| Trustees Report | 1 to 5 | ||
|---|---|---|---|
| Statement ofTrustees' |
Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 10to 14 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Funds | ||||||
| Unrestricted | Total | Total | ||||
| funds | 2023 | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
42,635 | 42,635 | 40,386 | |||
| Investment income |
184 | 184 | 6 | |||
| Total Income | 42,819 | 42,819 | 40,392 | |||
| Expenditure on: |
||||||
| Charitable activities |
(44,104) | (44,104) | (14,997) | |||
| Total Expenditure | (44,104) | (44,104) | (14,997) | |||
| Net movement in funds |
(1,285) | (1,285) | 25,395 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 55,858 | 55,858 | 30,463 | ||
| Total funds carried | forward | 54,573 | 54,573 | 55,858 |
| Balance S | he | et | as at 31 March 2023 |
|||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | ||||||
| Current assets | ||||||
| Debtors | 121 | 9,141 | ||||
| Cash at bank | and | in hand | 112,548 | 72,702 | ||
| 112,669 | 81,843 | |||||
| Creditors: Amounts | failing due within one year | 58,096) | 25,985) | |||
| Net assets | 54,573 | 55,858 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | 54,573 | 55,858 | ||||
| Total funds | 54,573 | 55,858 |
| 2 Income |
from donations |
and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Unrestricted | Total | Total | ||||
| funds | 2023 | 2022 | ||||
| Donations | and legacies; | |||||
| Donations | from companies, | trusts and similar | ||||
| proceeds | 1,170 | 1,170 | 1,146 | |||
| Solar farm | contributions | 41,465 | 41,465 | 39,240 | ||
| 42,635 | 42,635 | 40,386 |
| Support | Total | Total | ||||
|---|---|---|---|---|---|---|
| Grant making | costs | 2023 | 2022 | |||
| Grants approved | (note 4) | 40,657 | 40,657 | 12,118 | ||
| Administrator | charges | 1,615 | 1,615 | 1,245 | ||
| Website development | 106 | |||||
| Insurance | 364 | 364 | 340 | |||
| Accountancy | fees | 1,265 | 1,265 | 1,188 | ||
| Sundry | 203 | 203 | ||||
| 40,657 | 3,447 | 44,104 | 14,997 |
| Analysis ofgrants |
||||
|---|---|---|---|---|
| Grants to institutions | ||||
| 2023 | 2022 | |||
| Recipient | ||||
| Friends of Connor Downs | Academy | 1,161 | 9,400 | |
| Gwithian Residents |
Association | 1,534 | 2,718 | |
| Hayle Memory Cafe | 745 | |||
| Busy Bodies Pre-School | Nursery | 340 | ||
| Friends of Gwinear | School | 36,877 | ||
| 40,657 | 12,118 |
| 6 Debtors |
||
|---|---|---|
| 2023 | 2022 | |
| Trade debtors | 9,020 | |
| Prepayments | 121 | 121 |
| 121 | 9,141 |
| 2023 | 2022 |
|---|---|
| 112,548 | 72,702 |
| 8 Creditors: amounts |
8 Creditors: amounts |
8 Creditors: amounts |
8 Creditors: amounts |
falling due within one year | falling due within one year | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Grants payable | 36,877 | 6,252 | |||||
| Accruals | 1,277 | 1,182 | |||||
| Deferred | income | 19,942 | 18,551 | ||||
| 58,096 | 25,985 | ||||||
| 2023 | |||||||
| Deferred | income at | 1 April 2022 | 18,551 | ||||
| Resources deferred | in the period | 19,942 | |||||
| Amounts | released | from | previous | periods | (18,551) | ||
| Deferred | income at | year end | 19,942 |
| 9 Funds |
|||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2022 | resources | expended | March 2023 | ||
| Unrestricted | funds | ||||
| General | |||||
| Unrestricted | Funds | 55,858 | 42,819 | (44,104) | 54,573 |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2021 | resources | expended | March 2022 | ||
| Unrestricted | funds | ||||
| General | |||||
| Unrestricted | Funds | 30,463 | 40,392 | (14,997) | 55,858 |
| Unrestricted | 31 March | ||
|---|---|---|---|
| funds | 2023 | ||
| Current | assets | 112,669 | 112,669 |
| Current | liabilities | (58,096) | (58,096) |
| Total net assets | 54,573 | 54,573 |
| Unrestricted | 31 March | ||
|---|---|---|---|
| funds | 2022 | ||
| Current | assets | 81,843 | 81,843 |
| Current | liabilities | (25,985) | (25,985) |
| Total net assets | 55,858 | 55,858 |