OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Report and Financial Statements Period ended: 31[st] March 2024

Charity No. 1155781 (England and Wales) Charity No. SC045190 (Scotland)

1

Report and Financial Statements

Period ended: 31[st] March 2024

Page
Legal and administrative details 3
Report of the trustees 4
Independent Examiner’s report 11
Statement of financial activities 12
Balance sheet 13
Cash flow statement 14
Notes to the financial statements 15

2

Legal and Administrative Details

Full Name of the Charity: Dental Trauma UK

Trustees: APPOINTED Dr Beth Burns, Vice Chair Jun 2018 Consultant in Restorative Dentistry, Glasgow Dental Hospital NHS Trust Dr Serpil Djemal, Chair Feb 2014 Former Consultant in Restorative Dentistry, King's College Hospital NHS Trust Mr Roland Doven MBE Feb 2014 Retired Voluntary Sector Management Consultant Ms Hilary Gay FCA, Treasurer Dec 2015 Chartered Accountant Dr Tanika Gohil Nov 2022 Consultant in Paediatric Dentistry, King’s College Hospital NHS Trust Dr Aliya Hasan Feb 2019 FTTA Orthodontics, Bart’s Health NHS Trust Mrs Annette Kelleher, Secretary to the Board Feb 2014 Former Dental Surgery Practice Manager, Bromley, Kent Founder: Dr Serpil Djemal Registered Office: Dental Trauma UK PO Box 79428 London SE1P 6RW Website: www.dentaltrauma.co.uk Charity numbers: 1155781 (England and Wales) SC045190 (Scotland) Independent Examiner: Mrs Angela Marshall CPFA BA (Hons) Bankers: Barclays Bank PLC Solicitor: Mr Julian Blake, Stone King LLP JulianBlake@stoneking.co.uk Day-to-day contacts: Dr Serpil Djemal and Mr Benjamin Crouch info@dentaltrauma.co.uk

Report of the trustees for the period ended 31 March 2024

3

The trustees present their 10[th] report and financial statements of the charity for the period from 1[st] April 2023 to 31[st] March 2024.

The Chair’s introduction

I am very pleased to be writing my 10th introduction to a DTUK annual report following what has been a busy year of consolidation. In September 2023, the Board carried out a strategic review when we considered if there remained a need for our work and, if so, what form it should take. We concluded that DTUK had received strong affirmation from our members, with 100% of those who replied to a survey confirming that the charity was fulfilling our mission to support and advise dentists in the management of traumatic dental injuries. However, we also recognised that we had not made as much progress as we would have liked in certain areas and we needed to invest more in the network of regional/country representatives as well as our communications and campaigning work with the general public.

To these ends, inter alia, much time has been taken in planning events linked to the World Endodontic Congress which will take place in September 2024, not least an interactive display in Glasgow Central Station staffed by DTUK trustees that includes a survey for the general public on the management of an avulsed tooth. A large model of an alveolar socket and missing tooth are to be created by a TV company, which will then move onto be displayed at the local science centre as part of a long-term exhibition. I am very grateful for the lead that Dr Beth Burns has taken in this important work and I am also pleased to announce that she has agreed to be DTUK’s Vice Chair.

DTUK’s programme of webinars has become a firm fixture in our calendar and during 2023 seven lectures were held. The most popular, given by Dr Nectaria Polycarpou, had the memorable title of “Pulp Non-fiction” for which 99 dentists and allied professionals signed up. The board would like to thank all the guest lecturers for their time, especially as their expertise was greatly appreciated by participants who gave universally favourable feedback.

Unfortunately, during the year, Rachael Sheldon stepped down from providing administrative support to the board in order to pursue her career as a dental nurse. The trustees are very grateful for her contribution and wish her all the best for the future. In March 2024, we were pleased to welcome Benjamin Crouch to the team, who brings very helpful experience in business administration.

Ten years is a significant milestone in any charity’s history and the trustees can look back with pride on all that has been achieved: we have successfully set up a virtual office and have good financial and governance procedures now in place (with the regular review of all policies expertly undertaken by Annette Kelleher); DTUK is financially healthy; the annual series of lectures continues to be well-received; work is underway to revitalise the regional/country representatives network; the website is regularly used by both the general public as well as dentists; and we are about to relaunch the “Selfie your Smile” campaign for the general public. I would like to thank all the trustees and Ben Crouch for their hard work, expertise and support. I would particularly like to thank the External Examiner, Angela Marshall, for her professionalism and continued diligence. Finally, may I thank you, our members, for all your encouragement and support over the last decade.

