| for the Yea | r Ended 31 | December 2022 | |||
|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 214,351 | 52,499 | ||
| Investment | income | 33,291 | 20,993 | ||
| Other income | 373 | ||||
| Total | 248,015 | 73,492 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Furtherance | ofthe gospel and provision of | ||||
| humanitarian aid |
|||||
| 250,579 | 56,288 | ||||
| NET INCOME/(EXPENDITURE) | (2,564) | 17,204 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward | 351,155 | 333,951 | ||
| TOTAL FUNDS CARRIED FORWARD | 348,591 | 351,155 |
| 31.12.22 | 31.12.21 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| FIXEDASSETS | Notes | ||
| Tangible assets | 272,939 | 119,751 | |
| CURRENT ASSETS | |||
| Cash at bank | |||
| 76,736 | 231,794 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,084) | (390) | |
| NET CURRENT ASSETS | 75,652 | 231,404 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 348,591 | 351,155 | |
| NET ASSETS | 348,591 | 351,155 | |
| FUNDS | |||
| Unrestricted funds |
348,591 | 351,155 | |
| TOTAL FUNDS | 348,591 | 351,155 |
| 31 | 1222 | 31 | 1221 | ||||
|---|---|---|---|---|---|---|---|
| Hire | ofplant | and | machinery | 235 |
| ended 31 | December 2021. | December 2021. | ||
|---|---|---|---|---|
| Trustees' | expenses | 31.12.22 | 31.12.21 | |
| Trustees' expenses | 155 | 23 | ||
| COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | ||||
| fund | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 52,499 | ||
| Investment | income | 20,993 | ||
| Total | 73,492 | |||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Furtherance | ofthe gospel and provision of | |||
| humanitarian | aid |
| 56,288 | |
|---|---|
| NET INCOME | 17,204 |
| RECONCILIATION OF FUNDS |
|
| Total funds brought forward |
333,951 |
| TOTAL FUNDS CARRIED FORWARD | 351,155 |
| Freehold | ||||||
|---|---|---|---|---|---|---|
| property | ||||||
| COST | ||||||
| At 1 January 2022 | »9,751 | |||||
| Additions | 153,188 | |||||
| At 31December 2022 | 272,939 | |||||
| NET BOOK VALUE | ||||||
| At 31December 2022 | 272,939 | |||||
| At 31 December 2021 | »9,751 | |||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||
| 31.12.22 | 31.12.21 | |||||
| Bank loans and overdrafts | (see | note 8) | 289 | |||
| Accrued expenses | 795 | 390 | ||||
| 1,084 | 390 | |||||
| 8. | LOANS | |||||
| An analysis ofthe maturity | ofloans is given below: | |||||
| 31.12.22 | 31.12.21 | |||||
| Amounts falling due within |
one | year on demand: | ||||
| Bank overdrafts | 289 | |||||
| 9. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.22 | in funds | 31.12.22 | ||||
| f, | ||||||
| Unrestricted funds |
||||||
| General fund | 351,155 | (2,564) | 348,591 | |||
| TOTAL FUNDS | 351,155 | (2,564) | 348,591 | |||
| Net movement in funds, included |
in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund | 248,015 | (250,579) | (2,564) | |||
| TOTAL FUNDS | 248,015 | (250,579) | (2,564) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.21 | in funds | 31.12.21 f |
||
| Unrestricted | funds | |||
| General fund | 333,951 | 17,204 | 351,155 | |
| TOTAL FUNDS | 333,951 | 17,204 | 351,155 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 73,492 | (56,288) | 17,204 | |
| TOTAL FUNDS | 73,492 | (56,288) | 17,204 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.21 | in funds | 31.12.22 | ||
| Unrestricted | funds | |||
| General fund | 333,951 | 14,640 | 348,591 | |
| TOTAL FUNDS | 333,951 | 14,640 | 348,591 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 321,507 | (306,867) | 14,640 | |
| TOTAL | FUNDS | (306,867) | 14,640 |
| or the Year Ended 31D | ecember 2022 | 31.12.22 | 31.12.21 |
| INCOME AND ENDOWMENTS | |||
| Donations and legacies Appeals and donations |
214,351 | 52,499 | |
| Investment income |
33,291 | 20,993 | |
| Rents received | |||
| Other income | 373 | ||
| Other income | |||
| 248,018 | 7 49 | ||
| Total incoming resources | |||
| EXPENDITURE | |||
| Charitable activities |
15,281 | 15,000 | |
| Salaries Social security Office costs |
1,212 10,365 384 |
6,232 360 |
|
| Postage and stationery Sundries |
281 4,721 |
97 395 |
|
| Travel and subsistence | 170 | ||
| Legal and professional | fees | 196,888 | 21,085 |
| Ukraine projects | 15,058 | ||
| ONM projects | |||
| 244,190 | 43,339 | ||
| Support costs | |||
| Management | 235 | ||
| Establishment costs |
3,531 | 2,065 | |
| Office costs Repairs and maintenance |
2,113 | 10,236 | |
| 5,644 | 12,536 | ||
| Finance | 185 | ||
| Bank charges | |||
| Governance costs |
155 | 23 | |
| Trustees' expenses Legal and professional |
fees | 405 | 390 |
| 560 | 413 | ||
| Total resources expended | 250,579 | 56,288 | |
| Net (expenditure)/income | (2,564) | 17,204 |