| Trustees Report | 1 to 5 | |
|---|---|---|
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | 10to 14 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Funds | ||||||
| Unrestricted | Total | Total | ||||
| funds | 2022 | 2021 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
40,386 | 40,386 | 40,001 | |||
| Investment income |
6 | 6 | 36 | |||
| Total Income | 40,392 | 40,392 | 40,037 | |||
| Expenditure on: |
||||||
| Charitable activities |
(14,997) | (14,997) | (64,022) | |||
| Total Expenditure | (14,997) | (14,997) | (64,022) | |||
| Net movement in funds |
25,395 | 25,395 | (23,985) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 30,463 | 30,463 | 54,448 | ||
| Total funds carried | forward | 55,858 | 55,858 | 30,463 |
| Balance | She | et | as at 31 March 2022 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | F | |||||
| Current assets | ||||||
| Debtors | 9,141 | 97 | ||||
| Cash at bank | and | in hand | 72,702 | 101,930 | ||
| 81,843 | 102,027 | |||||
| Creditors: Amounts | falling due within one year | (25,985} | (71,564} | |||
| Net assets | 55,858 | 30,463 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 55,858 | 30,463 | |||
| Total funds | 55,858 | 30,463 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | 2022 | 2021 | |||
| F | E | E | |||
| Donations | and legacies; | ||||
| Donations | from companies, | trusts and similar | |||
| proceeds | 1,146 | 1,146 | 1,200 | ||
| Solar farm | contributions | 39,240 | 39,240 | 38,801 | |
| 40,386 | 40,386 | 40,001 |
| Support | Total | Total | ||||
|---|---|---|---|---|---|---|
| Grant making | costs | 2022 | 2021 | |||
| Grants approved | (note 4) | 12,118 | 12,118 | 60,870 | ||
| Administrator | charges | 1,245 | 1,245 | 1,573 | ||
| Website development | 106 | 106 | 106 | |||
| Insurance | 340 | 340 | 194 | |||
| Accountancy | fees | 1,188 | 1,188 | 1,236 | ||
| Sundry | 43 | |||||
| 12,118 | 2,879 | 14,997 | 64,022 |
| Analysis ofgrants |
||
|---|---|---|
| Grants to institutions | ||
| 2022 | 2021 | |
| F | F | |
| Recipient | ||
| Friends ofConnor Downs Academy | 9,400 | 30,990 |
| Gwithian Residents Association |
2,718 | 13,000 |
| Connor Downs and Gwinear Wl Hall | 1,380 | |
| Hayle Memory Cafe | 1,200 | |
| Wall Village Hall |
14,300 | |
| 12,118 | 60,870 |
| 6 | Debtors | ||
|---|---|---|---|
| 2022 | 2021 | ||
| F | |||
| Trade debtors | 9,020 | ||
| Prepayments | 121 | 97 | |
| 9,141 | 97 | ||
| 7 | Cash and cash equivalents | ||
| 2022 | 2021 | ||
| F | |||
| Cash at bank | 72,702 | 101,930 |
| 8 Credi |
tors: | amo | u | nts falling |
due within one year | |||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Grants payable | 6,252 | 52,500 | ||||||
| Accruals | 1,182 | 1,140 | ||||||
| Deferred | income | 18,551 | 17,924 | |||||
| 25,985 | 71,564 | |||||||
| 2022 | ||||||||
| Deferred | income at | 1 April 2021 | 17,924 | |||||
| Resources deferred | in the period | 18,551 | ||||||
| Amounts | released | from previous | periods | (17,924) | ||||
| Deferred | income at year end | 18,551 | ||||||
| 9 Funds |
||||||||
| Balance at 1 | Incoming | Resources | Balance at 31 | |||||
| April 2021 K |
resources F |
expended | March 2022f | |||||
| Unrestricted | funds | |||||||
| General | ||||||||
| Unrestricted | Funds | 30,463 | 40,392 | (14,997) | 55,858 | |||
| Balance at 1 | Incoming | Resources | Balance at 31 | |||||
| April 2020 | resources | expended | March 2021 | |||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General | ||||||||
| Unrestricted | Funds | 54,448 | 40,037 | (64,022) | 30,463 |
| 10Anal | ysis of net assets between funds |
||
|---|---|---|---|
| Unrestricted | 31 March | ||
| funds | 2022 | ||
| Current | assets | 81,843 | 81,843 |
| Current | liabilities | (25,985) | (25,985) |
| Total net assets | 55,858 | 55,858 |
| Unrestricted | 31 March | ||
|---|---|---|---|
| funds | 2021 | ||
| Current | assets | 102,027 | 102,027 |
| Current | liabilities | (71,564) | (71,564) |
| Total net assets | 30,463 | 30,463 |