Serpil Djemal

Structure, governance and management

4

Dental Trauma UK (DTUK) was registered as a charity on 13[th] February 2014 in England and Wales, number 1155781, and 28[th] October 2014 in Scotland, SC045190.

It is a Charitable Incorporated Organisation (CIO) in which the only voting members are its charity trustees and was constituted under a charitable deed dated 13 February 2014. A copy of the constitution is available to view on the website.

Until August 2022, the charity was based at King’s College Hospital Dental Institute, Department of Restorative Dentistry and Traumatology in London. It now has its own PO Box and has invested in a cloud-based computer system which can be securely accessed by administrative support contractors and trustees.

Membership currently remains at £30 per year and is open to any member of the dental team who supports the aims and objectives of the charity and actively engages with the educational resources made available for them by the charity. During the year, the membership increased from 270 to 280 dentists and allied professionals.

During 2023/24, we had 22 volunteer Regional/Country representatives drawn from within our membership. The board is grateful for their contributions and also to Dr Tanika Gohil who has agreed to coordinate and support them in their activities. Their first role is to develop and facilitate educational training. Their second role is to provide guidance, support and networking opportunities for local members. DTUK aims to have a hospital-based specialist and a primary care worker as representatives in each area. Wales, Northern Ireland, Yorkshire and The Humber have been identified as areas which currently lack representation and we would be delighted to hear from any members based in those areas who would be willing to fulfil the role.

Trustees are appointed by the board with regard to their skills, knowledge and experience to help realise the vision of the charity. They are appointed initially for three years and they may then put themselves forward for re-appointment for another term of office. During the 2023 strategic review, the board conducted a skills audit and confirmed that, for the time being, the current trustees possessed all the expertise required to fulfil DTUK’s objectives.

New trustees are provided with an induction pack that includes a copy of the constitution, minutes of past board meetings, the good practice guidance for trustees produced by The Charity Commission, copies of DTUK’s Annual Reports and Accounts and the DTUK policies and procedures manual. Each trustee is required to complete a Fit & Proper Person declaration for their role.

Trustees are required to disclose all relevant or potential conflicts of interest and register them at the start of each board meeting. The Board will then decide if there is a conflict of interest and if so, the trustee will withdraw from any related decisions.

Benjamin Crouch works as an independent contractor alongside the Chair to support the board in running the day-to-day activities of the charity.

During 2023/24, the board met on four occasions including the AGM.

Risk management

5

The board maintains a risk register which is reviewed from time-to-time throughout the year. It currently has the following categories of risk:

Within the above categories, the key risks facing the charity are identified and monitored regularly, mitigating actions are agreed with each “risk owner” and a timescale for actions set. Following a recommendation from the Independent Examiner, during the year the board undertook to review the register and revisit the workstreams to align them better with areas of risk. In 2023, the board specifically considered the issue of cyber security, following a query by the Independent Examiner as to whether any breach would be covered by DTUK’s public liability insurance. Although further enquiries confirmed that it would not be, and after discussion with our website host, the board considered that any risk was manageable under current arrangements given that no personal information is kept on the website (in line with GDPR requirements). The Independent Examiner also queried DTUK’s systems for ensuring that any supporting documents are save correctly and, as a result, the charity’s procedures have been tightened.

Aims and objectives

The objects of DTUK, as set out in the constitution, are to promote good health and the relief of trauma in relation to dental care and treatment, in particular but not exclusively by:

Review of the year - activities for the public benefit

6

The trustees have referred to The Charity Commission’s general guidance on public benefit when reviewing DTUK’s aims and objectives and in planning future activities. We consider that all the work undertaken by DTUK is either directly (e.g. via patient information on the website) or, indirectly (e.g. via work we undertake within the profession), of benefit to members of the public.

Work specific to Scotland included: participating in a Sports Scotland conference for oral health educators and health care assistants; sharing the DTUK rugby mouthguard poster created by Anabel Welbury, which received excellent feedback; delivering a series of webinars for oral health educators involved in “Child Smile” (a campaign to improve the oral health of children) so that they are now all trained in the management of avulsion and preventable injuries; speaking at the International Team for Implantology.

