OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
131,712 67,432 199,144 196,358
Other trading activities 2,500 2,500
Investment
income
5 5
Total 134,217 67,432 201,649 196,365
EXPENDITURE ON
Raising funds 1,624 1,624 20,046
Charitable
activities
Charitable
activities
49,741 38,879 88,620 716,621
Total 51,365 38,879 90,244 736,667
NET INCOME/(EXPENDITURE) 82,852 28,553 111,405 (540,302)
RECONCILIATION OFFUNDS
Total funds brought forward 121,483 93,435 214,918 755,220
TOTAL FUNDS CARRIED FORWARD 204,335 121,988 326,323 214,918

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 436 436 144
CURRENT ASSETS
Debtors 12 9,794 33,000 42,794 71,086
Cash at bank 198,407 90,588 288,995 145,403
208,201 123,588 331,789 216,489
CREDITORS
Amounts
falling due within one year
13 (4,302) (1,600) (5,902) (1,715)
NET CURRENT ASSETS 203,899 121,988 325,887 214,774
TOTAL ASSETSLESSCURRENT
LIABILITIES 204,335 121,988 326,323 214,918
NET ASSETS 204,335 121,988 326,323 214,918
FUNDS 14
Unrestricted
funds
204,335 121,483
Restricted funds 121,988 93,435
TOTAL FUNDS 326,323 214,918

DONATIO NS
AND LEGACIES
2020 2019
Donations received 199,144 196,358

3. OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
2020 2019
Government grants 2,500
This grant is a COVID-19 discretionary grant &om Winchester City Council.
4. INVESTMENT INCOME
2020 2019
Deposit account interest
5. RAISING FUNDS
Raising donations and legacies
2020 2019
Events 1,581 17,575
Miscellaneous 43 2,471
1,624 20,046
6. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 7) note 8) Totals
Charitable activities 1,853 11,562 75,205 88,620
7. GRANTS PAYABLE
2020 2019
Charitable activities 11,562 642,572
The total grants paid to institutions during the year was as follows:
2020 2019
Donations to hospitals 11,562 642,572

The total grants made during the period are broken down as follows: the period are broken down as follows:
Friends ofPICU 5,797
Wessex Heartbeat 10,000
Southampton
Hospital
Charity 11,562 626,775
11,562 642,572
SUPPORT COSTS
Governance
Management Finance Other costs Totals
Charitable
activities
8,699 159 63,039 3,308 75,205

Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 89,723 106,635 196,358
Investment income
Total 89,730 106,635 196,365
EXPENDITURE ON
Raising funds 20,046 20,046
Charitable activities
Charitable activities 76,646 639,975 716,621
Total 96,692 639,975 736,667
NET INCOME/(EXPENDITURE) (6,962) (533,340) (540,302)
Transfers between funds (271,731) 271,731
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
Net movement
in funds
(278,693) (261,609) (540,302)
RECONCILIATION OF FUNDS
Total funds brought forward 400,176 355,044 755,220
TOTAL FUNDS CARRIED FORWARD 121,483 93,435 214,918
11. TANGIBLE FIXEDASSETS
Computer
equipment
COST
At 1 January2020 430
Additions 523
At 31 December 2020 953
DEPRECIATION
At 1 January2020 286
Charge for year 231
At 31 December 2020 517
NET BOOKVALUE
At 31 December 2020 436
At 31December 2019 144
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other debtors 150 150
Prepayments
and accrued income
42,644 70,936
42,794 71,086
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE YEAR
2020 2019
Other creditors 5,902 1,715
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General fund 121,483 82,852 204,335
Restricted funds
Restricted fund 93,435 28,553 121,988
TOTAL FUNDS 214,918 111,405 326,323
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 134,217 (51,365) 82,852
Restricted funds
Restricted fund 67,432 (38,879) 28,553
TOTAL FUNDS 201,649 (90,244) 111,405
Comparatives for movement in funds
Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.19
Unrestricted
funds
General fund 400,176 (6,962) (271,731) 121,483
Restricted funds
Restricted fund 355,044 (533,340) 271,731 93,435
TOTAL FUNDS 755,220 (540,302) 214,918

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 89,730 (96,692) (6,962)
Restricted funds
Restricted fund 106,635 (639,975) (533,340)
TOTAL FUNDS 196,365 (736,667) (540,302)