REGISTERED COMPANY NUMBER: 08589254 (England and Wales) REGISTERED CHARITY NUMBER: 1155740
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2022
FOR
HATZOLA EDGWARE
The Paris Partnership LLP Chartered Accountants Russell House 140 High Street Edgware Middlesex HA8 7LW
HATZOLA EDGWARE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | to | 6 |
| Cash Flow Statement | 7 | ||
| Notes to the Cash Flow Statement | 8 | ||
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement of Financial Activities | 15 |
HATZOLA EDGWARE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Hatzola is a patient focused organisation providing Accident & Emergency Services and Patient Transport Services within Edgware and the surrounding areas.
Hatzola is staffed by emergency care responders / ambulance drivers and trained dispatch operators all of whom are volunteers and give of their time free of charge. The service is provided 24 hours a day 365 days a year.
The organisation has adapted the service it provides to ensure it best meets the needs of the patients within the community it serves.
Patients range from the critically ill and injured, to those with minor healthcare needs who can be assessed and treated at home in the community or provided with self-care advice.
Funds are being raised for Hatzola activities in the Borehamwood area.
Public benefit
The Trustees have paid due regard to the Charity Commission's guidance on public benefit in deciding what activities the Charity should undertake. Although Hatzola's activities are aimed primarily at supporting the Jewish Community it does respond to calls from any member of the public and also acts as a First Responder Unit for the London Ambulance Service.
Volunteers
The Members and Operators work on a volunteer basis. Thus the operational costs of the organisation are kept to a minimum.
STRATEGIC REPORT
Achievement and performance
Objectives for the year and plans for the future
The overall objective of any given year for Hatzola is to ensure that it can continue to provide an excellent service to an increasing number of emergency calls.
Financial review
Reserves policy
The Charity has a policy to maintain unrestricted funds, which are the free reserves of the Charity, at a level which provides sufficient funds to cover management and administration costs in the medium term, and to continue to expand our activities.
Cash reserves are being held for the purchase of another ambulance as well as the purchase of a permanent base for our ambulances.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Page 1
HATZOLA EDGWARE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2022
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Hatzola Edgware was set up as a Company Limited by Guarantee 28 June 2013.
Hatzola Edgware is a Charity registered with the Charity Commission under registration number 1155740 and is commonly known as "Hatzola".
The Trustees encompass individuals with diverse backgrounds and experience. There is no minimum or maximum time that an individual may be a Trustee. New trustees are given the opportunity to peruse the formal Accounts for the years prior to their appointment, as well as having access to information concerning Hatzola's current financial situation. Trustees aim to meet formally at least once a month and are also involved in the day-to-day management.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number 08589254 (England and Wales)
Registered Charity number
1155740
Registered office
16 Broadfields Avenue Edgware Middlesex HA8 8PG
Trustees
T Grosskopf D Rabson E Hambling
Independent Examiner
Lee Paris The Paris Partnership LLP Chartered Accountants Russell House 140 High Street Edgware Middlesex HA8 7LW
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by:
.......................................................................... E Hambling - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HATZOLA EDGWARE
Independent examiner's report to the trustees of Hatzola Edgware ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st December 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the ERROR - relevant professional body must be completed, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Lee Paris
The Paris Partnership LLP Chartered Accountants Russell House 140 High Street Edgware Middlesex HA8 7LW
Date: .............................................
Page 3
HATZOLA EDGWARE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 EXPENDITURE ON Fundraising activities 3 Charitable activities 4 Support costs Resources expended Donations to Edgware Hatzola Holdings Ltd Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2022 Unrestricted Restricted Total fund fund funds £ £ £ 320,804 - 320,804 7,049 - 7,049 465,092 - 465,092 - - - 868,479 - 868,479 1,340,620 - 1,340,620 (1,019,816) - (1,019,816) 1,145,284 - 1,145,284 125,468 - 125,468 |
2021 Total funds £ 824,343 |
|---|---|---|
| 7,435 - 338,726 - |
||
| 346,161 | ||
| 478,182 667,102 |
||
| 1,145,284 |
The notes form part of these financial statements
Page 4
HATZOLA EDGWARE
BALANCE SHEET
31ST DECEMBER 2022
| Notes FIXED ASSETS Tangible assets 10 CURRENT ASSETS Debtors 11 Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 13 Unrestricted funds TOTAL FUNDS |
Unrestricted fund £ 86,840 6,413 44,203 50,616 (11,988) 38,628 125,468 125,468 |
Restricted fund £ - - - - - - - - |
2022 Total funds £ 86,840 6,413 44,203 50,616 (11,988) 38,628 125,468 125,468 125,468 125,468 |
2021 Total funds £ 151,460 885,751 265,944 |
|---|---|---|---|---|
| 1,151,695 (157,871) |
||||
| 993,824 | ||||
| 1,145,284 | ||||
| 1,145,284 | ||||
| 1,145,284 | ||||
| 1,145,284 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2022 in accordance with Section 476 of the Companies Act 2006.
