## Home-Start St Helens Limited
Charity number 1155988
A Company limited by guarantee number 08796050
Annual Report and Financial Statements
for the year ended 31 March 2021
## Home-Start St Helens Limited
## Annual Report and Financial Statements
for the year ended 31 March 2021
|**Contents**|**Page**|
|---|---|
|Trustees' Annual Report|2 to 7|
|Independent Examiner's Report|8|
|Statement of financial activities|9|
|Balance sheet|10|
|Statement of Cash Flows|11|
|Notes to the accounts|12 to 19|
**Prepared by the Greater Merseyside Community Accountancy Service**
1
Home-Start St Helens Limited
## Trustees' report continued
## **Chairman’s Opening Remarks**
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021.
## **Objects and Activities**
Home-Start St Helens offers support, friendship and practical help to parents with children in St Helens.
Home-Start St Helens offers a unique service. We recruit and train volunteers, who are parents themselves, to visit families at home and offer them informal, friendly and confidential family support.
The aim of Home-Start St Helens is to give children the best possible start in life. Home-Start St Helens supports parents as they grown in confidence, strengthen their relationships with their children and widen their links with the local community.
The objects for which Home-Start St Helens was established are:-
~ To safeguard, protect and preserve the good health, both mental and physical of children and parents of children
~ To prevent cruelty to or maltreatment of children
~ To relieve sickness, poverty and need amongst children and parents of children
~ To promote the education of the public in better standards of child care; principally but not exclusively within the area of St Helens and its environs
In setting our objectives and planning our activities, the Trustees have given careful consideration to the Charity Commission’s guidance on public benefit.
## **Achievement and Performance**
Staff, Trustees and our dedicated volunteers work together to ensure that we provide a quality service to St Helens families, providing help and support for families who live in St Helens, to help give children and young people aged 0 – 19 the best possible start in life. Home-Start St Helens supports parents as they grow in confidence, strengthen their relationships with their children and widen their links with the local community. Young people aged 12 – 19 are also able to access one to one support of a Home-Start volunteer.
## **Family Support**
We support parents as they learn to cope, improve their confidence and build better lives for their children.
After attending an initial Home-Start course of preparation, family support volunteers are matched with a family and visit for 3 to 4 hours per week. The approach varies according to the needs of each family and draws on the skills and experience of the volunteer. Talking with parents, playing with children and accompanying/signposting the family to appointments may all be offered. By sharing their time and friendship, volunteers offer families an opportunity to develop new skills, ideas and relationships.
From April 2020 to March 2021 85 families (including 178 children, 5 young people and 58 lone parents) received the support of a home-visiting volunteer.
2
Home-Start St Helens Limited
## Trustees' report continued
In March 2020, due to the Covid 19 pandemic restrictions, support to families was adapted and changed to virtual support via WhatApp and Zoom. Initially the pandemic led to a reduction in referrals to Home-Start St Helens as partner organisations dealt with the pandemic but referrals have now returned to expected numbers.
## **Contribution Made By Volunteers**
Volunteers are at the very heart of our service delivery. During 2020/21,
35 volunteers offered tailor-made, emotional and practical support to families via zoom, Whatapps and on occasion outside in a risk assessed environment.
We provide induction training and on-going training and support to increase confidence and knowledge for our volunteers. Weekly welfare calls were also introduced to support volunteers. Once this is combined with their own parenting experience this gives them a strong foundation on which to build their support for families struggling to cope.
On-going training for all volunteers included: Supporting families remotely via Whatsapp, zoom and phone. How to complete risk assessments for families supported on walk and talk meetings.
All volunteers also receive regular support and supervision from Scheme Manager or Family Support Worker.
## **Financial Review**
The Trustees continue to recognise the need to diversify its funding streams and put this into action with secured funding in 2020/21 from:-
Ravensdale Trust
St Helens MBC
Reaching Communities: Sunrise Project
Reaching Communities – Out and About Project
The Henry Smith Charity
## **Reserves Policy**
The Charity aims to provide an on-going support service to families it supports. Unrestricted reserves are needed:-
- To provide continuity of service should there be an unanticipated shortfall of income
- To cover unanticipated increases in the costs of providing the service
- To cover the costs of providing cover for staff who take sick or maternity leave
- To cover the costs of downsizing or closure should the Trustees be unable to obtain
- necessary funding
As the majority of funding is currently negotiated on an annual basis, the Trustees consider that a minimum of three months running costs are needed in reserve to ensure continuity of service should there be a shortfall of funding or a delay in obtaining funding in any particular year.
