OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Report 1 to 5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10to 14

Unrestricted
Funds
Unrestricted Total Total
funds 2023 2022
Note
Income and Endowments from:
Donations
and legacies
42,635 42,635 40,386
Investment
income
184 184 6
Total Income 42,819 42,819 40,392
Expenditure
on:
Charitable
activities
(44,104) (44,104) (14,997)
Total Expenditure (44,104) (44,104) (14,997)
Net movement
in funds
(1,285) (1,285) 25,395
Reconciliation
of
funds
Total funds brought forward 55,858 55,858 30,463
Total funds carried forward 54,573 54,573 55,858

Balance S he et
as at 31 March 2023
2023 2022
Note
Current assets
Debtors 121 9,141
Cash at bank and in hand 112,548 72,702
112,669 81,843
Creditors: Amounts failing due within one year 58,096) 25,985)
Net assets 54,573 55,858
Funds ofthe charity:
Unrestricted income funds
Unrestricted 54,573 55,858
Total funds 54,573 55,858

2
Income
from donations
and legacies
Unrestricted
Unrestricted Total Total
funds 2023 2022
Donations and legacies;
Donations from companies, trusts and similar
proceeds 1,170 1,170 1,146
Solar farm contributions 41,465 41,465 39,240
42,635 42,635 40,386

Support Total Total
Grant making costs 2023 2022
Grants approved (note 4) 40,657 40,657 12,118
Administrator charges 1,615 1,615 1,245
Website development 106
Insurance 364 364 340
Accountancy fees 1,265 1,265 1,188
Sundry 203 203
40,657 3,447 44,104 14,997

Analysis
ofgrants
Grants to institutions
2023 2022
Recipient
Friends of Connor Downs Academy 1,161 9,400
Gwithian
Residents
Association 1,534 2,718
Hayle Memory Cafe 745
Busy Bodies Pre-School Nursery 340
Friends of Gwinear School 36,877
40,657 12,118

6
Debtors
2023 2022
Trade debtors 9,020
Prepayments 121 121
121 9,141
2023 2022
112,548 72,702

8
Creditors: amounts
8
Creditors: amounts
8
Creditors: amounts
8
Creditors: amounts
falling due within one year falling due within one year
2023 2022
Grants payable 36,877 6,252
Accruals 1,277 1,182
Deferred income 19,942 18,551
58,096 25,985
2023
Deferred income at 1 April 2022 18,551
Resources deferred in the period 19,942
Amounts released from previous periods (18,551)
Deferred income at year end 19,942

9
Funds
Balance at 1 Incoming Resources Balance at 31
April 2022 resources expended March 2023
Unrestricted funds
General
Unrestricted Funds 55,858 42,819 (44,104) 54,573
Balance at 1 Incoming Resources Balance at 31
April 2021 resources expended March 2022
Unrestricted funds
General
Unrestricted Funds 30,463 40,392 (14,997) 55,858

Unrestricted 31 March
funds 2023
Current assets 112,669 112,669
Current liabilities (58,096) (58,096)
Total net assets 54,573 54,573
Unrestricted 31 March
funds 2022
Current assets 81,843 81,843
Current liabilities (25,985) (25,985)
Total net assets 55,858 55,858