OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Section B Bala nce sheet
C,)0
0z
‘1)0 Restricted
(‘3-e Unrestricted income Endowment Total this Total last
D
(3
funds funds funds year year
£ £ £ £ £
Fixed assets FOl F02 F03 F04 F05
Intangible assets (Note 15) B01
Tangible assets (Note 14) 802
Heritage assets (Note 16) B03
Investments (Note 17) B04 7,889,868 - - 7,889,868 8,332,953
Totalfixedassets 805 7,889,868 - - 7,889,868 8,332,953
Currentassets
Stocks (Note 18) 806
Debtors (Note 19) B07 166,135 166,135 218,180
Investments (Note 17.4) B08
Cash at bank and in hand (Note 24) B09 171,783
Totalcurrentassets BlO 166,135 166,135 389,963
Creditors: amounts falling due within
one year (Note 20) 811 130,331 - - 130,331 155,036
Netcurrent assetsl(liabilities) B12 35,804 I - I - I
35,804
I 234,927 I
Totalassets less currentliabilities B13 • 7,925,672 - I - I 7,925,672 8,567,880 I
Creditors: amounts falling due after
one year (Note 20) 814
Provisions for liabilities B15
Totalnetassets orliabilities B16 7,925,672 - - 7,925,672 8,567,880
Net income/(expenditure)
Endowment funds (Note 27) 817
Restricted incomefunds (Note 27) 818
Unrestricted funds 819 J 7,925,672 - - 7,925,67 8,396,097
Revaluation reserve B20
Totalfunds 821 7,925,672 - - 7,925,672 8,396,097
Signed by one or twotrustees on behalf of all
the trustees
Signature Print Name Date of
approval
dd/mm/yyyy
Lord Chris Smit 21/05/2( 21
Settlement of insurance
claims
Insurance claims are only included in the SoFAwhen the general income recognition
criteria are met (5.10 to 5.12 FRS1O2 SORP) and are included as an item of other
income in the SoFA.
Yes
I
I
No I N/a
Vt
Investmentgains and
losses
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end ofthe
year.
Yes
IVI
No I N/a
I
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Governance and support
cos
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Support costs have been allocated between governance coats and other support.
.
-
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Yes
IVI
Yes
Iv
No
No
I
I
N/a
I
N/a
Support costs include central functions and have been allocated to activity cost Yes No N/a
categories on a basis consistent with the use of resources, eg allocating property costs
by floorareas, or per capita, staff costs by the time spent and other Costa by their usage.
Grants with performance
conditions
Where the charity gives a grantwith conditions for its payment being a specific level of
.
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Yes No N/a
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
.
.
.
.
.
realistically avoid the commitment, a liability for the full funding obligation must be
recognised
Yes
IVI
No I N/a
I
Yes No N/a
Redundancy cost The charity made no redundancy payments during the reporting period. I
I
II
Yes No N/a
Deferred income No material item of deferred income has been included in the accounts. I
I
I
Yes No N/a
Creditors The charity has creditors which are measured at settlement amounts less any trade
discounts
lvi I I
A liability is measured on recognition at its historical costand then subsequently Yes No N/a
Provisions for liabilities measured at the best estimate of the amount required to settle the obligation at the
reporting date
I
I
I VI
Basic financial
ins rumen S
The charity accounts for basic financial instruments on initial recognition as per
paragraph 10.7 FRS1O2 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS1O2 SORP.
Yes
lvi
No I N/a
I
2.4 ASSETS
Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost at least
use by charity Yes No N/a
They are valued at cost. I
I
I VI
The depreciation rates and methods used are disclosed in note 9.2.
Intangible fixed assets The charity has intangible fixed assets, that is, non-monetaryassets that do not have
physical substance but are identifiable and are controlled by the charitythrough custody
Yes No N/a
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
Yes No N/a
They are valued at cost. I Il
Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
Yes No N/a
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
Yes No N/a
They are valued at cost. I I VI
Investments Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Yes
lvi
No I N/a
I
Investments held for resale or pending theirsale and cash and cash equivalents with a Yes No N/a
maturity date of teas than
1 year are treated as current asset investments
V
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Yes
J
No N/a
V
Goods or services provided as part of a charitable activity are measured at net realisable value Yes No N/a
based on the service potential provided by items of stock. V
Yes No N/a
Work in progress is valued at coat less any foreseeable loss that is likely to occur on the contract. I V
Debtors (including trade debtors and loans receivable) are measured on initial recognition at Yes No N/a
Debtors settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
V
Section C Notes to the Notes to the acco u nts (c ont)
Note 3 Analysis of income
Restricted
Unreatricted income Endowment
tunds tunds funds Total funds Prior year
Analysis £ £
Donations Donations and gifts
and legacies: Girt Aid
Legacies
General grants provided by government/other
chanties
Membership subscriptions and sponsorahips
which are in substance donations
Donated goods, facilities and services - - - - -
Other - - - -
Total - - - -
Charitable
activities:
Other - -
Total - - - -
Other trading
activities:
Other - - - - -
Total - - - - -
Net
income/(expe
Llnfereot income
fyidand ir
t - 223,904
882
- - 223,g04
882
270,051
1,170
nditure) Rental anc ng income - - - - -
Other
Total 224,786 - - 224,786 271,221
Separate
material item
of income:
r
Other: Conversion ofendowmentfunds into income
Gain on disposal of a tangible fixed asset held
forcharity’s own use - - - - -
Gain on disposal of a programme related
investment - - - - -
Royalties from the exploitation ofintellectual
property rights - - - - -
Other - - - - -
Total
TOTAL INCOME I 224,786 I -
Other Information:
All Income in the prior year was unrestricted except for:
(please provide description and amounts(
Where any endowment fund is converted Into Income In the
reporting period please give the reason forthe conversion.
Within the income Items above the following items are
material: (please disclose the nature, amount and any prior
year amountsl