3
Home-Start St Helens Limited
## Trustees' report continued
The Trustees and Management of Home-Start St Helens recognise the need to build up reserves to provide greater security for the Charity and its stakeholders and continue to seek ways in which additional funds can be raised and are keeping the reserves policy and its implementation under regular review.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
## **Governing Document**
Home-Start St Helens is a company limited by guarantee, as defined by the Companies Act 2006, and a registered charity and is governed by its Memorandum and Articles of Association.
The Charity is managed by the Management Committee which consists of the Trustees and nonvoting Advisors and meets at least six times a year. The Trustees set the policies to be followed and reviews the performance of the staff; they also set the terms and remuneration of staff. The Scheme Manager is responsible for the operation and day-to-day running of the Scheme with staff support.
The Management Committee is supported by a Finance Sub-Committee that meets bi-monthly; this is comprised of a maximum of four trustees, Scheme Manager and Office Manager. Other specialist sub-committees comprising of Trustees and staff are set up as and when required.
Home-Start St Helens is supported by Home-Start UK. This is an independently registered charity that provides the support that all local Home-~Start schemes need to carry out their objectives. This support consists of up-to-date training for staff, volunteers and Trustees, information and guidance on governance, legal and human resources advice, help with fundraising, lobbying of national and local government and funders and providing national quality standards.
## **Risk Management**
The Trustees have a duty to identify and review the risks to which the Charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance to manage those risks. These risks have been documented by the Trustees and are reviewed on an annual basis or more frequently should circumstances change.
The Trustees recognise that the major risk to providing services is the uncertainty of long term funding from statutory bodies. However, Home-Start St Helens works hard to deliver high quality services and to maintain its good reputation with the families it supports and with colleagues in the statutory and voluntary sectors. The Charity has also proved its willingness to adapt in response to changes in expectations of those commissioning services, whilst remaining true to its core values, in order to expand its funding base options.
The Charity maintains a comprehensive range of policies and procedures for minimising financial and other risks and the Trustees monitor these on a regular basis. Trustees are aware of the potential costs of redundancy if sufficient funding to maintain the current levels of activity is not obtained and are continuing to work the increase the level of the Charity’s reserves.
4
## Home-Start St Helens Limited
Other risks both physical and relating to professional indemnity are regularly reviewed and minimised by our policies and the training given to staff and volunteers. We are covered by insurance policies organised by Home-Start UK. All staff and volunteers working with families have current DBS Enhanced Disclosures.
## Statement of Directors' responsibilities
Company law requires the directors to prepare financial accounts for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charity for that period. In preparing those financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business;
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the Board on 8th November 2021 and signed on behalf of the directors by:
## _Mr J C Murray_
Mr J C Murray Trustee
5
## Reference and Administrative Details
## Home-Start St Helens Limited
## Charity number 1155988
## A Company limited by guarantee number 08796050
The trustees,who are the directors of the company for the purposes of company law, are pleased to present their report and financial statements together with the independent examiner's report for the year ended 31 March 2021.
The trustees during the year were: **Name Position Dates** Mr J. C. Murray Acting Chairman Mr P A Crowe Mrs K Malcolm Miss A Armstrong Miss A O'Ryan Mrs S M Jameson Treasurer
## **Sub Committees**
Advisors to the Management Committee Councillor S Murphy Representing St Helens MBC Mrs J Halsall Representing North West Borough Healthcare Trust **Secretary** Mrs J Smith
## **Method of appointment**
The trustees are appointed by the Board of Trustees at Management Committees, by election following their nomination by an existing Trustee.
## **Trustees Induction and Training**
New trustees attend an Induction Day provided by Home-Start National and then have access to all relevant training from Home-Start
## **Principal address**
Peter Street Community Centre Peter Street St Helens Merseyside WA10 2EQ
## **Independent examiner**
on behalf of:
## **Greater Merseyside Community Accountancy Service**
Beacon Building College Street St Helens WA10 1TF
6
## Reference and Administrative Details
## Home-Start St Helens Limited
## Charity number 1155988 A Company limited by guarantee number 08796050
## **Bankers**
Nat West Bank Plc 5 Ormskirk Street St Helens Merseyside WA10 1DR
## **Governing document**
The organisation is a charitable company limited by guarantee, incorporated 4 March 2014. The company was established under a Memorandum of Association, which established the objects and powers of the charitable company and is governed under its Articles of Association.
