OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
Reference and administrative
details ofthe Charity,
its Trustees and advisers
Trustees'
report
2-3
Trustees'
responsibilities
statement
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14
Trustees Mr C Swadkin
Mr A Griffiths
Mr S Butler-Gallic
Mr D Daly (appointed 25 June 2021)
Mr M Wilshaw (appointed 25 June 2021)
CIO registered number 1155485
Principal office St Lawrence Ground
Old Dover Road
Canterbury
Kent
CTI 3NZ
Accountants Kreston Reeves LLP
Chartered
Accountants
37St Margaret's Street
Canterbury
Kent
CTI 2TU
Bankers NatWest Bank pic
11The Parade
Canterbury
Kent
CTI 2SQ

Restricted Unrestricted Total Total
funds funds funds funds
Note 2021 2021 2021f 2020
Income from:
Donations
and
legacies 150,000 34,252 184,252 10,853
Total income 150,000 34,252 184,252 10,853
Expenditure
on:
Charitable
activities
16,102 16,102 86,887
Total expenditure 16,102 16,102 86,887
Net movement in funds 150,000 18,150 168,150 (76,034)
Reconciliation offunds:
Total funds brought forward 4,319 89,697 94,016 170,050
Net movement in funds 150,000 18,150 168„150 (76,034)
Total funds carried forward 154,319 107,847 262,166 94,016
2021 2020
Note
Current assets
Debtors 150,000
Cash at bank and in hand 125,066 95,216
275,066 95,216
Creditors: amounts falling due within one
year (12,900) (1,200)
Net current assets 262,166 94,016
Total net assets 262,166 94,016
Charity funds
Restricted funds 154,319 4,319
Unrestricted funds 107,847 89,697
Total funds 262,166 94,016

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
E
Donations 20,000 20,000 329
Grants 150,000 14,252 164,252 10,524
Total 2021 150,000 34,252 184,252 10,853
Total 2020 10,853 10,853
Unrestricted
funds Total Total
2021
F
2021f 2020
E
Direct costs 16,102 16,102 86,887
Total 2020 86,887 86,887

Unrestricted Total Total
funds funds funds
2021 2021 2020
E f. E
Grants 14,752 14,752 83,971
Accountancy fees 1,260 1,260 2,700
Donation administrative costs 90 90 216
Total 2021 16,102 16,102 86,887
Total 2020 86,887 86,887

2021 2020
Due within one year
Grants receivable 150,000
150,000
8. Creditors: Amounts falling due within one year
2021f 2020
F
Other creditors 1,500 1,200
Grants accrued 11,400
12,900 1,200

Balance at 1 Balance at
November 31October
2020f Income
E
Expenditure 2021
E
Unrestricted
funds
General
Funds - all funds
89,697 34,252 (16,102) 107,&47
Restricted funds
Disability
Fund
3,019 3,019
Alpha Foundation fund 1,300 1,300
Developing
cricket across West Kent
150,000 150,000
4,319 150,000 154,319
Total offunds 94,016 184,252 (16,102) 262,166
Statement offunds - prior year
Balance at Balance at
1 November 31 October
2019 Income Expenditure 2020
Unrestricted
funds
General
Funds - all funds
165,731 10,853 (86,887) 89,697
Restricted funds
Disability
Fund
3,019 3,019
Alpha Foundation fund 1,300 1,300
4,319 4,319
Total offunds 170,050 10,853 (86,887) 94,016

Balance at 1 Balance at
November 31October
2020f Income
f
Expenditure
E
2021
F
General funds 89,697 34,252 (16,102) 107,847
Restricted funds 4,319 150,000 154,319
94,016 184,252 (16,102) 262,166
Summary offunds - prior year
Balance at Balance at
1 November 31 October
2019 Income Expenditure 2020
P F
General funds 165,731 10,853 (86,887) 89,697
Restricted funds 4,319 4,319
170,050 10,853 (86,887) 94,016

Analysis of net assets between funds - curre nt year
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
F E E
Current assets 4,319 270,747 275,066
Creditors due within one year (12,900) (12,900)
Difference 150,000 (150,000)
Total 154,319 107,847 262,166
Analysis of n et ass ets between funds - prior year
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Current assets 4,319 90,897 95,216
Creditors due within one year (1,200) (1,200)
Total 4,319 89,697 94,016