Webinars/training

Bish, Bash Bosh continued to be the main activity of the year for DTUK. During 2023, seven webinars covered the following topics: tooth autotransplantation – new trends and protocols (delivered twice, by Dr Ernest Taule); transitional care of patients with complex dental trauma (given by Professor Fadi Jarad); the management of traumatised immature incisors (given by Professor Sondos Albadri); decoronation (given by Dr Tanika Gohil); the physiology of the dental pulp complex (given by Dr Nectaria Polycarpou); and a general endodontic update (given by Dr Shashi Mishra).

In total 465 signed up to participate in the webinars, including foundation year dentists sponsored by Health Education England. All the webinars were recorded and made available for members who were unable to attend so that they could be viewed at a later date.

After viewing, and obtaining more than 80% correct answers, the member is awarded a certificate for one hour of CPD for each webinar. DTUK now has circa 50 hours of training available to members on-line. Between April 2023 and March 2024, 255 CPD certificates were issued, bringing the total since April 2019 to 1441.

Feedback on the webinar series included:

“Great lecture as always. Dental Trauma UK is a great organisation to be a member of. Thank you.”

“I really do think the online lectures work so well, and all included in the fee with access to the dental trauma guide. It is a great set of resources.” [NB: 130 Members are currently registered to access the Dental Trauma Guide.]

“Fantastic lecture.”

“Dental Trauma UK provides an excellent resource for professionals and public. Thanks to all those involved. The membership fee is great value for money!”

“I have encouraged my colleagues to join.”

“Thank you so much for all the lectures this series… I am looking forward to next year’s already. Thank you!”

The Richard Welbury Case Report Prize

7

The annual Richard Welbury Case Report Prize was another resounding success. There were six entrants and three Board Members blind-marked them all. We were delighted with the quality of the cases submitted. First prize was awarded to Major Robert Smith (from Aldershot) who wrote about the management of dental trauma induced via collision with a rifle sight. Second prize went to Mr Philip Ebarne (from Birmingham) who wrote about the management of multiple traumatic injuries in general dental practice. There were two joint third prizes: to Major Henry Walker (from Catterick) who wrote about restorative management of a ceramic crown fractured during general anaesthetic intubation; and Dr Dariusz Kasperek (from Liverpool) who wrote about reawakening the root development of an unusual case of dual dental trauma and spontaneous re-initiation of root development. All the case reports have been posted on the website for our members to view and for prospective entrants to get an idea of the standard required.

Ongoing activities/communications

Drs Aliya Hasan and Tanika Gohil assumed responsibility for external communication, supported by Ben Crouch. This has led to an increase in our social media postings, with the aim of issuing two or three a week. Members are welcome to provide relevant material. In 2023/24, DTUK had 950 followers on X (formerly Twitter). During the 2023 London Marathon DTUK member Dr Eleanor O’Grady ran on behalf of the charity, proudly wearing a DTUK logo on her tee shirt! In early 2024, DTUK was approached by three dentists who were considering the establishment of a sports specific dental charity. The Chair was pleased to be able to share our experience and offer support going forward where relevant.

Website

The website provides educational resources for the general public by way of an animation as well as posters available for downloading free of charge. Additionally, there are patient information leaflets and past lectures/webinars for members to watch on demand and obtain verifable CPD.

Membership

As of March 2023, DTUK had 280 members (an increase from 266 during the previous year). Feedback was invited on our activities. We received a total of 97 responses (34.6% of the total membership): 100% assessed DTUK a friendly and supportive organisation; 100% (of the 59 for whom the question was relevant) considered that, from their experience, DTUK had responded to their queries efficiently and that they were happy with the response; 100% (of the 80 who thought able to answer) considered that the website was user-friendly for patients and 100% (of the 95 for whom the question was relevant) considered it to be userfriendly for members; 100% (of the 84 who thought able to answer) assessed DTUK to be fulfilling its mission statement to inform the public about what to do if a tooth is knocked out of their mouths while 100% (of the 94 who responded) assessed DTUK to be fulfilling its mission to support and advise dentists in the management of traumatic dental injuries; and, finally, 100% (of the 95 who thought able to answer) assessed that, overall, DTUK’s activities were improving the way dental trauma is managed in the UK.