## **Objects of the organisation**
To safeguard, protect and preserve the good health, both mental and physical of children and parents of children; To prevent cruelty to or maltreatment of children; To relieve sickness, poverty and need amongst children and parents of children; To promote the education of the public in better standards of childcare within the area of St Helens and its environs.
## **Independent Examiner Jane Williams Greater Merseyside Community Accountancy Service**
Beacon Building College Street St Helens WA10 1TF
## **Approval**
This report, which has been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, was approved by the trustees on 8th November 2021 and signed on their behalf by:
## _Mr J C Murray_
7
## Independent Examiner's report to the trustees of Home-Start St Helens Limited
I report on the accounts of the charity for the year ended 31st March 2021 set out on pages 9 to 19
## **Respective responsibilities of the Trustees and examiner**
The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
q examine the accounts under section 145 of the 2011 Act;
q to follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
q state whether particular matters have come to my attention.
## **Basis of Independent examiner's statement**
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
## **Independent examiner's statement**
In connection with my examination, no matter has come to my attention:
1) which gives me reasonable cause to believe that in any material respect the requirements:
q to keep accounting records in accordance with section 386 of the Companies Act 2006; and
q to prepare accounts which accord with the accounting records and to comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
## _Jane Williams_
Jane Williams MAAT **Greater Merseyside Community Accountancy Service** St Maries Lugsdale Road Widnes WA8 6DB
8th November 2021
8
## Home-Start St Helens Limited
## Statement of Financial Activities
## (Including Income & Expenditure Account) for the year ended 31 March 2021
|Notes
2021
Unrestricted
funds
£
**Income from:**
Income from donations
(4)
92,106
Income from charitable activities
(5)
37,748
Other incoming resources
(6)
538
Bank interest
18
**Total incoming resources**
130,410
**Resources expended**
Charitable activities
(7)
95,014
**Net incoming / (outgoing) resources**
35,396
**Transfers between funds**
-
**Net movement in funds**
35,396
**Reconciliation of funds**
**Total funds as at 01 April 2020**
61,250
**Total funds as at 31 March 2021**
(7a)
96,646|2021
Restricted
funds
£
-
51,663
-
-
51,663
39,193
12,470
-
12,470
12,969
25,439|2021
Total
funds
£
92,106
89,411
538
18
182,073
134,207
47,866
-
47,866
74,219
122,085|2020
Total
funds
£
89,635
95,752
-
44|
|---|---|---|---|
||||185,431|
||||135,700|
||||49,731
-|
||||49,731
24,488|
||||74,219|
The above statement includes all gains and loses recognised during the year. All activities are regarded as continuing.
Comparative figures for the previous year by fund type are shown in Note 14. The Notes on pages 12 to 19 form an integral part of these accounts.
9
## Home-Start St Helens Limited
## Charity number 1155988
## A Company limited by guarantee number 08796050 Balance sheet
## as at 31 March 2021
|2021
Unrestricted
**Current Assets**
£
Debtors and prepayments
(10)
-
Cash at bank and in hand
(11)
98,888
**Total current assets**
98,888
**Current liabilities:**
**amounts falling due within one year**
Creditors (due within one year)
(12)
2,242
**Total current liabilities**
2,242
**Net Assets**
96,646
**Funds of the charity**
Restricted Funds
-
Unrestricted funds
96,646
**Total Funds**
(14)
96,646|2021
Restricted
£
-
25,439
25,439
-
-
25,439
25,439
-
25,439|2021
Total
£
-
124,327
124,327
2,242
2,242
122,085
25,439
96,646
122,085|2020
Total
£
-
76,215|
|---|---|---|---|
||||76,215|
||||1,996|
||||1,996|
|||||
||||74,219|
||||12,969
61,250|
||||74,219|
The trustees (who are also the directors of the company for the purposes of company law) confirm that for the year ended 31 March 2021
the company was entitled to exemption from audit under section 477 of the Companies Act 2006, and
the members have not required the company to obtain an audit of its accounts for the year in question in . accordance with section 476 of the Act
the trustees acknowledge their responsiblities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
The notes on pages 12 to 19 form an integral part of these accounts.