Note 6 Analysis ofexpenditure
Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Analysis £ £
Expenditure on Incurred seeking donations - - - -
raising funds: Incurred seeking legacies - - - - -
Incurred seeking grants
Operating membership schemes and
social lotteries
Staging fundraising events
Fudraising agents
Operating charity shops
Operating a trading company
undertaking non-charitable trading
activity
Advertising, marketing, direct mail and
oublicity - - - - -
Start up costs incurred in generating
new source of future income - - - - -
Database development costs - - - - -
Other trading activities
Investment managementcosts: 39,006 - - 39,006 43,411
Portfolio management costs - - - - -
Cost of obtaining investment advice
Investment administration costs
Intellectual property licencing costs
Rent collection, property repairs and
maintenance charges - - - - -
Total expenditure on raising funds 39006 - - 39,006 43,411
Expenditure on British Fellows in USA 48,066 - - 48,066 87,084
charitable
activities
American Fellows in UK
Independent Examination Fee
73,430
15,498
- - 73,430
15,498
71,608
2,265
CU fee 7,959 7,959 10,153
Rail Travel 136 - - 136 -
Bank Charge 6 6 62
Communications - - 120
Hospitality/Entertainment/Courtsey 1044 - - 1,044 966
Total expenditure on charitable
activities
146
,
139 - - 146,139 172,258
Separate material
item ofexpense
Total - - - - -
Other
:5 5 5
[__

Note 10
Details of certain items of expenditure
10.1 Fees for examination of the accounts
Pleaseprovide details ofthe amountpaidforanystatutoryexternalscrutinyof
accounts and otherservicesprovided byyourindependentexaminer, Ifnothing
waspaidplease enter ‘0’in the appropriatebox(es).
This year Last year
£ £
Independent examiner’s fees
2298 2,265
Audit Fee for 2018 and 2019
13,200
Tax advisory fees
Otherfees (forexample: financial advice, consultancy, accountancy services) paid
to the independent examiner

13.1 Analysis ofgrants paid (i ncluded in cost ofcha ritabl e activities)
Grantsto Grantsto
Analysis institutions individuals Support costs Total
Fellowships 121496 24643 146,139
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - -
Total - 121,496 24,643 146,139

13.2 Grants made to institutions 13.2 Grants made to institutions
Mycharityhas made grants to particularinstitutions that are material in
the contextofits grantmaking. Details ofthe institution supported,
purpose ofthe grantand totalpaid to each institution is available on the
I No Pleaseprovide
details ofcharity’s
URL.
Provide details
charity’s web site. No below
Names of institution Purpose Total amount of
qrants paid £
Net income/(expenditure) -
Totalgrants to institutions in reporting period
Otherunanalysedgrants

