OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ot' the Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 15
Detailed Statement of Financial Activities 16 to 17

Kidzania
Camping
Dinner Outing
River Thames Cruise
Museum
Trips
Ice Skating
Bus Tour
Football Tournament
Basketball Tournatnent
Laser tag
Flipout
Beach Trips
Sports Day
Cultural
event
And more. .

31,3.22 31.3.21 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 216)902 216)902 194,922
Other income ~6409 ~6409
Total 223,311 223,311 194,922
EXPENDITURE ON
Charitable activities
General 68,508 68)508 53,297
Other ~124 27 ~124527 36348
Total 193,035 193,035 89,645
NET INCOME 30,276 30,276 105,277
RECONCILIATION OF FUNDS
Totai funds brought forward 1,432,527 1,432,527 1,327,250
TOTAL FUNDS CARRIED FORW'ARD 1,462,803 1462 803 1 432 527

3].3.22 31.3.21
Unrestricted Restricted Total Total
Notes fund
f,
fundf fundsf funds
FIXEDASSETS
Tangible assets I&332&142 1,332&142 1,326,233
CURRENT ASSETS
Cash at bank and in hand 146,811 146&811 122,284
CREDITORS
Amounts
falling due within one year
(16,150) (16,150) (15,990)
NET CURRENT ASSETS 130,661 ~130661 ~106294
TOTAL ASSETSLESSCURRENT LIABILITIES 1,462,803 1,462,803 1,432,527
NET ASSETS ~1,462803 ~1,462 803 1,432 527
FUNDS
Unrestricted
funds
~1462803 1,432527
TOTAL FUNDS ~1,462 803 1,432527

31.3.22 31.3.21
Independent examiner's
fees
840 840
Legal expenses 1,070
Payroll and book keeping 730
Depreciation - owned assets ~1477

31.3,22 31.3.21
Adtninistration
and support
2 2
No employees
received emoluments
in excess of%60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Resuicted Total
fund fund funds
fNCOME AND ENDOWMENTS FROM
Donations aud legacies 150,302 44,620 194,922
EXPENDITURE ON
Charitable
activities
General 43,072 10,225 53,297
Other 18595 ~17753 36 348
Total 61,667 27,978 89,645
NET INCOME 88,635 16,642 105,277
Transt'ers
between
funds
52,726 ~72,726
Net moverneat
in funds
141,361 (36,084) 105,277
RECONCILIATION
OF FIJNDS
Total funds brought
forward
1,291,166 36,084 1,327,250
TOTAL FUNDS CARRIED FORWARD ~1432527 1432527

TANGIBLE FIXEDASSETS
Fixtures
Freehold Plant and and
property machinery fittings Totals
COST
At I April 202]
Additions
1426,233 5,899 1,487 I@26)233
7486
At 31 March 2022 ~1326)233 ~5899 ~133,619
DEPRECIATION
Charge for year
~II80 297 1,477
NET BOOK VALUE
At 31 March 2022 ~1326 33 4,719 ~II90 I332 142
At 31 March 2021 1,326,233 1,326233
CREDITORSt AMOUNTS FALLING DUE WITHIN ONE YEAR
313.22 31.3.21
Other loans (see note 8)
Accrued expenses
15,150
~f000
15,150
840
16,150 ~15 990
LOANS
An analysis ofthe maturity ofloans is given below:
312.22 31.3.21
Amounts
falling due within one year on demand:
Members
loan
~IS 150 ~15 150
MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General
fund
1,432,527 309276 1,462,803
TOTAL FUNDS ~1432527 ~30 276 1,462,803

Incotning Resources Movement
resources expended in funds
Unrestricted funds 8 8
General fund 22341I (193,035) 30,276
TOTAL FUNDS 223,311 ~193035) ~30 76
Comparatives for movement ia funds
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
6 6
IJnrestricted funds
General fund 1,291,166 88,635 52,726 1,432,527
Restricted
funds
General fund restricted 36,084 16,642 (52,726)
TOTAL FUNDS ~1327,250 105,277 I 432,527
Incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General fund 150,302 (61,667) 88,635
Restricted
funds
General fund restricted 44,620 (27,978) 16,642
TOTAL FUNDS 194,922 ~89,645) 105,277

Net Transfers
movement between At
At 1.4.20
f
in funds fundsf 31.3.22
Unrestricted fuads
General fund 1,291,166 118,911 52,726 1,462,803
Restricted
funds
General fund restricted 36,084 16,642 (52,726)
TOTAL FUNDS 1,327,250 ~135 553 ~1,462 803
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 373,613 (254,702) 118,911
Restricted
funds
General fund restricted 44,620 (27,978) 16,642
TOTAL FUNDS 418,233 ~282 680) 135,553

Detailed Statement ofFinancial Activities
for the Year Ended 31March 2022
31cb22 31.3.21
INCOME AND ENDOWMENTS
Donations
and legacies
Gills
Donations
Grants
Subscriptions
Rent Receivable
Charitable
income
HMRC Coronavirus job retention
(2)
138,051
46,434
24,559
2,176
5,684
41,161
42,522
9,421
52,428
35,909
13481
216,902 194,922
Other income
Quran academy ~6409
Total incoming
resources
223411 194,922
EXPENDITURE
Charitable
activities
Wages 45,162 33,656
Other
Professional
fees
10,175 640
Wastage 1,096 1,664
Health and security
Maintenance
and repairs
Recruitment,
training k.HR
6)715
23,562
3223
1,902
22,517
Khatiba-prayers 1,580
Sundry renewals
tk replacement
5)589
Volunteer
expenses
Festivities'
expenses
10,153 1,800
6,985
Website, media snd internet 4)310 4,022
Travel and subsistence 1,928
Cleaning cost 3,438
Rent and hall hire 1,830
Children
and youth life skills
34,801
Subscriptions
and memberships
611
Adverdsement
and publicity
1,646
Ramadan
and Eid expenses
8,000
Quran academy
expenses
4493
Plant and machinery 1,180
Fixtures and fihings 297
1249527 39,530

Eritre
n Musli
Comm
ni
A
ciation
Eritre
n Musli
Comm
ni
A
ciation
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2022
Support costs
Management
Rates and water
Insurance
Light and heat
Telephone
Postage and stationery
Finance
Bank charges
Other
Business rates
Governance costs
Auditors'
remuneration
Total resources expended
I%et income
31.3.22 31.3.21
794 1,211
2,042 2,038
5,759 4,478
1,061
~2493
1,107
618
12,149 9,452
2,550 2,429
6,007 3,738
~2640 840
~193035 89645
30,276 105,277