These accounts, which have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, were approved by the trustees on 8th November 2021 and signed on their behalf by:
## _Mrs S M Jameson_
Mrs S M Jameson Director / Trustee
10
## Home-Start St Helens Limited
## STATEMENT OF CASH FLOWS
## FOR THE YEAR ENDED 31 March 2021
|2020
Unrestricted
**Cash flows from operating activities:**
£
Net income/(expenditure) per SoFA
47,866
Investment income
18
(Increase)/decrease in debtors
(5)
-
Increase/(decrease) in creditors
246
48,130
**Cash flows from investing activities**
Investment income
(6)
(18)
**Net increase/(decrease) in cash:**
48,112
**Total cash as at 01 April 2020**
76,215
**Total cash as at 31 March 2021**
124,327|2020
Restricted
£
49,731
44
-
(1,092)|
|---|---|
||48,683|
||(44)|
||48,639
27,576|
||76,215|
The notes on pages 12 to 19 form an integral part of these accounts.
11
## Home-Start St Helens Limited
## Notes to the accounts
## for the year ended 31 March 2021
## **1 Basis of preparation**
These accounts (financial statements) have been prepared under the historical cost convention,
- **1.1** with items recognised at cost or transaction value, unless otherwise stated in the relevant note(s), in accordance with:
- (a) The Charities Act 2011
- (b) The Companies Act 2006
- (c) The Financial Reporting Standard applicable in the UK and the Republic of Ireland: FRS 102
- (d) Accounting & Reporting by Charities: Statement of Recommended Practice (Charities SORP FRS 102) (effective January 2015)
- **1.3** The charity meets the definition of a public benefit entity as defined by FRS 102
- [trustees][consider][that][there][are][not][material][uncertainties][about][the][charity's][ability][to]
- **1.4**[The] continue as a going concern.
## **2 Accounting Policies**
## **2.1 Fund accounting**
(a) Unrestricted funds are those that can be expended at the discretion of the trustees in the furtherance of the objects of the charity.
(b) Restricted funds are those that may only be used for specific purposes. Restrictions arise when specified by the donor, or when funds are raised for specific purposes.
- (c) The purposes of the funds are shown in Note 7a.
## **2.2 Income**
- (a) Income is recognised and included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the income; receipt is probable; and the monetary value can be measured with sufficient reliability.
- (b) Where income has related expenditure (e.g. creche), the income and related expenditure are reported gross in the SOFA.
- (c) Bank interest is recognised when credited to the account.
- (d) Gift Aid, where appropriate, is recognised in the same accounting period as the donation to which it relates.
- (e) Income, which is subject to conditions that the charity has yet to fulfil, or which is specifically for use in a future accounting period, is treated as deferred income.
## **2.3 Expenditure and liabilities**
- (a) Expenditure is recognised on the accruals basis.
- (b) The charity is not registered for VAT, thus all costs are shown inclusive of VAT charged.
- (c) Liabilities are recognised as soon as there is a legal or constructive obligation to pay out resources.
(d) Governance costs include the costs of preparation and examination of the statutory accounts, the cost of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
12
## Home-Start St Helens Limited
## Notes to the accounts
## for the year ended 31 March 2021
## **2.4 Tangible Fixed Assets**
(a) Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £250. They are valued at cost or, if gifted, at their value on receipt.
Rates of depreciation Building Improvements: 20% straight line basis to nil Fixtures and fittings: 15% straight line basis to nil Equipment: 20% straight line basis to nil
- **2.5 Debtors** (a) Debtors are recognised at the settlement amount due.
- (b) Prepayments are valued at the amount prepaid.
## **2.6 Cash**
(a) Cash comprises bank deposits repayable on demand and any short-term highly liquid investments with a maturity date of three months or less from the date of acquisition or opening of the deposit or similar account.
## **2.7 Creditors**
(a) Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount.
(b) Accrued charges are normally valued at their settlement amount.
## **2.8 Taxation**
The charity is not liable to income tax or capital gains tax on its charitable activities.
## **3 Transactions with trustees and related parties**
No trustees received any remuneration or expenses during the accounting period.
Owing to the nature of the charity's activities and the composition of the board of trustees (being drawn from local statutory and voluntary organisation), it is inevitable that transactions will take place with organisations in which a trustee may have an interest. All transactions in which a trustee may have an interest are conducted at arm's length and in accordance with the charity's financial regulations and expenditure procedures. No transactions were identified which should be disclosed under FRS 102.
