| Trustees Report | 1 to 5 | ||
|---|---|---|---|
| Statement ofTrustees' |
Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 10to 14 |
| Reference and | Reference and | Administrative Details |
Administrative Details |
Administrative Details |
Administrative Details |
|
|---|---|---|---|---|---|---|
| Trustees | Mrs C LWoolcock | |||||
| Mr N CJ Herian | ||||||
| Mrs JTovey | ||||||
| Mrs R Norman | ||||||
| Ms D Hall | ||||||
| Mrs J McEwan | ||||||
| Principal | and Registered | Office | c/o Flat 3 | |||
| Moonrakers | ||||||
| Pare Owles | ||||||
| Carbis Bay | ||||||
| TR27 2RE | ||||||
| Company | Registration | Number | 08194357 | |||
| Charity Registration | Number | 1155879 | ||||
| Solicitors | Borlase &Co | |||||
| 45 Coinagehall | Street | |||||
| Helston | ||||||
| Cornwall | ||||||
| TR138EU | ||||||
| Accountants | Francis Clark LLP | |||||
| Lowin House | ||||||
| Tregolls Road | ||||||
| TI'UI0 | ||||||
| Cornwall | ||||||
| TR1 2NA |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Funds | ||||||
| Unrestricted | Total | Total | ||||
| funds | 2021 | 2020 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
40,001 | 40,001 | 39,051 | |||
| Investment income |
36 | 36 | 122 | |||
| Total Income | 40,037 | 40,037 | 39,173 | |||
| Expenditure on: |
||||||
| Charitable activities |
(64,022) | (64,022) | (12,558) | |||
| Total Expenditure | (64,022) | (64,022) | (12,558) | |||
| Net movement in funds |
(23,985) | (23,985) | 26,615 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 54,448 | 54,448 | 27,833 | ||
| Total funds carried | forward | 30,463 | 30,463 | 54,448 |
| Balance | She | et | as at 31 March 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | E | |||||
| Current assets | ||||||
| Debtors | 97 | 8,350 | ||||
| Cash at bank | and | in hand | 101,930 | 79,839 | ||
| 102,027 | 88,189 | |||||
| Creditors: Amounts | falling due within one year | (71,564) | (33,741) | |||
| Net assets | 30,463 | 54,448 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 30,463 | 54,448 | |||
| Total funds | 30,463 | 54,448 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| funds | 2021 | 2020 | |||||
| Donations and legacies; |
|||||||
| Donations | from | companies, | trusts and | similar | |||
| proceeds | 1,200 | 1,200 | 1,182 | ||||
| Solar farm contributions | 38,801 | 38,801 | 37,869 | ||||
| 40,001 | 40,001 | 39,051 | |||||
| 3 Expenditure |
on charitable | activities | |||||
| Grant | Support | Total | Total | ||||
| makingf | costs | 2021 | 2020 | ||||
| Grants approved | (note 4) | 60,870 | 60,870 | 9,204 | |||
| Administrator | charges | 1,573 | 1,573 | 1,518 | |||
| Website development | 106 | 106 | 150 | ||||
| Insurance | 194 | 194 | 291 | ||||
| Printing, postage |
and stationery | 37 | |||||
| Accountancy | fees | 1,236 | 1,236 | 1,211 | |||
| Sundry | 43 | 43 | 147 | ||||
| 60,870 | 3,152 | 64,022 | 12,558 |
| Analysis ofgrants |
||||
|---|---|---|---|---|
| Grants to institutions | ||||
| 2021 | 2020 | |||
| F | ||||
| Recipient | ||||
| Hall for Gwinear | 15,000 | |||
| Gwinear School | 4,932 | |||
| Friends of Connor Downs Academy | 6,990 | |||
| Gwithian Residents |
Association | 13,000 | ||
| Connor Downs and | Gwinear | Wl Hall | 1,380 | |
| Hayle Memory Cafe | 1,200 | |||
| Wall Village Hall |
14,300 | |||
| Friends ofConnor Downs Academy | 24,000 | |||
| Unclaimed funds withdrawn |
(10,728) | |||
| 60,870 | 9,204 |
| 6 Debtors |
|||
|---|---|---|---|
| 2021f | 2020 F |
||
| Trade debtors | 8,350 | ||
| Prepayments | 97 | ||
| 97 | 8,350 | ||
| 7 Creditors: amounts |
falling due within one year | ||
| 2021 | 2020 | ||
| F | F | ||
| Grants payable | 52,500 | 15,000 | |
| Accruals | 1,140 | 1,104 | |
| Deferred income | 17,924 | 17,637 | |
| 71,564 | 33,741 |
| 2021 | |||
|---|---|---|---|
| Deferred | income at 1 April 2020 | 17,637 | |
| Resources deferred in the period |
17,924 | ||
| Amounts | released from previous |
periods | (17,637) |
| Deferred | income at year end | 17,924 |
| 8 Funds |
|||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at 1 | Incoming | Resources | 31 March | ||
| April 2020 | resources | expended | 2021f | ||
| Unrestricted | funds | ||||
| General | |||||
| Unrestricted | Funds | 54,448 | 40,037 | (64,022) | 30,463 |
| Balance at | |||||
| Balance at 1 | Incoming | Resources | 31 March | ||
| April 2019 f |
resources | expended f. |
2020 f |
||
| Unrestricted | funds | ||||
| General | |||||
| Unrestricted | Funds | 27,833 | 39,173 | (12,558) | 54,448 |
| 9 Anal |
ysis of net assets between funds |
||
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| 31 March | |||
| General | 2021 | ||
| E | |||
| Current | assets | 102,027 | 102,027 |
| Current | liabilities | (71,564) | (71,564) |
| Total net assets | 30,463 | 30,463 |
| Unrestricted | |||
|---|---|---|---|
| funds | |||
| 31 March | |||
| General | 2020 | ||
| Current | assets | 88,189 | 88,189 |
| Current | liabilities | (33,741) | (33,741) |
| Total net assets | 54,448 | 54,448 |