| Legal and | Administrative | Information | Information | ||
|---|---|---|---|---|---|
| Report of | the Trustees | 2 —3 | |||
| Report of | the Independent | Examiner | |||
| Statement | of Financial | Activities | |||
| Balance Sheet | |||||
| Notes forming part of the |
Financial | Activities | 7 —11 |
| Note | Unrestricted | Restricted | Restricted | Total Funds | Totai Func(s | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||||
| Incoming Resources |
E | E | ||||||
| Incoming Resources from generating |
||||||||
| funds: | ||||||||
| Voluntary income —Grants |
67,750 | 173 | 213 | 240,963 | 64,004 | |||
| Voluntary income —Donations |
16,798 | 16,798 | 1,861 | |||||
| Voluntary income —Fund |
raising | 109 | 109 | 661 | ||||
| Investment Income |
||||||||
| Gift from trading subsidiary |
5,662 | 5,662 | 57,626 | |||||
| Rental Income | ||||||||
| Total Incoming Resources | 90,319 | 173,213 | 263,532 | 124,152 | ||||
| Resources Expended | ||||||||
| Charitable activities |
26,290 | 50,416 | 76,706 | 85, I75 | ||||
| Governance costs |
503 | 964 | 1,467 | 2,502 | ||||
| Depreciation | 153 | 34 | 503 | 34 656 | 34 556 | |||
| Total Resources Expended | 26,946 | 85,883 | 112,829 | 122,333 | ||||
| Net Incoming Resources |
Before Taxation | 63,373 | 87,330 | 150,703 | 1,8'19 | |||
| Taxation | 5 | |||||||
| Net Incoming Resources |
After Taxation | 63,373 | 87,330 | 150,703 | 1,819 | |||
| Balances brought forward |
at 31 March | 2020 | 18866 | 771 | 408 | 760 274 | 788,455 | |
| Balances carried forward |
at 31 | March | 82,239 | 858,738 | 940,977 | 790,274 | ||
| 2021 |
| Charitable Activities |
Charitable Activities |
2021 | 2020 |
|---|---|---|---|
| Activities | directly undertaken | ||
| Support | activities | 76706 | 85,175 |
| 76706 | 85,175 |
| 4. | Governance | Costs | 2021f | 2020 |
|---|---|---|---|---|
| Accountancy | fees | 1,467 | 2,502 | |
| Legal fees | ||||
| 2 502 | 2,502 | |||
| 5. | Taxation | 2021 | 2020 | |
| E |
| 6. | Tangible Fixed Assets |
Tangible Fixed Assets |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Leasehold | Fixtures | Total | |||||||
| Property | and | fittings | |||||||
| Improvements | |||||||||
| E | |||||||||
| Cost | |||||||||
| At 1 April 2020 | 852,362 | 1,788 | 854,150 | ||||||
| Additions | |||||||||
| At 31 March 2021 | 852382 | 1 788 | 854 150 | ||||||
| Depreciation and Improvement |
|||||||||
| At 1 April 2020 | 99,755 | 1,341 | 101,096 | ||||||
| Depreciation charged |
in the year | 34209 | 447 | 34656 | |||||
| At 31 March 2021 | 133964 | 1 788 | 135752 | ||||||
| Carrying Amount |
|||||||||
| At 31 March 2021 | 718398 | 718,398 | |||||||
| At 31 March 2020 | 752 607 | 447 | 753 054 | ||||||
| 7. | Fixed Asset Investments | 2021 | 2020 | ||||||
| f, | |||||||||
| Investments | |||||||||
| The above represents | the 100%shareholding | in the subsidiary | trading | company | CHC | ||||
| Beeston Enterprises | Limited, a company | registered | in England | and Wales. | |||||
| 8. | Debtors | 2021 | 2020 | ||||||
| Owed from subsidiary | 60,931 | 37,957 | |||||||
| Owed to related party |
150 | ||||||||
| Prepayments | 849 61 930 |
37,957 | |||||||
| 9. | Creditors Falling Due Within One Year |
2021 | 2020 | ||||||
| Trade creditors | 252 | ||||||||
| Accruals | 1,200 | 1,600 | |||||||
| Other taxation and social security |
1,266 | 1,479 | |||||||
| 2466 | 3,331 | ||||||||
| 10. | Unrestricted Funds |
Balance | Incoming | Resources | Balance | ||||
| 1 | April | Resources | Expended | 31 Nlarch | |||||
| 2020 | 2021 | ||||||||
| General Fund |
18 | 866 | 90319 | 26 946 | 82 239 |
| 11. | Restricted | Restricted | Funds | Balance | Balance | Incoming | Resources | Balance |
|---|---|---|---|---|---|---|---|---|
| 1 | April | Resources | Expended | 31 March | ||||
| 2020 | 2021 | |||||||
| E | ||||||||
| Building | renovation | 771408 | 173213 | 85883 | 858,738 | |||
| 12. | Analysis | Of | Net Assets Between Funds | |||||
| Unrestricted | Restricted | Total | ||||||
| Funds | Funds | |||||||
| E | ||||||||
| Fixed assets | 1 | 718,397 | 718,398 | |||||
| Current assets | 83,149 | 141,896 | 225„045 | |||||
| Creditors: | amounts | falling due within one | year | 911 | 1 555 | 2466 | ||
| 82,239 | 858,738 | 940,977 |