| Trustees | Mrs EStorey (Chair from 14January | |||||
| 2021) | ||||||
| Mr A Hillier | ||||||
| Pastor E Etomi | ||||||
| Mr A Ormes | ||||||
| Mr A Simpkins | ||||||
| Revd D Hammond | ||||||
| MrJ Scouller | ||||||
| Mrs A Harris | (Appointed | 16September | ||||
| 2021) | ||||||
| Charity number | 1155912 | |||||
| Principal address | Hope Offices | |||||
| c/o The Halo Centre | ||||||
| Progress Way | ||||||
| Coventry | ||||||
| CV3 2NT | ||||||
| Independent | examiner | Debra Knighton | FCCA | |||
| Spencer Gardner | Dickins Limited | |||||
| 3Coventry Innovation |
Village | |||||
| Cheetah Road |
||||||
| Coventry | ||||||
| CV1 2TL | ||||||
| Solicitors | Rotherhams | |||||
| 88 9The Quadrant | ||||||
| Coventry | ||||||
| CV1 2EG |
| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' | responsibilities | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 10-19 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | E | E | E | ||||
| Income from: | |||||||
| Donations and legacies |
20,209 | 54,082 | 74,291 | 27,124 | 119,314 | 146,438 | |
| Charitable activities |
9,903 | 189,580 | 199,483 | 1,200 | 122,699 | 123,899 | |
| Investments | 4 | 4 | 63 | 63 | |||
| Total income | 30,116 | 243,662 | 273,778 | 28,387 | 242,013 | 270,400 | |
| Ex enditure on: | |||||||
| Raising funds | 146 | 14 | 160 | 159 | 1,020 | 1,179 | |
| Charitable activities |
7 | 47,435 | 186,823 | 234,258 | 48,482 | 178,331 | 226,813 |
| Other | 3,317 | 12 | 3,329 | 3,314 | 38,942 | 42,256 | |
| Total expenditure | 50,898 | 186,849 | 237,747 | 51,955 | 218,293 | 270,248 | |
| Net (outgoing)/incoming | |||||||
| resources before transfers | (20,782) | 56,813 | 36,031 | (23,568) | 23,720 | 152 | |
| Gross transfers | |||||||
| between funds |
44,761 | (44,761) | 36,212 | (36,212) | |||
| Net income forthe year/ | |||||||
| Net movement in funds |
23,979 | 12,052 | 36,031 | 12,644 | (12,492) | 152 | |
| Fund balances at 1 January | |||||||
| 2021 | 29,200 | 133,732 | 162,932 | 16,556 | 146,224 | 162,780 | |
| Fund balances at 31 | |||||||
| December 2021 | 53,179 | 145,784 | 198,963 | 29,200 | 133,732 | 162,932 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | E | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 619 | 773 | |||
| Current assets | ||||||
| Debtors | 3,365 | 1,015 | ||||
| Cash at bank and in | hand | 199,258 | 165,563 | |||
| 202,623 | 166,578 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 14 | (4,279) | (4,419) | |||
| Net current assets | 198,344 | 162,159 | ||||
| Total assets less current liabilities | 198,963 | 162,932 | ||||
| Income funds | ||||||
| Restricted funds | 15 | 145,784 | 133,732 | |||
| Unrestricted funds |
53,179 | 29,200 | ||||
| 198,963 | 162,932 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| R | ||||
| Performance | related grants | 199,189 | 123,899 | |
| Other income | 294 | |||
| 199,483 | 123,899 | |||
| Analysis | by | fund | ||
| Unrestricted | funds | 9,903 | 1,200 | |
| Restricted | funds | 189,580 | 122,699 | |
| 199,483 | 123,899 |
| 5 | Investments | ||
|---|---|---|---|
| Unrestricted | Unrestdcted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| E | |||
| Interest receivable | 63 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| E | F | ||||||||
| Fundraisin | and | ublici | |||||||
| Advertising | 146 | 14 | 160 | 159 | 1,020 | 1,179 | |||
| 146 | 14 | 160 | 159 | 1,020 | 1,179 | ||||
| Charitable | activities | ||||||||
| 2021 | 2020 | ||||||||
| F | K | ||||||||
| Staff costs | 193,544 | 172,135 | |||||||
| Depreciation | and | impairment | 154 | 193 | |||||
| CAP Fees | 7,050 | 7,800 | |||||||
| Consultancy | fees | 390 | 7,032 | ||||||
| Printing, postage |
and stationery | 1,368 | 4,087 | ||||||
| Telephone | and computer | charges | 5,407 | 6,535 | |||||
| Ministry expenses | 7,743 | 1,310 | |||||||
| Insurance | 877 | 833 | |||||||
| Rent and rates | 8,820 | 8,243 | |||||||
| Repairs and | maintenance | 1,866 | 724 | ||||||
| Heat, light and power | 45 | 275 | |||||||
| Refreshments | 14 | 31 | |||||||
| Moving on | costs | 2,520 | |||||||
