| Page | ||
|---|---|---|
| Reference and administrative details ofthe Charity, |
its Trustees and advisers | |
| Trustees' report |
2-3 | |
| Trustees' responsibilities statement |
||
| Independent examiner's report |
||
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 8-14 |
| Trustees | Mr C Swadkin | |||||
|---|---|---|---|---|---|---|
| Mr A Griffiths | ||||||
| Mr S Butler-Gallic | ||||||
| Mr D Daly (appointed | 25 | June 2021) | ||||
| Mr M Wilshaw | (appointed | 25 June 2021) | ||||
| CIO registered | number | 1155485 | ||||
| Principal office | St Lawrence Ground | |||||
| Old Dover Road | ||||||
| Canterbury | ||||||
| Kent | ||||||
| CTI 3NZ | ||||||
| Accountants | Kreston Reeves LLP | |||||
| Chartered Accountants |
||||||
| 37St Margaret's | Street | |||||
| Canterbury | ||||||
| Kent | ||||||
| CTI 2TU | ||||||
| Bankers | NatWest Bank | pic | ||||
| 11The Parade | ||||||
| Canterbury | ||||||
| Kent | ||||||
| CTI 2SQ |
| Restricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Note | 2021 | 2021 | 2021f | 2020 | |||
| Income from: | |||||||
| Donations and |
legacies | 150,000 | 34,252 | 184,252 | 10,853 | ||
| Total income | 150,000 | 34,252 | 184,252 | 10,853 | |||
| Expenditure on: |
|||||||
| Charitable activities |
16,102 | 16,102 | 86,887 | ||||
| Total expenditure | 16,102 | 16,102 | 86,887 | ||||
| Net movement | in funds | 150,000 | 18,150 | 168,150 | (76,034) | ||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 4,319 | 89,697 | 94,016 | 170,050 | ||
| Net movement | in funds | 150,000 | 18,150 | 168„150 | (76,034) | ||
| Total funds carried forward | 154,319 | 107,847 | 262,166 | 94,016 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Current assets | |||||||
| Debtors | 150,000 | ||||||
| Cash at bank | and | in hand | 125,066 | 95,216 | |||
| 275,066 | 95,216 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | (12,900) | (1,200) | |||||
| Net current | assets | 262,166 | 94,016 | ||||
| Total net assets | 262,166 | 94,016 | |||||
| Charity funds | |||||||
| Restricted funds | 154,319 | 4,319 | |||||
| Unrestricted | funds | 107,847 | 89,697 | ||||
| Total funds | 262,166 | 94,016 |
| Restricted | Unrestricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| E | ||||
| Donations | 20,000 | 20,000 | 329 | |
| Grants | 150,000 | 14,252 | 164,252 | 10,524 |
| Total 2021 | 150,000 | 34,252 | 184,252 | 10,853 |
| Total 2020 | 10,853 | 10,853 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | Total | ||
| 2021 F |
2021f | 2020 E |
||
| Direct | costs | 16,102 | 16,102 | 86,887 |
| Total | 2020 | 86,887 | 86,887 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| E | f. | E | ||||
| Grants | 14,752 | 14,752 | 83,971 | |||
| Accountancy | fees | 1,260 | 1,260 | 2,700 | ||
| Donation | administrative | costs | 90 | 90 | 216 | |
| Total 2021 | 16,102 | 16,102 | 86,887 | |||
| Total 2020 | 86,887 | 86,887 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Due within one year | ||||
| Grants receivable | 150,000 | |||
| 150,000 | ||||
| 8. | Creditors: Amounts | falling due within one year | ||
| 2021f | 2020 F |
|||
| Other creditors | 1,500 | 1,200 | ||
| Grants accrued | 11,400 | |||
| 12,900 | 1,200 |
| Balance at 1 | Balance at | ||||
|---|---|---|---|---|---|
| November | 31October | ||||
| 2020f | Income E |
Expenditure | 2021 E |
||
| Unrestricted funds |
|||||
| General Funds - all funds |
89,697 | 34,252 | (16,102) | 107,&47 | |
| Restricted funds | |||||
| Disability Fund |
3,019 | 3,019 | |||
| Alpha Foundation | fund | 1,300 | 1,300 | ||
| Developing cricket across West Kent |
150,000 | 150,000 | |||
| 4,319 | 150,000 | 154,319 | |||
| Total offunds | 94,016 | 184,252 | (16,102) | 262,166 | |
| Statement offunds - prior year | |||||
| Balance at | Balance at | ||||
| 1 November | 31 October | ||||
| 2019 | Income | Expenditure | 2020 | ||
| Unrestricted funds |
|||||
| General Funds - all funds |
165,731 | 10,853 | (86,887) | 89,697 | |
| Restricted funds | |||||
| Disability Fund |
3,019 | 3,019 | |||
| Alpha Foundation | fund | 1,300 | 1,300 | ||
| 4,319 | 4,319 | ||||
| Total offunds | 170,050 | 10,853 | (86,887) | 94,016 |
| Balance at 1 | Balance at | |||||
|---|---|---|---|---|---|---|
| November | 31October | |||||
| 2020f | Income f |
Expenditure E |
2021 F |
|||
| General | funds | 89,697 | 34,252 | (16,102) | 107,847 | |
| Restricted | funds | 4,319 | 150,000 | 154,319 | ||
| 94,016 | 184,252 | (16,102) | 262,166 | |||
| Summary | offunds - prior year | |||||
| Balance at | Balance at | |||||
| 1 November | 31 October | |||||
| 2019 | Income | Expenditure | 2020 | |||
| P | F | |||||
| General | funds | 165,731 | 10,853 | (86,887) | 89,697 | |
| Restricted | funds | 4,319 | 4,319 | |||
| 170,050 | 10,853 | (86,887) | 94,016 |
| Analysis of net assets between funds - curre | nt year | ||
|---|---|---|---|
| Restricted | Unrestricted | Total | |
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| F | E | E | |
| Current assets | 4,319 | 270,747 | 275,066 |
| Creditors due within one year | (12,900) | (12,900) | |
| Difference | 150,000 | (150,000) | |
| Total | 154,319 | 107,847 | 262,166 |
| Analysis | of n | et ass | ets | between funds - prior | year | ||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| funds | funds | funds | |||||
| 2020 | 2020 | 2020 | |||||
| Current | assets | 4,319 | 90,897 | 95,216 | |||
| Creditors | due | within | one | year | (1,200) | (1,200) | |
| Total | 4,319 | 89,697 | 94,016 |