OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal and Administrative Information
Trustees Report 2-7
Chartered Accountants' Report
Statement ofFinancial Activities
Balance Sheet 10
Notes 11-13

Note 2021 2021 2021 2020 2020 2020
Restricted Unrestricted Total Restricted Unrestricted Total
Funds Funds Funds Funds Funds Funds
f E E E E E
Incoming resources
Donations and subscriptions 5,500 5,825 11,325 17,875 17,875
Interest 5 50 50 57 57
Gift Aid 726 726
Total incoming resources 5,500 5,875 11,375 18,658 18,658
Resources expended
Charitable activity 8 1,674 9,392 11,066 1,674 15,308 16,982
Governance 8 555 555 1,191 1,191
Total resources expended 1,674 9,947 11,621 1,674 16,499 18,173
Net incoming/(outgoing)
Resources 3,826 (4,072) (246) (1,674) 2,159 485
Funds brought forward 36,828 74,060 110,888 38,502 71,901 110,403
Funds at31March 2021 40,654 69,988 110,642 36,828 74,060 110,888

Note 2021 2021 2021 2020 2020 2020
Restricted Unrestricted Total Restricted Unrestricted Total
Funds Funds Funds Funds Funds Funds
E E E E E E
Fixed Assets 7 35,154 44,746 79,900 36,828 46,877 83,705
Current Assets
Cash at bank and in hand 5,500 25,242 30,742 27,183 27,183
40,654 69,988 110,642 36,828 74,060 110,888
Represented by
Reserve for boat repairs 5,000 5,000 5,000 5,000
Non-designated funds 64,988 64,988 69,060 69,060
Restricted
funds
40,654 40,654 36,828 36,828
40,654 69,988 110,642 36,828 74,060 110,888
Analysis ofFunds
2021 2021 2021 2020 2020 2020
Restricted Unrestricted Total Restricted Unrestricted Total
Funds Funds Funds Funds Funds Funds
E E E E E E
Opening funds 36,828 74,060 110,888 38,502 71,901 110,403
Incoming resources 5,500 5,875 11,375 18,658 18,658
Outgoing resources (1,674) (9,947) (11,621) (1,674) (16,499) (18,173)
Closing fund 40,654 69,988 110,642 36,828 74,060 110,888

INVESTMENT INCO ME
2021 2020
Unrestricted Unrestricted
Fundsf Funds
f
Bank interest received 50 57
STAFF COSTS
No staff were employed by the charity during the year.
FIXEDASSETS
Boat —Community Spirit 2
Restricted Unrestricted
Costsf Costs
f
Total
f
Cost b/f 41,850 53,269 95,119
Additions
Disposals
Cost c/f E41,850 f53,269 f95,119
Depreciation b/f 5,022 6,392 11,414
Charge 1,674 2.131 3,805
Disposals
Depreciation c/f E6,696 E8,523 f15,219
NBV 31.03.21 f35,154 f44,746 f79,900
NBV 31.03.20 f36,828 f46,877 f83,705

ANNUAL REPORT
2021 2020
E E
Charitable
Activity
Unrestricted
Mooring and licence fees 1,656 1,960
Maintenance 2,383 1,864
Fuel/Pump 732 916
Repairs and renewals 880 447
Training 100 561
Insurance 1,510 1,444
Depreciation 2.131 2,131
Fund raising event 5,985
f9,392 f15,308
Charitable
Activity
Restricted
Depreciation f1,674 f1,674
Governance
Unrestricted
Postage 125
Telephone 255 253
Website 300 175
Sundry 378
Bank charges
Donations 260
f555 f1,191