| Travelling | 698 | 1,620 | |||||||
| Donations | 2,700 | 700 | |||||||
| Sundry expenses | 1,272 | 1,191 | |||||||
| UK Entertainment | and room hire | 690 | |||||||
| 231,948 | 215,919 | ||||||||
| Grant funding | ofactivities | (see note 8) | 2,310 | 10,894 | |||||
| 234,258 | 226,813 | ||||||||
| Analysis by |
fund | ||||||||
| Unrestricted | funds | 47,435 | 48,482 | ||||||
| Restricted funds | 186,823 | 178,331 | |||||||
| 234,258 | 226,813 |
| 2021 | 2020 | |
|---|---|---|
| Grants to institutions: | ||
| Age UK | 7,250 | |
| Christ the King | 1,000 | |
| Limbrick Elaptist Church | 800 | |
| St Osburgs | 650 | |
| 671 | ||
| House ofEmpowerment | 500 | |
| Other | 2,310 | 23 |
| 2,310 | 10,894 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| 15 | |||
| Employment | costs | 2021 | 2020 |
| E | E | ||
| Wages and | salaries | 193,544 | 172,135 |
| 11 | Other | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Legal and professional | ||||||||
| fees | 120 | 1,992 | 2,112 | |||||
| Accountancy and book |
||||||||
| keeping | 2,703 | 2,703 | 3.123 | 3,967 | 7,090 | |||
| Good Neighbours | ||||||||
| shopping | 32,917 | 32,917 | ||||||
| Financing costs | 2 | 14 | 31 | 66 | 97 | |||
| Other expenditure | 612 | 612 | 40 | 40 | ||||
| 3,317 | 12 | 3,329 | 3,314 | 38,942 | 42,256 | |||
| 12 | Tangible fixed assets | |||||||
| Computers | ||||||||
| Cost | ||||||||
| At 1 January 2021 | 1,509 | |||||||
| At 31 December 2021 | 1,509 | |||||||
| Depreciation and impairment |
||||||||
| At 1 January 2021 | 736 | |||||||
| Depreciation charged |
in the year | 154 | ||||||
| At 31 December 2021 | 890 | |||||||
| Carrying amount |
||||||||
| At 31 December 2021 | 619 | |||||||
| At 31 December 2020 | 773 | |||||||
| 13 | Debtors | |||||||
| Amounts falling due |
within one | year: | 2021 | 2020f | ||||
| Prepayments and accrued income |
3,365 | 1,015 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | |||
| Other taxation and social security | 2,513 | 3,489 | |
| Accruals and deferred | income | 1,766 | 930 |
| 4,279 | 4,419 |
| The income funds ofthe charity include restricted funds comprising the |
The income funds ofthe charity include restricted funds comprising the |
The income funds ofthe charity include restricted funds comprising the |
following unexpended |
following unexpended |
balances ofdonations | balances ofdonations | and grants | held on trust | forspecific | purposes: |
|---|---|---|---|---|---|---|---|---|---|---|
| Movement in funds |
Movement in funds |
|||||||||
| Balance at | Incoming | Resources | Transfers | Balance at | Incoming | Resources | Transfers | Balance at | ||
| 1January 2020 | resources | expended | 1 | January2021 | resources | expended | 31December | |||
| 2021 | ||||||||||
| Coventry Winter Night Shelter | 51,568 | 15,571 | (31,264) | (13,822) | 22,053 | 3 | (98) | (21,958) | ||
| CAP - Debt Counselling | 13,884 | 28,405 | (31,513) | (748) | 10,028 | 46,807 | (38,388) | (1,936) | 16,511 | |
| Prayer House | 649 | 5,954 | (4,735) | (426) | 1,442 | 6,519 | (5,512) | (155) | 2,294 | |
| Motofest | 429 | 170 | (320) | 279 | 1,810 | (1,610) | (10) | 469 | ||
| Healing on the Streets |
813 | 369 | (200) | (28) | 954 | (363) | (7) | 584 | ||
| Bardsley Work Club | 1,428 | 2,040 | (2,388) | (151) | 929 | 11,254 | (8,908) | (76) | 3,199 | |
| Open Heaven | 5,900 | (4,514) | 1,386 | 1,250 | (1,293) | (135) | 1,208 | |||
| Good Neighbours | 77,453 | 183,813 | (143,888) | (20,717) | 96,661 | 164,246 | (123,703) | (19,833) | 117,371 | |
| GN Bedworth | 3,000 | (1,451) | (652) | 897 | ||||||
| CAP Jubilee | 8,774 | (5,523) | 3,251 | |||||||
| 146,224 | 242,222 | (218,502) | (36,212) | 133,732 | 243,663 | (186,849) | (44,762) | 145,784 |
| 16 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| f | E | E | |||||
| Fund balances at 31 | |||||||
| December 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 226 | 393 | 619 | 282 | 491 | 773 | |
| Current assets/ | |||||||
| (liabilities) | 52,954 | 145,390 | 198,344 | 28,918 | 133,241 | 162,159 | |
| 53,180 | 145,783 | 198,963 | 29,200 | 133,732 | 162,932 |