-
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. D Rabson - Trustee
.............................................
The notes form part of these financial statements
Page 5
continued...
HATZOLA EDGWARE
BALANCE SHEET - continued 31ST DECEMBER 2022
E Hambling - Trustee
The notes form part of these financial statements
Page 6
HATZOLA EDGWARE
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST DECEMBER 2022
| 2022 | 2021 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Cash flows from operating activities | |||
| Cash generated from operations | 1 | (221,741) | (202,564) |
| Net cash used in operating activities | (221,741) | (202,564) | |
| Change in cash and cash equivalents in | |||
| the reporting period | (221,741) | (202,564) | |
| Cash and cash equivalents at the | |||
| beginning of the reporting period | 265,944 | 468,508 | |
| Cash and cash equivalents at the end of | |||
| the reporting period | 44,203 | 265,944 |
The notes form part of these financial statements
Page 7
HATZOLA EDGWARE
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST DECEMBER 2022
| 1. | RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW | FROM OPERATING | ACTIVITIES |
|---|---|---|---|
| 2022 | 2021 | ||
| £ | £ | ||
| Net (expenditure)/income for the reporting period (as per the Statement | |||
| of Financial Activities) | (1,019,816) | 478,182 | |
| Adjustments for: | |||
| Depreciation charges | 64,620 | 72,632 | |
| Decrease/(increase) in debtors | 879,338 | (870,522) | |
| (Decrease)/increase in creditors | (145,883) | 117,144 | |
| Net cash used in operations | (221,741) | (202,564) |
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.1.22 | Cash flow | At 31.12.22 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 265,944 | (221,741) | 44,203 |
| 265,944 | (221,741) | 44,203 | |
| Total | 265,944 | (221,741) | 44,203 |
The notes form part of these financial statements
Page 8
HATZOLA EDGWARE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Ambulance - 20% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks with original maturities of three months or less.
Page 9
continued...
HATZOLA EDGWARE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2022
2. DONATIONS AND LEGACIES
| Donations - Borhamwood Donations - Edgware 3. FUNDRAISING ACTIVITIES Raising donations and legacies Support costs 4. CHARITABLE ACTIVITIES COSTS Support costs Donations to Edgware Hatzola Holdings Ltd 5. SUPPORT COSTS Raising donations and legacies 6. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Hire of plant and machinery Other operating leases |
2022 | 2021 £ 135,467 688,876 824,343 2021 £ 7,435 Direct Costs £ 465,092 868,479 1,333,571 Management £ 7,049 2021 £ 72,632 26,146 4,371 |
|
|---|---|---|---|
| £ | |||
| - | |||
| 320,804 | |||
| 320,804 | |||
| 2022 £ 7,049 2022 £ 64,620 59,868 8,076 |
Page 10
continued...
HATZOLA EDGWARE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2022
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st December 2022 nor for the year ended 31st December 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st December 2022 nor for the year ended 31st December 2021.
8. STAFF COSTS
| 8. STAFF COSTS |
||||
|---|---|---|---|---|
| Wages and salaries The average monthly number of employees during the year was as follows: Admin No employees received emoluments in excess of £60,000. 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 824,343 EXPENDITURE ON Fundraising activities 7,435 Charitable activities Resources expended 338,726 Total 346,161 NET INCOME 478,182 RECONCILIATION OF FUNDS Total funds brought forward 667,102 TOTAL FUNDS CARRIED FORWARD 1,145,284 |
2022 £ 23,396 23,396 2022 3 Restricted fund £ - - - - - - - |
2021 £ 27,249 27,249 2021 3 Total funds £ 824,343 |
||
| 7,435 338,726 |
||||
| 346,161 | ||||
| 478,182 667,102 |
||||
| 1,145,284 |
Page 11
continued...
