This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
Page |
| Reference and administrative |
details ofthe charity, its Trustees and advisers |
|
| Trustees' report |
|
2-5 |
Independent examiner's report |
|
|
| Statement offinancial activities |
|
|
| Balance sheet |
|
|
| Notes to the financial statements |
|
9-16 |
|
|
|
|
|
|
| Trustees |
Ms Natalia |
Chumak, |
|
Trustee |
|
|
Mr Simon |
John |
Moore, |
|
Trustee |
| Charity registered |
|
|
|
|
|
| number |
1155562 |
|
|
|
|
| Principal office |
Old Cobblers |
|
|
|
|
|
Smiths Lane Crockham |
|
|
|
Hill |
|
Edenbridge |
|
|
|
|
|
TN6 6RH |
|
|
|
|
| Trustees |
Ms Natalia |
Chumak |
|
|
|
|
Mr Simon |
John |
Moore |
|
|
| Accountants |
Kreston Reeves LLP |
|
|
|
|
|
Chartered |
Accountants |
|
|
|
|
2nd Floor |
|
|
|
|
|
166Shoreditch |
|
High |
Street |
|
|
London |
|
|
|
|
|
E1 6RA |
|
|
|
|
| Bankers |
Barclays Bank PLC |
|
|
|
|
|
1 Churchill |
Place |
|
|
|
|
London |
|
|
|
|
|
E145HP |
|
|
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
Note |
2021 6 |
2021 8 |
2020f |
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
|
97,804 |
97,804 |
113,806 |
| Investments |
|
|
|
1 |
1 |
52 |
| Total Income |
|
|
|
97,805 |
97,805 |
113,858 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
4 |
101,038 |
101,038 |
122,298 |
| Total expenditure |
|
|
|
101,038 |
101,038 |
122,298 |
| Net movement |
in funds |
|
|
(3,233) |
(3,233) |
(8,440) |
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
73,181 |
73,181 |
81,621 |
| Net movement |
in funds |
|
|
(3,233) |
(3,233) |
(8,440) |
| Total funds carried forward |
|
|
|
69,948 |
69,948 |
73,181 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2021f |
2021f |
2020f |
| Donations |
97,804 |
97,804 |
113,806 |
| Total 2021 |
97,804 |
97,804 |
113,806 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2021f |
2021f |
2020f |
| Interest Received |
|
1 |
52 |
| Total 2021 |
|
1 |
52 |
|
Unrestricted |
|
|
|
funds |
Total |
Total |
|
2021 |
2021f |
2020 f. |
| Russia Projects |
4,501 |
4,501 |
37,730 |
| UK Projects |
85,489 |
85,489 |
82,554 |
| Support Costs |
11,048 |
11,048 |
2,014 |
| Total2021 |
101,038 |
101,038 |
122,298 |
|
Activities |
|
|
|
|
undertaken |
Support |
Total |
Total |
|
directly |
costs |
funds |
funds |
|
2021f |
2021f |
2021f |
2020f |
| Russia Projects |
4,501 |
|
4,501 |
37,730 |
| UK Projects |
85,489 |
|
85,489 |
82,554 |
| Support Costs |
|
11,048 |
11,048 |
2,014 |
| Total 2021 |
89,990 |
11,048 |
101,038 |
122,298 |
|
|
|
|
Russia |
|
Total |
Total |
|
|
|
|
Projects |
UK Projects |
funds |
funds |
|
|
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
|
|
|
|
E |
| Sterilisation |
|
and Veterinary |
Assistance |
|
22,645 |
22,645 |
15,904 |
| Education |
|
|
|
|
987 |
987 |
180 |
| Shelter Support |
|
|
|
|
15,061 |
15,081 |
12,254 |
| Rehoming |
|
|
|
|
46,796 |
46,796 |
6,604 |
| Adoption |
Programme |
|
|
|
|
|
47,612 |
| RAY Russia |
|
|
|
4,501 |
|
4,501 |
37,730 |
| Total 2021 |
|
|
|
4,501 |
85,489 |
89,990 |
120,284 |
| Analysis |
of |
support costs |
|
|
|
|
|
|
|
Support |
Total |
Total |
|
|
Costs |
funds |
funds |
|
|
2021 |
2021 |
2020 |
|
|
E |
E |
E |
Marketing and |
Website |
359 |
359 |
1,177 |
| Adrnin Costs |
|
269 |
269 |
263 |
| Motor Running |
Costs |
3,797 |
3,797 |
574 |
| Depreciation |
|
6,623 |
6,623 |
|
| Total 2021 |
|
11,048 |
11,048 |
2,014 |
|
Motor |
|
vehicles |
|
6 |
| Cost or valuation |
|
| At 1 January 2021 |
56,771 |
| At 31 December 2021 |
56,771 |
| Depreciation |
|
| Charge for the year |
6,623 |
| At 31 December 2021 |
6,623 |
| Net book value |
|
| At 31 December 2021 |
50,148 |
| At 31 December 2020 |
56,771 |
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
K |
E |
| Financial |
assets |
|
|
|
|
|
|
|
|
|
|
| Financial |
assets |
measured |
at |
fair |
value |
through |
income |
and |
expenditure |
19,800 |
16,410 |
| Stateme |
nt o |
f |
funds - current year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
Balance at 1 |
|
|
31 |
|
|
|
|
January |
|
|
December |
|
|
|
|
2021 |
Income |
Expenditure |
2021 |
| Unrestricted |
|
funds |
|
|
|
|
|
| General |
Funds |
|
โall funds |
73,181 |
97,805 |
(101,038) |
69,948 |
| Statement of |
|
|
funds - prior year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
Balance at |
|
|
31 |
|
|
|
|
1 January |
|
|
December |
|
|
|
|
2020 |
Income |
Expenditure |
2020 |
|
|
|
|
E |
E |
8 |
8 |
| Unrestricted |
|
funds |
|
|
|
|
|
| General |
Funds |
|
- all funds |
81,821 |
113,858 |
(122,298) |
73,181 |
| Analysis |
of n |
et assets between funds - current |
year |
|
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2021 |
2021 |
|
|
|
6 |
6 |
| Tangible |
fixed |
assets |
50,148 |
50,148 |
| Current |
assets |
|
19,800 |
19,800 |
| Total |
|
|
69,948 |
69,948 |
| Analysis |
of n |
et assets between funds - prior y |
ear |
|
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2020 |
2020 |
|
|
|
F |
F |
| Tangible |
fixed |
assets |
56,771 |
56,771 |
| Current |
assets |
|
16,410 |
16,410 |
| Total |
|
|
73,181 |
73,181 |