.790
15. Central Flnance Board Deposlts
2023
Total
2022
Total
37,687
36,421
16. Current Llabllltl*s
2023
Total
2022
Total
Cash Advanced by User5
Accruals
Deferred Income
Other Creditors
10,498
6,191
21,521
3,000
41,210
4,284
12,154
15.448
3,000
34.886
Current Llabllitles
Movement In Defèrred Intome Account
2023
2022
Balance 8IFwd
Amounts added from SOFA
Amount5 released to SOFA
Balance at perlod-end
15,448
21.521
115,4481
21,521
10,143
15,448
110,1431
15,448
Deferred income repre5ent5 invoice5 billed lo licensees for hall and room hire durlng the current year but where usa8e
actually occurs in rhe next accounting peTlOd.
17 Restatement of Prlor Year Balances
The Trustees agreed in the year that the provisions balance set aside to spend on capltal and rnalntenance work relating to the
Trinity Church buildin8 should have been classified as a designated fund. rather than a balance Sheet provision. The balance
totalling £183,694) has therefore been reclassified in the current year to correct the error. Thi5 ha5 included a restatement of
prior year and opening balances lor funds in tho SOFA, balance sheet and the analysis of fund movements and net assets
between funds in notes 18 and 19 below. The effects of the adjustment have been to increase a5 at I September 2021 the
Unrestricted Funds total from £5,528,210 to £5,611,904 and Total Funds and Net Assets from £5,537,175 to £5,620,869 and
as at I September 2022 the Unrestricted Funds total from £5,528,639 to £5,612,333 and Total Fund5 and Net Assets from
£5.542.399 to £5,626.093.
16

Notes to the Account5 continued
18. Detalled analysls of fund movements
Unrestrirted Funds 2023
Fund Name
Opeft¥fig Balaftee
As restated
Income
Expendlture
Transfers
Revaluatlon
Closin8
Balance
General Llquld Funds
12.765
97,687
166,9911
43,461
Deslznated Funds
Bulldlng Repalrs Fund
Total Llquld
Non-Llquld Funds
Totals Unrestrlrted
83,694
96,459
5,515,874
5,612,333
83.694
127,155
5,510,182
5,637,337
97,687
166,9911
15,6921
172.6831
97,687
Restrlcttd Fund$ 2023
Openln8 Balance
Income
Empendlture
Transfers
Revaluatlon
Closin8
balance
*Restrlcted Llquld Funds
Restrlcted
Non-Llquid
'Total Restrlrted Fund5
598
3,617
950
4,567
11,0541
12,5631
13,6171
3,161
11,549
14,710
13,760
Total Funds
5,626,093
102,254
176,3001
5,652,047
Analysls of Restrlcted Funds 2023
Llquld
Non-llquld
Total
Kenyon Room Fund
8enevolence Fund
Flower Fund
IT & Audio-visual Fund
Organ Fund
Toial
1,654
1.289
218
4,949
6,603
1,289
218
2,100
4.500
14,710
2,100
4,500
11,549
3,161
Trinity holds several restrlcted funds whlch comprlse monetary and tangible assets The most significant are the rnonetary and
fixtures and fittings of the ongoing refurbishment of the Kenyon room.. the component of the organ purchased with a grant,.
fund raising to acquire audio visual equiprnent as well as a benevolence fund.
Unrestrlcted Funds 2022
Fund Name
Openln8 Balance
As restated
Closlng
Balance
Income
Expendltt4re
Transfers
Revaluatlon
General Llquld Funds
8,916
77,510
173,6611
12.765
Deslgnated Fund5
Bulldlng Repalrs Fund
Tot31 Llquld
Non-Llquld Funds
Totals Unrestrlcted
83,694
92,610
5.519,294
5.611,904
83,694
96,459
S,SIS,874
5,612,333
77,510
173,6611
13,4201
177,0811
77.510
17

Notes to the Accounts contlnued
IB. Detailed analysis of fund movements continued
Restrlcted Funds 2022
Openln8 Balance
Income
Expendlture
Transfers
Revaluatlon
Closlng
Bal3n¢e
'Restrlcted Llquld Funds
Rèstrlcted
Non-Liquid
•Total Restrl¢ted Funds
2,065
6,900
8,965
11,4671
12,1711
13,6381
598
13,162
13.760
8,433
8,433
Total Funds
5,620,869
85.943
180,7191
5,626.093
Analysls of Restrlcted Funds 2022
LSquSd
Non 4iquld
Total
Kenyon Room Fund
Benevolence Fund
Flower Fund
19321
1,259
272
4,961
4,029
1,259
272
IT & Audio-Vi5ual Fund
Organ Fund
Total
2,800
5,400
13,161
2,800
5,400
13,760
599
In addition to the unrestricted funds recorded on the balance sheet, Trinity can draw on The 5t Ninian'5 Golders Green Fund a
'deslgnated fund, held by URC North Thames Trust. This fund althou8h held in the latter's Trustee accounts, is lor the sole use
of Trlnity and was orlginally esiabllshed from the proceeds of property sales following the merger ol the two Methodlst and
Presbyterian Churches In 1979 to form the current Trlnliy (Methodist /united Relormedl Church. At the balance sheet date,
the total value ol the funds lincludin8 capltal and interest) was £188,53412022'. £182,238).
19. Analysls of net assets between funds
2023 Irestaledl
Unrestrlcted
Funds
Restrlcted
Funds
Total
Funds
Tan8ible fixed assets
Investment assets
Current assets
Creditors < I year
Tota
5,510,182
7.941
160,424
141,2101
S,637,337
11,549
5,521,731
7,941
163,585
141,2101
5,652.047
3,161
14.710
2022 Irestatedl
Unrestrlcted
Restrlded
Total
Funds
Funds
Funds
Tangible fixed a5set5
Investment assets
5,515,874
7,715
123,630
134.8861
5,612,333
13,162
5,529.036
7,715
124,228
141,2101
5.626.093
Current assets
598
Creditors < l year
Total
13,760
18

Notes to the Accourrts contlnued
20. Renumeration of Trustèes and Reimbursement of Trustee Expenses.
al None of the trustees received any remuneration or other benefits from ars employment with the charity.
bl None of the Trustees had their expenses reimbursed by the charitv.
21. Fees for examlnatlon of the accounts
2023
2022
Fees for examination of the accounts
1,320
1,320
22. Related party tran5actton5
There were no related party transactions during the reporting period.
19