13
## Home-Start St Helens Limited
## Notes to the accounts
## for the year ended 31 March 2021
|**4**
**Income from donations**
St Helens MBC: Public Health
Out & About
Fundraising Income
**5**
**Income from charitable activities**
Ravensdale Trust
John Moores Foundation
Koala North West
HomeStart UK
BiG Lottery Sunrise Project
Henry Smith
Donations
**6**
**Other Incoming resources from**
**charitable activities**
Other Income|Unrestricted
funds
£
87,058
-
5,048
92,106
2021
Unrestricted
funds
£
2,000
-
-
748
-
35,000
-
37,748
Unrestricted
funds
£
538
538|Restricted
funds
£
-
-
-
-
2021
Restricted
funds
£
-
-
17,465
-
34,198
-
-
51,663
Restricted
funds
£
-
-|Total
funds
£
87,058
-
5,048
92,106
2021
Total
funds
£
2,000
-
17,465
748
34,198
35,000
-
89,411
Total
funds
£
538
538|Total
funds
£
74,923
14,053
659|
|---|---|---|---|---|
|||||89,635|
|||||2020
Total
funds
£
2,000
5,000
-
-
33,566
52,500
2,686|
|||||95,752|
|||||Total
funds
£
-|
|||||-|
14
## Home-Start St Helens Limited
## Notes to the accounts
## for the year ended 31 March 2021
## 7 **Expenditure of charitable activities**
|2021
Unrestricted
funds
**_Direct Costs_**
£
Salaries and NICs
(3)
70,178
Payroll costs
452
Staff expenses
787
Staff Recruitment
3,102
Beneficiary expenses young persons
-
Volunteer expenses
37
Rent and cleaning
7,693
Insurance
714
Telephone
1,802
Stationery & postage
3,875
Repairs& Renewals
150
DBS
155
Bank Charges
109
Refreshments
-
Training information & guidance costs
2,728
Information & Promotion
-
Membership
40
Office Expenses
3,179
Governance Costs
(8)
13
**Total resources expended**
95,014|2021
Unrestricted
funds
**_Direct Costs_**
£
Salaries and NICs
(3)
70,178
Payroll costs
452
Staff expenses
787
Staff Recruitment
3,102
Beneficiary expenses young persons
-
Volunteer expenses
37
Rent and cleaning
7,693
Insurance
714
Telephone
1,802
Stationery & postage
3,875
Repairs& Renewals
150
DBS
155
Bank Charges
109
Refreshments
-
Training information & guidance costs
2,728
Information & Promotion
-
Membership
40
Office Expenses
3,179
Governance Costs
(8)
13
**Total resources expended**
95,014|2021
Restricted
funds|2021
Total
funds|2020
Total
funds|
|---|---|---|---|---|
||£
70,178
452
787
3,102
-
37
7,693
714
1,802
3,875
150
155
109
-
2,728
-
40
3,179
13
95,014|£
33,406
-
462
-
-
-
1,418
-
1,330
671
-
-
-
-
834
-
-
1,072
-
39,193|£
103,584
452
1,249
3,102
-
37
9,111
714
3,132
4,546
150
155
109
-
3,562
-
40
4,251
13
134,207|£
102,147
553
2,681
-
85
3,136
11,190
877
2,487
5,819
463
240
186
118
2,576
445
2,185
184
328|
|||||135,700|
15
## Home-Start St Helens Limited
## Notes to the accounts
## for the year ended 31 March 2021
|**7a Restricted funds summary**
BiG Lottery Sunrise Project
Out & About
John Moores Foundation|Balance b/f
£
9,584
3,085
300
12,969|Incoming
£
34,198
17,465
-
51,663|Outgoing
£
22,917
16,276
-
39,193|Transfers
£
-
-
-
-|Balance c/f
£
20,865
4,274
300|
|---|---|---|---|---|---|
||||||25,439|
## **Purpose of restricted funds**
John Moores Foundation provided funding for recruitment and training of volunteers.
BiG Lottery Reaching Communities provided funding for Supporting Parents and Children to Improve Mental Health and Wellbeing.