Financial review

In early 2024, The Chair and Treasurer completed an internal financial compliance questionnaire as recommended by the Independent Examiner.

8

The charity’s financial health has been reliant upon income from membership subscriptions, conference fees and donations. The charity maintains a healthy cash position and ended the year with a surplus. The total of charity funds was £62,063; at the current time we have no restricted funds. During the previous year, the board had taken the decision to invest some of the balance in a higher interest giving account and, with the more recent rise in interest rates, has decided to continue with this strategy.

Reserves policy

The trustees currently aim to maintain a reserve in unrestricted funds at a minimum level of £10,000. This represents a prudent allocation of funds, which will be retained in case of unforeseen emergency.

While the board will not normally begin a piece of work without a firm expectation that sufficient funding is available to meet all costs, this modest level of reserves and the cash balance that we retain allows some flexibility. It provides the ability to underwrite an initiative and in future budgets we will be setting aside funds to progress priority projects.

The balance held as unrestricted funds as at 31st March 2024 was £62,063 all of which is regarded as free reserves.

Plans for the future

Looking ahead, our major areas of work continue to be to:

  1. Invest in our communications and campaigns strategy – particularly “Selfie your Smile”, a campaign through which individuals are encouraged to maintain a photographic record of their teeth which can be used by their dentist in the event of any accident; it had been put on hold during Covid but which will be launched in the Autumn of 2024;

  2. Establish links with external bodies to help disseminate the work of DTUK;

  3. Continue with the annual webinar series; and

  4. Resume the activities of the regional/country representatives.

Trustees’ responsibilities in relation to the financial statements

The trustees are responsible for preparing the Annual Report and Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales and Scotland requires charity trustees to prepare financial statements for each year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing the financial statements, the trustees are required to:

9

• State whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements; and • Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.

Trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, the Charities and Trustee Investment (Scotland) Act 2005 and subsequent Orders and the provisions of the Trust deed.

They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees of DTUK approved the accounts and report on 26 November 2024 and were Signed on their behalf by:

Dr Serpil Djemal

Chair of the Trustees

10

Indepermlerrt Examlner's Rewt to the Trustees of Dentsl Trauma UK I report to the Trustees on my examlnatlon of the accounts of the tharlty, Dentsl Trauma UK, for the year ended 31st March 2024. Respertlve responslbllftles of the Trustees and Independent Examlner As the Trustees of the charlty, you are responsible for the preparatlon of the accounts In accordance wlth the requlrement5 of the Charltle5 and Trustee Investment Iscotlandl Act 2CK15 (the '2CX)5 Act'l, the Charltles Accounts1Scotlandl Re8ulatlons 2(X16 (as amended) arbd the Charitles Act 20111.the 2011 ACVI. You are satlsfied that your charlty Is not requlred by charlty law to be audlted and have chosen to have an Independent examinatlon. I report In respect of my examlnatlon of DTUK'S accoufits, as carrled out under sectlon 44 {1){cl of the 2￿5 Charltles and Trustee Investment (Scotlandl Act and sectlon 145 of the Charltles Act 2011. In carrylng out my examlnatlon I have followed the requlrements of Regulatlon 11 of the Charltles Accounts {Scotland} Regulatlons 2(K16 las amended) and the appllcable Dlrectlons 8lven bythe Charlty Commlsslon under sectlon 14515llbl of the 2011 Act. Basls of Independent Examlner's Statement Slnce DTUK has prepared Its accounts on an accruals basls and Is also re8lstered In Scotland the examlner must be a member of a body Ilsted In Re8ulatlon 11{21 of the Charitles Accounts15cotland) Re8ulatlon$ 2006 las amended). I can confirrn that l am qualified to undertake the examinatlon because l am a re8lstered member of the Chartered In5tltute of Public Flnance and Accountancy whlch Is one of the Ilsted bodles. An examlnatlon Includes a review of the accountin8 re￿rdS kept by the charlty and a comparlson of the accounts presented with those records. It also Includes conslderatlon of any unusual items or dlsclosures In the accounts and seeks explanatlons from the Trustees concernln8 any such matters. The procedures undertaken do not provide all the evldence that would be requlred In an audlt and consequently I do not express an audlt oplnlon on the view Biven bythe accounts. Independent Examlner's Statement I have completed my examlnatlon. I confirm that no matters hab come to my attentlon 8lvln8 me cause to believe that in any material respect: the accountlng records were not kept In respect of DTUK as requlred by sectSon 4411}(al of the 2005 Act and Re8ulation 4 of the Charities Accounts (Scotlandl Re8ulatlons 2iJ)61as amended) and section 130 of the 2011 Art; or the accounts do not accord wlth those records," or the accounts do not comply wlth the accountln8 requlrements of Re6ulatlon 8 of the Charltles Accounts Iscotlandl Regulatlons las amended) and do not comply wlth the applicable requirements concernln8 the form and content of accounts set out In the Charlties (Accounts and Reports) Re8ulations 2LK)8 other than any requlrement that the accounts 8lve a.true and falrf vlew whkh Is not a matter consldered as part of an Independent examinatlon. S have no Con￿rn$ and have come across no other matters In connectlon wfth the examlnatlon to whlch attentlon should be drawn In this report in order to enable a proper understanding of the accounts to be reached. An8ela Marshall CPFA, 8A {Hons) Cleave Prior Chipstead Surrev Date: ,,1,12oL li

