OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1 ic 3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 io 11

for the year ended 5th April 20 23
2023 2022
Unrestricted Total
Notes fund
E
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
67,839
Investment
income
170004 143,990
Total 170004 211,829
EXPENDITURE ON
Raising funds 42,117 39,905
Charitable
activities
Medical Research & Care 161,000 10,000
Vulnerable
Children
(116,007)
Local Grants 98,200 10,635
Youth Support 59,680
Other 7,759 9,202
Total 368,706 ~46,265)
Net gains/(losses) on investments ~574,902) 781 475
NET INCOME/(EXPENDITURE) (773,564) 439,569
RECONCILIATION OF FUNDS
Total funds brought forward 8,976,768 8,5375199
TOTAL FUNDS CARRIED FORWARD 0,203204 8,976,768

The J F Brignall Charita
Balance Sheet
5th April 2023
ble
Trust CIO
2023 2022
Unrestricted Total
fund funds
Notes 6 6
FIXEDASSETS
Investments 10 7,757,209 8,267,209
CURRENT ASSETS
Debtors 19,811 1,253
Cash at bank 529,824 865,267
549,635 866,520
CREDITORS
Amounts
falling due within one year
12 (103,640) (156,961)
NET CURRENT ASSETS 445,995 709,559
TOTAL ASSETSLESSCURRENT
LIABILITIES 8,203,204 8,976,768
NET ASSETS 8.282,264 8,876,768
FUNDS 13
Unrestricted
funds
8,203,204 8,976,768
TOTAL FUNDS 8,203,204 8,976,768

for t he year ended 5th April 2023 5th April 2023
2. DONATIONS AND LEGACIES
2023 2022
F 8
Legacies 67,839
3. INVESTMENT INCOME
2023 2022
Fixed interest 53,953 40,408
Dividends 103,975 98,463
Other 12,166 5,119
170,094 143,990
4. RAISING FUNDS
Investment management costs
2023 2022
6 E
Portfolio management 42,117 39,905
GRANTS PAYABL E
2023 2022
Medical Research & Care 161,000 10,000
Vulnerable
Children
(1I6,007)
Local Grants 98,200 10,635
Youth Support 59,680
318,880 ~95,372)
The total grants
paid to institutions
during the yea r was as follows:
Committed for Total
Committed future periods recognised
in
brought forward Paid in year
f
f year
f
Cat Zero 38,200 38,200
Old School 20,000 20,000 10,000 10,000
Middle
Child
42,680 42,680
University of Hull 27,000 54,000 81,000
Run With It 10,000 10,000
Laser Trust Fund Moghissi 10,000 10,000
HDCA 7,000 7,000
House of Light 35,000 35,000 70,000
HEY Smile 50,000 50,000
20 000 239880 99 000 318880

SUPPORT COSTS
Governance
Finance costs Totals
E 6 6
Other resources expended 125 ~7634 7,759
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2023
6
2022f
Independent
examiner's
fee ~3830 5,125

FIXEDASSET INVESTMENTS
Equities
Fixed and other
interest holdings Totals
8 8
MARKET VALUE
At 6th April 2022 2,445,574 5,821,635 8,267,209
Additions 1,325,629 1,764,733 3,090,362
Disposals
Revaluations
(1,360,982)
113,924
(1,780,690)
~572,6741
(3,141,672)
~458,688
At 5th April 2023 2,524,145 ~,233,064 7,757 299
NET BOOK VALUE
At 5th April 2023 2524,145 0233984 7707,299
At 5th April 2022 2445074 5, ,821,,636 8.267,209
Investments
at market value
comprise:
UK Overseas 2022 2022
6 6 6
Equities 1,712,627 3,520,437 5,233,064 5,621,635
Securities 425,145 2,099,000 2,524,145 2,445,574
Total market value 2,137,772 5,619,437 7,757,209 8,267,209

for the year ended 5th April 2023 5th April 2023 5th April 2023 5th April 2023 5th April 2023
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E 5
Other debtors 19,811 1,253
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6
Grants committed 99,000 20,000
Other creditors 4,640 136,961
103,640 156,961
Movement
in
recognised grant commitments during the year:
Charitable
commitments
accrued
6
Grant commitments at 5 April 2022 20,000
Previous
grant
commitments paid during the year (20,000)
Grant commitment made during the year 99,000
Grant commitments at 5 April 2023 99,000
13. MOVEMENT IN FUNDS
Net
movement At
At 6/4/22 in funds 5/4/23
5 5
Unrestricted funds
General
fund
8,976,768 (773,564) 8,203,204
TOTAL FUNDS
Net movement in funds, included
in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 8 E 8
Unrestricted funds
General
fund
170,094 (368,756) (574,902) (773,564)
TOTAL FUNDS ~170 094 ~368756) ~574 902 ~773,564)

Compar atives for movement
in funds
Net
movement At
At 6/4/21 in funds 5/4/22
E
Unrestricted funds
General fund 8,537,199 439,569 8,976,768
TOTAL FUNDS 8,537,199 439,569 8,976,768
Compara tive net movement
in fu
nds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 8
Unrestricted funds
General fund 211,829 46,265 181,475 439,569
TOTAL FUNDS 211,829 46,265 181,475 439,569