Our Out & About project provides support for parents of children with complex needs.
|**8**
**Governance Costs**
Independent Examiners' fee
Annual Return
**9**
**Staff costs and numbers**
Gross salaries
Other wages
Employer's NI
Pensions|2021
£
-
13
13
2021
£
93,890
-
4,309
5,385
103,584|2020
£
315
13|
|---|---|---|
|||328|
|||2020
£
90,456
1,470
4,942
5,279|
|||102,147|
No employee earned £60,000 per annum or more in the current accounting period The average number of employees during the year was 3FTE (2020:3)
The charity operates defined contribution pension schemes in respect of its employees. These contributions are made to externally administered pension schemes. The pension cost represents the contributions payable by the organisation to the fund.
16
Notes to the accounts for the year ended 31 March 2021
## Home-Start St Helens Limited
## **10 Debtors and prepayments**
||||
|---|---|---|
|**10 Debtors and prepayments**
Debtors
Prepayments
**11 Cash at bank and in hand**
Bank Current Account
Business Reserve Account
Cash in hand
**12 Creditors and accruals**
Creditors
Accruals|2021
£
-
-
-
2021
£
73,947
50,363
17
124,327
2021
£
2,242
-
2,242|2020
£
-
-|
|||-|
|||2020
£
46,338
29,860
17|
|||76,215|
|||2020
£
1,996
-|
|||1,996|
17
## Home-Start St Helens Limited
## Notes to the accounts
for the year ended 31 March 2021
## **13 Analaysis of Charitable Activities**
|**Analaysis of Charitable Activities**||||||||
|---|---|---|---|---|---|---|---|
|**Notes**
Salaries and NICs
(4a)
Payroll costs
Staff expenses
Staff recruitment
Beneficiary expenses young persons
Volunteer expenses
Rent and cleaning
Training Provision
Insurance
Telephone
Stationery & postage
Recruitment of Volunteers
Repairs& Renewals
DBS
Bank Charges
Refreshments
Training information & guidance costs
Information & Promotion
Membership
Office Expenses
Governance Costs|**CORE**
£
187
-
-
-
-
-
99
-
-
-
38
-
-
96
-
-
-
-
40
-
13
**99**|**Sunrise**
**Project**
£
18,997
-
199
-
-
1,318
-
-
921
515
-
-
-
-
-
417
-
-
550
-
**22,917**|**Henry**
**Smith**
£
24,559
114
162
-
-
3,416
-
-
858
2,353
-
-
-
53
-
1,252
-
-
1,356
-
**34,123**|**Out &**
**About**
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
**-**|**Priority**
**Families**
**(CYPS 2)**
£
45,806
338
626
3,102
-
37
4,176
-
714
945
1,484
-
150
59
56
-
1,476
-
-
1,824
-
**60,793**|**Loneliness**
**Project**
£
14,409
-
263
-
-
100
-
-
409
156
-
-
-
-
-
417
-
-
521
-
**16,275**|**Total**
**2021**|
||||||||£
103,584
452
1,250
3,102
-
37
9,109
-
714
3,133
4,546
-
150
155
109
-
3,562
-
40
4,251
13|
||||||||**134,207**|
18
## Home-Start St Helens Limited
## Statement of Financial Activities
## (Including Income & Expenditure Account) for the year ended 31 March 2021
## **14 Comparative income and expenditure by fund type**
|**Income from:**
Income from donations
Income from charitable activities
Other incoming resources
Bank interest
**Total incoming resources**
**Expenditure on:**
Charitable activities
**Net incoming / (outgoing) resources**
**Transfers between funds**
**Net movement in funds**
**Reconciliation of funds**
**Total funds as at 01 April 2020**
**Total funds as at 31 March 2021**|2021
£
92,106
37,748
538
18
130,410
95,014
35,396
-
35,396
61,250
96,646
Unrestricted|2020
£
75,582
57,186
-
44
132,812
135,582
(2,770)
-
(2,770)
64,020
61,250
Funds|2021
2020
£
£
-
14,053
51,663
38,566
-
-
-
-
51,663
52,619
39,193
39,751
12,470
12,868
-
-
12,470
12,868
12,969
101
25,439
12,969
Restricted Funds|2021
2020
£
£
-
14,053
51,663
38,566
-
-
-
-
51,663
52,619
39,193
39,751
12,470
12,868
-
-
12,470
12,868
12,969
101
25,439
12,969
Restricted Funds|
|---|---|---|---|---|
|||||52,619|
|||||39,751|
|||||12,868
-|
|||||12,868
101|
|||||12,969|
19