DENTAL TRAUMA UK Statement of Financial Activities for the year ending 31st March 2024

note
Donations and Legacies
3
Donations
Membership Subscriptions
Other Trading Activities
Investment Income
Total Income and Endowments
Expenditure on Raising Funds
Webinars and Membership
4
Bank charges
5
Depreciation
6
Governance Costs
7
Expenditure on Charitable Activities
Net Income and Net Movement in Funds
Funds from Previous Years
Funds at 31 March 2024
2024
Total
Funds
£
1,380
15,497
0
660
17,537
9,507
498
0
1,752
11,757
5,780
56,283
62,063
2023
Total
Funds
£
1,650
12,843
0
0
14,493
9,969
356
0
3,101
13,426
1,067
55,216
56,283

12

DENTAL TRAUMA UK Balance Sheet as at 31st March 2024

2024 2023
note £ £ £ £
Fixed Assets 6 0 0
Current Assets:
Prepayments 8 1,780 1,940
Debtors 17,000 9,000
Cash at bank 24,478 29,173
Deposit Account 20,660 20,000
Total Current Assets 63,918 60,113
Current Liabilities 9
Accruals 1,855 3,830
Creditors 0 0
3,830
Net Current Assets 62,063 56,283
Net Assets 62,063 56,283
The Funds of the Charity 10
Unrestricted income 62,063 56,283
Total Charity Funds 62,063 56,283

The Cash Flow Statement and notes on pages 14 to 15 form part of these accounts.

Approved by the trustees on 26.11.2024 and signed on their behalf by:

Dr Serpil Djemal Chair of the Trustees

13

DENTAL TRAUMA UK Cash Flow Statement

for the period ending 31st March 2024

note
Cash flow from Operating Activities
Net Cash provided by Operating Activities
Net Cash used in investing activities
Purchase of property plant and equipment
Change in Cash and Cash equivalents in the reporting
period
Cash and Cash equivalents at the start of the reporting period
Cash and Cash equivalents at the end of the reporting
period
11
Reconciliation of Cash Flows from Operating Activities
for the period ending 31st March 2024
Note
Net Income for the period per SOFA
Adjustment for:
Depreciation Charges
(Increase) Decrease in Debtors
Increase (Decrease) in Creditors
8
Net Cash provided by Operating Activities
2024
Total
Funds
£
-4,035
0
-4,035
49,173
45,138
2024
Total
Funds
£
5,780
0
-7,840
-1,975
-4,035
2023
Total
Funds
£
-5,609
0
-5,609
54,782
49,173
2023
Total
Funds
£
1,067
0
-9,233
2,557
-5,609

14

Notes to the accounts

1. Accounting Policies

(a) Basis of preparation and assessment of going concern

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS102) - effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Charities Act 2011.

The Charity constitutes a public benefit entity as defined by FRS 102.

There are no significant areas of valuation, adjustment or assumption which affect items in the current year accounts. With respect to the reporting period, 2023/24, it is not anticipated that there will be any significant areas of uncertainty that affect the carrying value of assets held by the Charity. Therefore, the Trustees consider there to be no material uncertainties about the Charity’s ability to continue as a going concern. This is a reflection of the level of reserves, which are considered adequate.

