OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-16

Trustees Ms Natalia Chumak, Trustee
Mr Simon John Moore, Trustee
Charity registered
number 1155562
Principal office Old Cobblers
Smiths Lane Crockham Hill
Edenbridge
TN6 6RH
Trustees Ms Natalia Chumak
Mr Simon John Moore
Accountants Kreston Reeves LLP
Chartered Accountants
2nd Floor
166Shoreditch High Street
London
E1 6RA
Bankers Barclays Bank PLC
1 Churchill Place
London
E145HP

Unrestricted Total Total
funds funds funds
Note 2021
6
2021
8
2020f
Income from:
Donations
and
legacies 97,804 97,804 113,806
Investments 1 1 52
Total Income 97,805 97,805 113,858
Expenditure
on:
Charitable
activities
4 101,038 101,038 122,298
Total expenditure 101,038 101,038 122,298
Net movement in funds (3,233) (3,233) (8,440)
Reconciliation offunds:
Total funds brought forward 73,181 73,181 81,621
Net movement in funds (3,233) (3,233) (8,440)
Total funds carried forward 69,948 69,948 73,181

Unrestricted Total Total
funds funds funds
2021f 2021f 2020f
Donations 97,804 97,804 113,806
Total 2021 97,804 97,804 113,806

Unrestricted Total Total
funds funds funds
2021f 2021f 2020f
Interest Received 1 52
Total 2021 1 52

Unrestricted
funds Total Total
2021 2021f 2020
f.
Russia Projects 4,501 4,501 37,730
UK Projects 85,489 85,489 82,554
Support Costs 11,048 11,048 2,014
Total2021 101,038 101,038 122,298

Activities
undertaken Support Total Total
directly costs funds funds
2021f 2021f 2021f 2020f
Russia Projects 4,501 4,501 37,730
UK Projects 85,489 85,489 82,554
Support Costs 11,048 11,048 2,014
Total 2021 89,990 11,048 101,038 122,298

Russia Total Total
Projects UK Projects funds funds
2021 2021 2021 2020
E
Sterilisation and Veterinary Assistance 22,645 22,645 15,904
Education 987 987 180
Shelter Support 15,061 15,081 12,254
Rehoming 46,796 46,796 6,604
Adoption Programme 47,612
RAY Russia 4,501 4,501 37,730
Total 2021 4,501 85,489 89,990 120,284
Analysis of support costs
Support Total Total
Costs funds funds
2021 2021 2020
E E E
Marketing
and
Website 359 359 1,177
Adrnin Costs 269 269 263
Motor Running Costs 3,797 3,797 574
Depreciation 6,623 6,623
Total 2021 11,048 11,048 2,014

Motor
vehicles
6
Cost or valuation
At 1 January 2021 56,771
At 31 December 2021 56,771
Depreciation
Charge for the year 6,623
At 31 December 2021 6,623
Net book value
At 31 December 2021 50,148
At 31 December 2020 56,771
2021 2020
K E
Financial assets
Financial assets measured at fair value through income and expenditure 19,800 16,410

Stateme nt o f funds - current year
Balance at
Balance at 1 31
January December
2021 Income Expenditure 2021
Unrestricted funds
General Funds โ€”all funds 73,181 97,805 (101,038) 69,948
Statement of funds - prior year
Balance at
Balance at 31
1 January December
2020 Income Expenditure 2020
E E 8 8
Unrestricted funds
General Funds - all funds 81,821 113,858 (122,298) 73,181

Analysis of n et assets between
funds - current
year
Unrestricted Total
funds funds
2021 2021
6 6
Tangible fixed assets 50,148 50,148
Current assets 19,800 19,800
Total 69,948 69,948

Analysis of n et assets between
funds - prior y
ear
Unrestricted Total
funds funds
2020 2020
F F
Tangible fixed assets 56,771 56,771
Current assets 16,410 16,410
Total 73,181 73,181