HATZOLA EDGWARE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2022
10. TANGIBLE FIXED ASSETS
| COST At 1st January 2022 and 31st December 2022 DEPRECIATION At 1st January 2022 Charge for year At 31st December 2022 NET BOOK VALUE At 31st December 2022 At 31st December 2021 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Amounts owed by Hatzola Edgware Holdings Other debtors Prepayments 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors 13. MOVEMENT IN FUNDS Unrestricted funds General fund TOTAL FUNDS |
At 1.1.22 £ 1,145,284 1,145,284 |
2022 £ - - 6,413 6,413 2022 £ 10,123 1,865 11,988 Net movement in funds £ (1,019,816) (1,019,816) |
Ambulance £ 404,681 253,221 64,620 317,841 86,840 151,460 2021 £ 868,479 11,329 5,943 885,751 2021 £ 4,582 153,289 157,871 At 31.12.22 £ 125,468 125,468 |
|---|---|---|---|
Page 12
continued...
HATZOLA EDGWARE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2022
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 320,804 | (1,340,620) | (1,019,816) |
| TOTAL FUNDS | 320,804 | (1,340,620) | (1,019,816) |
| Comparatives for movement in funds | |||
| Net | |||
| movement | At | ||
| At 1.1.21 | in funds | 31.12.21 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 667,102 | 478,182 | 1,145,284 |
| TOTAL FUNDS | 667,102 | 478,182 | 1,145,284 |
| Comparative net movement in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 824,343 | (346,161) | 478,182 |
| TOTAL FUNDS | 824,343 | (346,161) | 478,182 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.1.21 £ 667,102 667,102 |
Net movement in funds £ (541,634) (541,634) |
At 31.12.22 £ 125,468 |
|---|---|---|---|
| 125,468 |
Page 13
continued...
HATZOLA EDGWARE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2022
13. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 1,145,147 | (1,686,781) | (541,634) |
| TOTAL FUNDS | 1,145,147 | (1,686,781) | (541,634) |
14. RELATED PARTY DISCLOSURES
Edgware Hatzola Holdings Ltd
Company where trustees are the same as Hatzola Edgware Limited
During the year Hatzola Edgware Limited converted it's loan of £868,479 into a donation to enable the charity to acquire its property.
Edgware Hatzola Holdings Ltd was incorporated on 06 August 2021 and was registered as a charity with the Charity Commission, (Charity Reg No 1195883). It's primary purpose is to acquire, develop and provide to Hatzola Edgware a high quality base from which to offer its services to the local community.
15. ULTIMATE CONTROLLING PARTY
The charity is under the control of its trustees.
Page 14
HATZOLA EDGWARE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2022
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 320,804 | 824,343 |
| Total incoming resources | 320,804 | 824,343 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 23,396 | 27,249 |
| General expenses | 59,868 | 26,146 |
| Consultancy | 8,076 | 4,371 |
| Medical supplies | 134,885 | 115,330 |
| Insurance | 20,991 | 10,379 |
| Rent, rates & service charge | 29,317 | 12,709 |
| Telephone | 22,865 | 21,372 |
| Postage and stationery | 1,346 | 1,636 |
| Courses & training | 39,443 | 12,300 |
| Awards and recognition | 11,358 | 8,878 |
| Fuel and maintenance | 46,737 | 24,312 |
| Waste collection | 2,224 | 1,412 |
| Depn of ambulance | 64,586 | 72,632 |
| Donations | 868,479 | - |
| 1,333,571 | 338,726 | |
| Support costs | ||
| Management | ||
| Fundraising | 7,049 | 7,435 |
| Total resources expended | 1,340,620 | 346,161 |
| Net (expenditure)/income | (1,019,816) | 478,182 |
This page does not form part of the statutory financial statements
Page 15