(b) Funds structure

The Charity has only unrestricted funds arising from donations.

Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objectives.

(c) Income recognition

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations are recognised when the charity has received the funds, or has had the benefit of the service or facility.

Donated services and facilities are shown within incoming resources (and at the same time in resources expended) at the estimated value to DTUK of the service or facility received. Where possible, this estimate is provided by the donor. Where it is not possible to make a reasonable estimate of the value of donated services or facilities, the donation is noted in the Trustees Report.

In accordance with the Charities SORP 2015 (FRS 102) no amounts have been included in these financial statements to reflect the value of services provided free of charge to DTUK by volunteers including the Trustees.

(d) Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

15

All expenditure is accounted for on an accruals basis. All expenses including governance costs are allocated or apportioned to the applicable expenditure headings.

(e) Fixed Assets

Fixed assets are depreciated on a straight line basis over their useful lives, with half a year’s depreciation charged in the year in which they are brought into use.

The website had an estimated life of three years, now expired.

(f) Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

2. Related Party Transactions and Trustees’ Expenses and Remuneration

There were no related party transactions.

The trustees all give their time and expertise freely without any form of remuneration or other benefit in cash or kind. During the year to 31[st] March 2024 £330 expenses were reimbursed to the trustees (2022/23 £ nil).

3. Donations and Legacies

All Unrestricted, £16,877 (2022/23 £14,493)

Donations and legacies were from membership subscriptions, £ 7,497, Health Education England (HEE) subscriptions £8,000 and donations of £1,380 including pro bono work. The Independent Examiner worked pro bono and an estimated amount of £1,000 has been included in line with the accounting policy on Donated Services. See also Notes 4 and 7. (2022/23 £11,843 membership subscriptions, including £9,000 from HEE, £25 donations and £1,625 pro bono services which included office services from King’s College NHS Trust until 30 September 2022.)

4. Other Trading Activities

A series of online lectures – Webinars – were provided free of charge to members in financial years 2023/2024 and 2022/23.

Webinar and membership costs of £9,507 were the cost of setting up and certifying the Webinars, competition prizes, paid administrative support and insurance. (2022/23 £9,969 including and the estimated cost of office services provided on a pro bono basis by King’s College NHS Trust until September 2022, in line with the Accounting policy for Donated Services and Facilities.)

5. Bank Charges

Bank charges at £498 (2022/23 £356) relate to the fees charged by Worldpay for processing online membership fees. The increase on last year is due to the higher number of paid individual memberships in 2023/24 compared with 2022/23 (see note 3).

6. Fixed assets and depreciation

16

Total assets
£
Opening balance 31.3.2023 0
Add purchases 0
Less, depreciation 0
Balance 31.3.2024 0

7. Governance and support costs

Governance and support costs of £1,752 (2022/23 £3,101) include certain website costs, hosting and email names.

Included with governance costs is £1,000 relating to the independent examination of the Accounts provided on a pro bono basis (2022/23 £1,000).

8. Analysis of current assets

Prepayments of £1,780 relate mainly to payments in advance for the website domain and hosting costs, a document sharing system and zoom facilities (2022/23 £1,940). Debtors of £17,000 was due from HEE. It was received after the year end (2022/23 £9,000).

9. Analysis of current liabilities

31.3.2024 31.3.2024 31.3.2023 31.3.2023
Number £ Number £
Membership subscriptions
paidinadvance
67 1,723 146 3,760
UnbilledAdmincosts 132 70
Total Accruals 1,855 3,830
DeferredIncome 0 0
Current Liabilities 1,855 3,830
Movement inCreditors -1,975

The membership year is from 1st April to 31st March. For new members joining between 1st December 2023 and 31st March 2024, membership extends to 31st March 2025 and a pro rata sum is allocated for the income in each year.

10. Analysis of movement in charitable funds

Fund
31.3.2023
Income Expenditure Fund
31.3.2024
£ £ £ £
Total funds, allunrestricted 56,283 17,537 11,757 62,063

11. Analysis of cash and cash equivalents

17

An interest-bearing deposit account was opened in 2022 with £20,000 funds which the board determined would not be required within 12 months. Interest of £660 was added in 2023/24 and the deposit extended for another year. Cash and Cash equivalents at the end of the reporting period were £45,138 (2023 £49,173).

18