| S en f r eY |
fFin c' Un ed31 |
Ac ' |
|||
|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| INCOME | ANDENDO~ FROM | Notes | |||
| Donations | and legacies | 52,499 | 138407 | ||
| Investment | income | 20,993 | 13,070 | ||
| Total | 73,492 | 151477 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Furthemnce | ofthe gospel | 56~8 | 41rt63 | ||
| NET INCOME | 17404 | 109314 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 333rt51 | 224,637 | |||
| TOTAL FUNDS CARRIED FORWARD | 351,155 | 333,951 |
| 31.12.21 | 31.12.20 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 8 | |||
| FIXED | ASSETS | |||
| Tangible | assets | 119,751 | 119,751 | |
| 231,794 | 214,680 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (390) | (480) | |
| NET CURRENT ASSETS | 231,404 | 214400 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 351,155 | 333851 | ||
| 351,155 | 333,951 | |||
| 351,155 | 333t151 | |||
| 351,155 | 333,951 |
| Trustees' expenses | |||
|---|---|---|---|
| 31.1221 | 31.1220 | ||
| f. | |||
| Trustees' expenses | 23 | ||
| 5. | COMPARATIVKS FORTHK STATKMIPK OFFINANCIAL ACTIVITIES | ||
| Unrestricted | |||
| fundI | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
138/07 | ||
| Invesnnent income |
13,070 | ||
| Total | 151477 | ||
| EXPENDITURE ON | |||
| Charitable actbdties |
|||
| Furtherance ofthe gospel | 41 i/63 | ||
| NKT INCOME | 109/14 | ||
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 224,637 | ||
| TOTAL FUNDS CARRIED FORWARD | 333it51 |
| 6. | TANGIBLE | FIXEDASSE | TS | ||||
|---|---|---|---|---|---|---|---|
| Freehold | |||||||
| property | |||||||
| COST | |||||||
| At 1 January | 2021 and 31December 2021 | 119,751 | |||||
| NET BOOK | VALUE | ||||||
| At 31December 2021 | 119,751 | ||||||
| At 31December 2020 | 119,751 | ||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | ||||
| 31.12.21 | 31.1220 | ||||||
| 390 | 480 | ||||||
| 8. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| nlovenlcnt | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| Unrestricted | funds | ||||||
| General fund | 3331151 | 17404 | 351,155 | ||||
| 3331151 | 17404 | 351,155 | |||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Resoutcm | Movement | ||||||
| expended | in fimds | ||||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General fund | 73,492 | (56488) | 17/04 | ||||
| TOTAL FUNDS | 73,492 | (56~8) | 17404 | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| Unrestricted | funds | ||||||
| General fund | 224,637 | 109,314 | 333,951 | ||||
| TOTAL FUNDS | 224,637 | 109,314 | 333,951 |
| Resources | Movement | |||
|---|---|---|---|---|
| expended | in funds | |||
| Unrestricted | funds | |||
| General fund | 151,277 | (41lt63) | 109314 | |
| 151477 | (41,963) | 109,314 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.120 | in funds | 31.12.21 | ||
| 8 | 6 | |||
| Unrestttcted | ftmds | |||
| General fund | 224,637 | 126418 | 351,155 | |
| TOTAL FUNDS | 224,637 | 126,518 | 351,155 |
| Resources | Movement | |||
|---|---|---|---|---|
| expended | in funds | |||
| Unrestricted | fnnds | |||
| General fund | 224,769 | (98251) | 126,518 | |
| 224,769 | (98~1) | 126,518 |
| of f Ended 31 |
r | ||
|---|---|---|---|
| 31.12.21 | 31.12.20 | ||
| 8 | |||
| INCOME ANDENDOWS | |||
| Donations and legacies | |||
| Gifts | 1 | ||
| Appeals and donations | 52,498 | 138,207 | |
| 52,499 | 138207 | ||
| Investment income |
|||
| Rents received | 20,993 | 13,070 | |
| Total incoming resources | 73,492 | 151/77 | |
| Charitable activities |
|||
| Salaries | 15,000 | 15,750 | |
| Office costs | 6432 | 5489 | |
| Postage and stationery | 360 | 748 | |
| Sundries | 97 | ||
| Travel and subsistence | 395 | 623 | |
| Legal and pmfessional | fees | 170 | 2,002 |
| Ukraine pmjacts | 21,085 | ||
| 43,339 | 24,412 | ||
| Support costs | |||
| Management | |||
| Establishment costs |
235 | 2,315 | |
| Ofifcc costs | 2,065 | 1,749 | |
| Repairs and maintenance | 10/36 | 12292 | |
| Management fee |
715 | ||
| 12,536 | 17,071 | ||
| Governance costs |
|||
| Trustees' expenses | 23 | ||
| Legal and pmfessional | fees | 390 | 480 |
| 413 | 480 | ||
| Total resources expended | 56488 | 41,963 | |
| Net income | 17404 | 109,314 |