Cash & cash
equivalents
Listed
investments
Listed
investments
Investment
properties
Social
investments
Other Total
Carrying (fair> value at beginning of 190,856 8,142,097 - - - 8,332,953
period
Add: additions to investments during 4,238,185 - - - 4,238,188
period’
Less: disposals at carrying value 100,890 -4,373,238 - - - - 4,272,348
Less: realised loss
Less: impairments
Add: Reversal of impairments
Add!(deduct): transfer in/(oul) in the
penod
Addl(deduct): net gain/(loss) on - 408,925 - - - - 408,925
revaluation
Carrying (fair) value at end of year 291,746 7,598,122 - - - 7,889,868
‘Please specify additions resulting from
acquisitions through business combinations, if
any.
Analysis of investments
Fair value at yearend Cost less impairment
£ £
Cash orcash equivalents 291,746 -
Net incomel(expenditure) 7,598,122 -
Investment properties
Social investments
Other investments
Total 7,889,868 -
Grand total (Fair value at year end+Cost less impairmenti
17.3 Ifyour charity holds investment properties, please complete the following note:
(i)
Explain the methods and significant
assumptions in determining the fair value of
investment property held by the charity
lii)
Name or independentvaluer, if applicable,
and relevant qualifications
liii)
Provide details of any restrictions on the
ability to realise investment property or on the
remittance of income ordisposal proceeds
liv)
Explain any contractual obligations for the
purchase, construction or development of
investment property orfor repairs, maintenance
or enhancements
17.4 Please provide a breakdown of current asset inve
balance sheet.
stments, if applicable, ag reeing with the
Analysis of current asset This year Last year
investments
£ £
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Other investments
Total
17.5 Guarantees
Please provide details and amount of any
guarantee made to or on behalf of a third party
Name ofthe entity or entities benefitting from
those guarantees
Please explain how the guarantee furthers the
charity’s aims
17.6 Concessionary loans
Amount of concessionaryloans made (Multiple
loans made may be disclosed in aggregate provided
thatsuch aggregation does not obsure significant
information>.
Amount of concessionary loans received
(Multiple loans received maybe disclosed in
aggregate provided that such aggregation does not
obsure significant information).
Terms and conditions eg interest rate, security
provided
Value of any concessionary loans which have
been committed but not taken up at the reporting
date
Amounts payable within 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year
Amounts receivable after more than 1 year
17.7 Additional information

Note 19
Debtors and prepayments
Please complete this note ifthe charityhas any
debtors orprepayments.
19.1
Analysis of debtors
This year Lastyear
£ £
24,581 46,397
141,554 171,783
166,135 218,180
ove)
This year Last year
£ £

20.1 Analysis ofcreditors
Amounts falling due Amounts falling due after
within one year more than one year
This year Last year This year Last year
£ £ £ £
Accruals forgrants payable 111458 149,419 - -
Bank loans and overdrafts
Trade creditors
Payments received on accountforcontracts or
performance-related grants
Accruals and deferred income 18,873 5,617 - -
Taxation and social security
Other creditors
Total 130,331 155,036 - -

Movement in deferred income account This year Last year
Net income/(expenciiture) £ £
Balance at the start ofthe reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end ofthe reporting period

Section C
Notes to the accounts
(con
Note 27
Charityfunds
27.1 Details of material funds held and movements during the CURRENT reporting period Please give details ofthe movements ofmaterialindividualfunds in the reportingperiodtogetherwith a balancing figure for ‘Otherfunds The Totalfunds’figure belowshouldreconcile to ‘Totalfunds’in the blanace sheet. *Key: PE -permanentendowmentfunds; EE - expendible endowmentfunds; R - restrictedincome funds, includingspecialtrusts, ofthe charity; and U - unrestricted funds
Fund
Fund
balances
balances
Type PE, EE
Purpose and Restrictions
brought
Gains and
carried
R or UR
forward
Income
Expenditure
Transfers
losses
forward
Fundnames
£
£
£
£
£
£
Unrestricted fund
UR
Transfer fellowships across the UK and US
8,396,097
224,786
-
185,145
-
-
510,066
7,925,672
Otherfunds
N/a
N/a
-
-
-
-
-
-
Total Funds
8,396,097
224,786
-
185,145
-
510,066
7,925,672

ion or ot her benefits p aid to a trustee bythe charit yoranyinstituti on orcomp anyconnected with it.
Amounts paid or benefit value
This year Last year
Name of trustee Legal authority )eg
order, governing
document)
Remuneration Pension
contribubon
Redundancy
(including
toss of
office(/ex
Other TOTAL
Oratia
£ £ £ £


note. Ifthere areno transactions to report, please enter “True”
enter “False”.

note. Ifthere areno transactions to report, please enter “True”
enter “False”.
in the boxbelow. Ifthere are trans actions t o report,pleas e
No trustee expenses have been incurred (True or False) FALSE
This year Last year
Net incomel(expenditure) £ £
Travel 136 173
Subsistence
Accommodation
Other (please specify):
TOTAL 136 173
Please provide the number of trustees reimbursed for 2
expenses or who had expenses paid by the charity