| Page | ||||
|---|---|---|---|---|
| Report ofthe 'frustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | 5 | to | 6 |
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 11 | |
| Detailed Statement of Financial Activities | 12 | to | 13 |
| fo | r the Year Ended 31 March | 2021 | ||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 19,607 | 13,228 | |||
| Charitable | activities | |||||
| Erasmus | ||||||
| 8,196 | 1,729 | |||||
| JUMP | ||||||
| 4,737 | 14,570 | |||||
| Cobbauge | 16,707 | 6,741 | ||||
| Clayfest | ||||||
| 4,332 | 6,398 | |||||
| SVQ Assessor Training | 5,200 | |||||
| Uplift | 2,997 | |||||
| Education | 188 | |||||
| Investment | income | 18 | ||||
| Total | 56,782 | 47,872 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 17,657 | 28 | ||||
| Charitable | activities | |||||
| JUMP | ||||||
| 1,159 | 12,117 | |||||
| Cobbauge | 13,280 | 7,047 | ||||
| Clayfest | 1,948 | 3,401 | ||||
| Celebrating Turf Traditions SVQ Assessor Training Our Way Heritage Lives |
1,748 2,864 |
151 985 755 |
||||
| Other | ~48) | 15,122 | ||||
| Total | 38,608 | 39,606 | ||||
| NET INCONIE | 18,174 | 8,266 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 9,114 | 848 |
| fo | r the Year Ended 31 March | 2021 | ||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | F | |||||
| TOTAL | FUNDS | CARRIED | FORWARD | 27,288 | 9,114 |
| Earth Buildin UK and Ireland Limited |
|||||
|---|---|---|---|---|---|
| Balance Sheet | |||||
| 31 March 2021 | |||||
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Total | ||||
| Notes | fundf | fundsf | |||
| CURRENT ASSETS | |||||
| Debtors | 9,265 | ||||
| Cash at | bank | 55,198 | 932 | ||
| 55,198 | 10,197 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (27,910) | (1,083) | ||
| NET CURRENT ASSETS | 27,288 | 9,114 | |||
| TOTAL | ASSETSLESSCURRENT | LIABILITIES | 27,288 | 9,114 | |
| NET ASSETS/(LIABILITIES) | 27,288 | 9,114 | |||
| FUNDS | |||||
| Unrestricted | funds | 27,288 | 9,114 | ||
| TOTAL | FUNDS | 27,288 | 9,114 |
| Raising | donations and legacies |
donations and legacies |
31.3.21 | 31.3.20 |
|---|---|---|---|---|
| 6 | E | |||
| Support | costs | 17,657 | 28 | |
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 31.3.21 f |
31.3.20 6 |
|||
| Auditors' | remuneration | 144 | ||
| Auditors' | remuneration | for non audit work | 816 | 804 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| No employees | received | emoluments | in excess ofF60,000. | ||
| DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||
| 31.3.21 | 31.3.20 | ||||
| Other debtors | 9,265 |
| Notes to the Financial Statements - for the Year Ended 31 March |
Notes to the Financial Statements - for the Year Ended 31 March |
Notes to the Financial Statements - for the Year Ended 31 March |
continued 2021 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||||
| 31.3.21 f |
31.3.20 | ||||||||||
| Trade creditors | 280 | ||||||||||
| Accruals | and | deferred | income | 27,910 | 803 | ||||||
| 27,910 | 1,083 | ||||||||||
| MOVEMENT | IN | FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||||
| F | 8 | ||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 9,114 | 18,174 | 27,288 | |||||||
| TOTAL | FUNDS | 9,114 | 18,174 | 27,288 | |||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| F | 6 | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 56,782 | (38,608) | 18,174 | |||||||
| TOTAL | FUNDS | 56,782 | (38,608) | 18,174 | |||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| Ai 1.4.19 F |
in funds f |
31.3.20 f |
|||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 848 | 8,266 | 9,114 | |||||||
| TOTAL | FUNDS | 848 | 8,266 | 9,114 |
| Compara | tive | net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 47,872 | (39,606) | 8,266 | |
| TOTAL | FUNDS | 47,872 | ~39,606) | 8,266 |
| A curren | t yea | r 12 months and prior year 12 |
months combined position |
is as follo | ws: | |
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At | 1.4.19 | in funds | 31.3.21 | |||
| E | 6 | 6 | ||||
| Unrestricted | funds | |||||
| General | fund | 848 | 26,440 | 27,288 | ||
| TOTAL | FUNDS | 848 | 26,440 | 27,288 |
| A current yea as follows: |
r 12months and prior year 12months | combined net movement in |
funds, included i |
n the above | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | E | ||||
| Unrestricted | funds | ||||
| General fund | 104,654 | (78,214) | 26,440 | ||
| TOTAL FUNDS | 104,654 | (78,214) | 26,440 | ||
| 10. | RELATED PARTY DISCLOSURES |
| Earth Buildin UK and Ireland Limited |
|||
|---|---|---|---|
| Detailed Statement of Financial Activities | |||
| for the Year Ended 31 March 2021 | |||
| 31.3.21 | 31.3.20 | ||
| F | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Membership subscriptions |
3,507 | 2,948 | |
| Donations | 6,100 | 280 | |
| Grants | 10,000 | 10,000 | |
| 19,607 | 13,228 | ||
| Investment income |
|||
| Current account interest | 18 | ||
| Charitable activities |
|||
| Project income | 37,157 | 34,638 | |
| Total incoming resources | 56,782 | 47,872 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Erasmus expenditure JUMP! expenditure |
2,864 1,439 |
12,117 | |
| Cobbauge expenditure |
13,280 | 7,047 | |
| Clayfest expenditure | 1,948 | 3,401 | |
| Turf traditions expenditure |
151 | ||
| SVQ training expenditure OWHL expenditure |
1,748 | 985 755 |
|
| 21,279 | 24,456 | ||
| Supportcosts | |||
| Finance | |||
| Bank interest paid | 36 | 28 | |
| Other | |||
| Wages Meeting costs Insurance |
14,942 667 |
11,931 1,123 654 |
|
| Sundries | 868 | 466 | |
| 16,477 | 14,174 | ||
| Governance costs | |||
| Auditors' remuneration |
144 | ||
| Auditors' remuneration |
for non audit work | 816 | 804 |
| 816 | 948 |