| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
131,712 | 67,432 | 199,144 | 196,358 | ||
| Other trading activities | 2,500 | 2,500 | ||||
| Investment income |
5 | 5 | ||||
| Total | 134,217 | 67,432 | 201,649 | 196,365 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 1,624 | 1,624 | 20,046 | |||
| Charitable activities |
||||||
| Charitable activities |
49,741 | 38,879 | 88,620 | 716,621 | ||
| Total | 51,365 | 38,879 | 90,244 | 736,667 | ||
| NET INCOME/(EXPENDITURE) | 82,852 | 28,553 | 111,405 | (540,302) | ||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought forward | 121,483 | 93,435 | 214,918 | 755,220 | ||
| TOTAL FUNDS CARRIED FORWARD | 204,335 | 121,988 | 326,323 | 214,918 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 436 | 436 | 144 | ||
| CURRENT ASSETS | |||||
| Debtors | 12 | 9,794 | 33,000 | 42,794 | 71,086 |
| Cash at bank | 198,407 | 90,588 | 288,995 | 145,403 | |
| 208,201 | 123,588 | 331,789 | 216,489 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (4,302) | (1,600) | (5,902) | (1,715) |
| NET CURRENT ASSETS | 203,899 | 121,988 | 325,887 | 214,774 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 204,335 | 121,988 | 326,323 | 214,918 | |
| NET ASSETS | 204,335 | 121,988 | 326,323 | 214,918 | |
| FUNDS | 14 | ||||
| Unrestricted funds |
204,335 | 121,483 | |||
| Restricted funds | 121,988 | 93,435 | |||
| TOTAL FUNDS | 326,323 | 214,918 |
| DONATIO | NS AND LEGACIES |
||
|---|---|---|---|
| 2020 | 2019 | ||
| Donations | received | 199,144 | 196,358 |
| 3. | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Government | grants | 2,500 | |||||||
| This grant | is a COVID-19 discretionary | grant &om Winchester | City Council. | ||||||
| 4. | INVESTMENT INCOME | ||||||||
| 2020 | 2019 | ||||||||
| Deposit account interest | |||||||||
| 5. | RAISING | FUNDS | |||||||
| Raising donations | and legacies | ||||||||
| 2020 | 2019 | ||||||||
| Events | 1,581 | 17,575 | |||||||
| Miscellaneous | 43 | 2,471 | |||||||
| 1,624 | 20,046 | ||||||||
| 6. | CHARITABLE ACTIVITIES COSTS | ||||||||
| Grant | |||||||||
| funding of | |||||||||
| activities | Support | ||||||||
| Direct | (see note | costs (see | |||||||
| Costs | 7) | note 8) | Totals | ||||||
| Charitable | activities | 1,853 | 11,562 | 75,205 | 88,620 | ||||
| 7. | GRANTS | PAYABLE | |||||||
| 2020 | 2019 | ||||||||
| Charitable | activities | 11,562 | 642,572 | ||||||
| The total grants paid to institutions | during | the year was as follows: | |||||||
| 2020 | 2019 | ||||||||
| Donations | to hospitals | 11,562 | 642,572 |
| The total grants made | during | the period are broken down as follows: | the period are broken down as follows: | |||
|---|---|---|---|---|---|---|
| Friends ofPICU | 5,797 | |||||
| Wessex Heartbeat | 10,000 | |||||
| Southampton Hospital |
Charity | 11,562 | 626,775 | |||
| 11,562 | 642,572 | |||||
| SUPPORT COSTS | ||||||
| Governance | ||||||
| Management | Finance | Other | costs | Totals | ||
| Charitable activities |
8,699 | 159 | 63,039 | 3,308 | 75,205 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 89,723 | 106,635 | 196,358 |
| Investment | income | |||
| Total | 89,730 | 106,635 | 196,365 | |
| EXPENDITURE ON | ||||
| Raising funds | 20,046 | 20,046 | ||
| Charitable | activities | |||
| Charitable | activities | 76,646 | 639,975 | 716,621 |
| Total | 96,692 | 639,975 | 736,667 | |
| NET INCOME/(EXPENDITURE) | (6,962) | (533,340) | (540,302) | |
| Transfers | between funds | (271,731) | 271,731 |
| 10. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| Net movement in funds |
(278,693) | (261,609) | (540,302) | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 400,176 | 355,044 | 755,220 | ||
| TOTAL FUNDS CARRIED FORWARD | 121,483 | 93,435 | 214,918 | ||
| 11. | TANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| equipment | |||||
| COST | |||||
| At 1 January2020 | 430 | ||||
| Additions | 523 | ||||
| At 31 December 2020 | 953 | ||||
| DEPRECIATION | |||||
| At 1 January2020 | 286 | ||||
| Charge for year | 231 | ||||
| At 31 December 2020 | 517 | ||||
| NET BOOKVALUE | |||||
| At 31 December 2020 | 436 | ||||
| At 31December 2019 | 144 | ||||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| Other debtors | 150 | 150 | |||
| Prepayments and accrued income |
42,644 | 70,936 | |||
| 42,794 | 71,086 |
| 13. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Other creditors | 5,902 | 1,715 | |||||
| 14. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| Unrestricted funds |
|||||||
| General fund | 121,483 | 82,852 | 204,335 | ||||
| Restricted funds | |||||||
| Restricted fund | 93,435 | 28,553 | 121,988 | ||||
| TOTAL FUNDS | 214,918 | 111,405 | 326,323 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund | 134,217 | (51,365) | 82,852 | ||||
| Restricted funds | |||||||
| Restricted fund | 67,432 | (38,879) | 28,553 | ||||
| TOTAL FUNDS | 201,649 | (90,244) | 111,405 | ||||
| Comparatives | for movement | in | funds | ||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.19 | in funds | funds | 31.12.19 | ||||
| Unrestricted funds |
|||||||
| General fund | 400,176 | (6,962) | (271,731) | 121,483 | |||
| Restricted funds | |||||||
| Restricted fund | 355,044 | (533,340) | 271,731 | 93,435 | |||
| TOTAL FUNDS | 755,220 | (540,302) | 214,918 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 89,730 | (96,692) | (6,962) |
| Restricted funds | |||
| Restricted fund | 106,635 | (639,975) | (533,340) |
| TOTAL FUNDS | 196,365 | (736,667) | (540,302) |