OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Report 1 to 5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements 10to 14

Unrestricted
Funds
Unrestricted Total Total
funds 2022 2021
Note
Income and Endowments from:
Donations
and legacies
40,386 40,386 40,001
Investment
income
6 6 36
Total Income 40,392 40,392 40,037
Expenditure
on:
Charitable
activities
(14,997) (14,997) (64,022)
Total Expenditure (14,997) (14,997) (64,022)
Net movement
in funds
25,395 25,395 (23,985)
Reconciliation
offunds
Total funds brought forward 30,463 30,463 54,448
Total funds carried forward 55,858 55,858 30,463

Balance She et as at 31 March 2022
2022 2021
Note F
Current assets
Debtors 9,141 97
Cash at bank and in hand 72,702 101,930
81,843 102,027
Creditors: Amounts falling due within one year (25,985} (71,564}
Net assets 55,858 30,463
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 55,858 30,463
Total funds 55,858 30,463

Unrestricted
Unrestricted Total Total
funds 2022 2021
F E E
Donations and legacies;
Donations from companies, trusts and similar
proceeds 1,146 1,146 1,200
Solar farm contributions 39,240 39,240 38,801
40,386 40,386 40,001

Support Total Total
Grant making costs 2022 2021
Grants approved (note 4) 12,118 12,118 60,870
Administrator charges 1,245 1,245 1,573
Website development 106 106 106
Insurance 340 340 194
Accountancy fees 1,188 1,188 1,236
Sundry 43
12,118 2,879 14,997 64,022

Analysis
ofgrants
Grants to institutions
2022 2021
F F
Recipient
Friends ofConnor Downs Academy 9,400 30,990
Gwithian
Residents Association
2,718 13,000
Connor Downs and Gwinear Wl Hall 1,380
Hayle Memory Cafe 1,200
Wall Village
Hall
14,300
12,118 60,870

6 Debtors
2022 2021
F
Trade debtors 9,020
Prepayments 121 97
9,141 97
7 Cash and cash equivalents
2022 2021
F
Cash at bank 72,702 101,930

8
Credi
tors: amo u nts
falling
due within one year
2022 2021
Grants payable 6,252 52,500
Accruals 1,182 1,140
Deferred income 18,551 17,924
25,985 71,564
2022
Deferred income at 1 April 2021 17,924
Resources deferred in the period 18,551
Amounts released from previous periods (17,924)
Deferred income at year end 18,551
9
Funds
Balance at 1 Incoming Resources Balance at 31
April 2021
K
resources
F
expended March 2022f
Unrestricted funds
General
Unrestricted Funds 30,463 40,392 (14,997) 55,858
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
E
Unrestricted funds
General
Unrestricted Funds 54,448 40,037 (64,022) 30,463

10Anal ysis
of net assets between funds
Unrestricted 31 March
funds 2022
Current assets 81,843 81,843
Current liabilities (25,985) (25,985)
Total net assets 55,858 55,858
Unrestricted 31 March
funds 2021
Current assets 102,027 102,027
Current liabilities (71,564) (71,564)
Total net assets 30,463 30,463