OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Mrs EStorey (Chair from 14January
2021)
Mr A Hillier
Pastor E Etomi
Mr A Ormes
Mr A Simpkins
Revd D Hammond
MrJ Scouller
Mrs A Harris (Appointed 16September
2021)
Charity number 1155912
Principal address Hope Offices
c/o The Halo Centre
Progress Way
Coventry
CV3 2NT
Independent examiner Debra Knighton FCCA
Spencer Gardner Dickins Limited
3Coventry
Innovation
Village
Cheetah
Road
Coventry
CV1 2TL
Solicitors Rotherhams
88 9The Quadrant
Coventry
CV1 2EG

Page
Trustees'
report
1-5
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes E E E
Income from:
Donations
and legacies
20,209 54,082 74,291 27,124 119,314 146,438
Charitable
activities
9,903 189,580 199,483 1,200 122,699 123,899
Investments 4 4 63 63
Total income 30,116 243,662 273,778 28,387 242,013 270,400
Ex enditure on:
Raising funds 146 14 160 159 1,020 1,179
Charitable
activities
7 47,435 186,823 234,258 48,482 178,331 226,813
Other 3,317 12 3,329 3,314 38,942 42,256
Total expenditure 50,898 186,849 237,747 51,955 218,293 270,248
Net (outgoing)/incoming
resources before transfers (20,782) 56,813 36,031 (23,568) 23,720 152
Gross transfers
between
funds
44,761 (44,761) 36,212 (36,212)
Net income forthe year/
Net movement
in funds
23,979 12,052 36,031 12,644 (12,492) 152
Fund balances at 1 January
2021 29,200 133,732 162,932 16,556 146,224 162,780
Fund balances at 31
December 2021 53,179 145,784 198,963 29,200 133,732 162,932

2021 2020
Notes E
Fixed assets
Tangible assets 12 619 773
Current assets
Debtors 3,365 1,015
Cash at bank and in hand 199,258 165,563
202,623 166,578
Creditors: amounts falling due within
one year 14 (4,279) (4,419)
Net current assets 198,344 162,159
Total assets less current liabilities 198,963 162,932
Income funds
Restricted funds 15 145,784 133,732
Unrestricted
funds
53,179 29,200
198,963 162,932

2021 2020
R
Performance related grants 199,189 123,899
Other income 294
199,483 123,899
Analysis by fund
Unrestricted funds 9,903 1,200
Restricted funds 189,580 122,699
199,483 123,899
5 Investments
Unrestricted Unrestdcted
funds funds
2021 2020
E
Interest receivable 63

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E F
Fundraisin and ublici
Advertising 146 14 160 159 1,020 1,179
146 14 160 159 1,020 1,179
Charitable activities
2021 2020
F K
Staff costs 193,544 172,135
Depreciation and impairment 154 193
CAP Fees 7,050 7,800
Consultancy fees 390 7,032
Printing,
postage
and stationery 1,368 4,087
Telephone and computer charges 5,407 6,535
Ministry expenses 7,743 1,310
Insurance 877 833
Rent and rates 8,820 8,243
Repairs and maintenance 1,866 724
Heat, light and power 45 275
Refreshments 14 31
Moving on costs 2,520
Travelling 698 1,620
Donations 2,700 700
Sundry expenses 1,272 1,191
UK Entertainment and room hire 690
231,948 215,919
Grant funding ofactivities (see note 8) 2,310 10,894
234,258 226,813
Analysis
by
fund
Unrestricted funds 47,435 48,482
Restricted funds 186,823 178,331
234,258 226,813

2021 2020
Grants to institutions:
Age UK 7,250
Christ the King 1,000
Limbrick Elaptist Church 800
St Osburgs 650
671
House ofEmpowerment 500
Other 2,310 23
2,310 10,894

2021 2020
Number Number
15
Employment costs 2021 2020
E E
Wages and salaries 193,544 172,135

11 Other
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Legal and professional
fees 120 1,992 2,112
Accountancy
and book
keeping 2,703 2,703 3.123 3,967 7,090
Good Neighbours
shopping 32,917 32,917
Financing costs 2 14 31 66 97
Other expenditure 612 612 40 40
3,317 12 3,329 3,314 38,942 42,256
12 Tangible fixed assets
Computers
Cost
At 1 January 2021 1,509
At 31 December 2021 1,509
Depreciation
and impairment
At 1 January 2021 736
Depreciation
charged
in the year 154
At 31 December 2021 890
Carrying
amount
At 31 December 2021 619
At 31 December 2020 773
13 Debtors
Amounts
falling due
within one year: 2021 2020f
Prepayments
and accrued income
3,365 1,015

Creditors: amounts
f
alling due within one year
2021 2020
E
Other taxation and social security 2,513 3,489
Accruals and deferred income 1,766 930
4,279 4,419

The income funds ofthe charity include restricted funds comprising
the
The income funds ofthe charity include restricted funds comprising
the
The income funds ofthe charity include restricted funds comprising
the
following
unexpended
following
unexpended
balances ofdonations balances ofdonations and grants held on trust forspecific purposes:
Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at Incoming Resources Transfers Balance at
1January 2020 resources expended 1 January2021 resources expended 31December
2021
Coventry Winter Night Shelter 51,568 15,571 (31,264) (13,822) 22,053 3 (98) (21,958)
CAP - Debt Counselling 13,884 28,405 (31,513) (748) 10,028 46,807 (38,388) (1,936) 16,511
Prayer House 649 5,954 (4,735) (426) 1,442 6,519 (5,512) (155) 2,294
Motofest 429 170 (320) 279 1,810 (1,610) (10) 469
Healing
on the Streets
813 369 (200) (28) 954 (363) (7) 584
Bardsley Work Club 1,428 2,040 (2,388) (151) 929 11,254 (8,908) (76) 3,199
Open Heaven 5,900 (4,514) 1,386 1,250 (1,293) (135) 1,208
Good Neighbours 77,453 183,813 (143,888) (20,717) 96,661 164,246 (123,703) (19,833) 117,371
GN Bedworth 3,000 (1,451) (652) 897
CAP Jubilee 8,774 (5,523) 3,251
146,224 242,222 (218,502) (36,212) 133,732 243,663 (186,849) (44,762) 145,784

16 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f E E
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 226 393 619 282 491 773
Current assets/
(liabilities) 52,954 145,390 198,344 28,918 133,241 162,159
53,180 145,783 198,963 29,200 133,732 162,932