OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees' annual report (incorporating the director's report)
Independent
auditor's
report to the members
Statement offinancial activities (including income and expenditure
account) 14
Statement offinancial position 15
Statement ofcash flows 16
Notes to the financial statements 17

financial
s
tatements ofthe charit tatements ofthe charit y for the year ende d 5 Ap ril 2021.
Reference and administrative details
Registered charity name Project S.E.E,D Limited
Charity registration number 1155460
Company registration number 03805072
Principal office Mowbzay House
office 58-70Edgware Way
Edgware
Middlesex
HA8 8DJ
Registered office New Burlington House
1075Finchley Road
London
NW11 OPU
The trustees Rabbi H Ebrentreu
Mr M Bordon
Mr MZ Morris
Mr D Rosenthal
Auditor Cohen Arnold
Chartered
accountants
&statutory auditor
New Burlington House
1075Finchley Road
LONDON
NW11 OPU

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note g
Income and endowments
Donations
and legacies
5 1,283,856 195,822 1,479,678 1,697,361
Charitable
activities
6 46,812 46,812 227,617
Other trading
activities
7 38,200 38,200
Investment
income
8 11 11 1,696
Other income 9 279,492 279,492
Total income 1,648,371 195,822 1,844,193 1,926,674
Expenditure
Expenditure
on raising funds:
Costs ofraising donations snd
legacies 10 31,126 31,126 22,379
Expenditure
on charitable
activities 11,12 1,512,855 86,600 1,599,455 1,992,439
Total expenditure 1,543,981 86,600 1,630,581 2,014,818
Net income/(expenditure) 104,390 109,222 213,612 (88,144)
Transfers between funds 196,229 (196,229)
Net movement
in funds
300,619 (87,007) 213,612 (88,144)
Reconciliation
offunds
Total funds brought
forward
315,460 232,007 547,467 635,611
Total funds carried forward 616,079 145,000 761,079 547,467

5April 202 1
2021 2020
Nate
Fixed assets
Tangible fixed assets 17 120,409 84,809
Current assets
Debtors 18 83,351 139,246
Cash at bank and in hand 800,493 611,700
883,844 750,946
Creditors: amounts falling due within one year 20 66,369 93,466
1%etcurrent assets 817,475 657,480
Total assets less current liabilities 937,884 742,289
Creditors: amounts falling due after more than one year 21 176,805 194,822
Net assets 761,079 547,467
Funds ofthe charity
Restricted funds 145,000 232,007
Unrestricted funds 616,079 315,460
Total charity funds 23 761,079 547,467

Year ended 5April 2021
2021 2020
Note g
Cash flows from operating
Net income/(expenditure)
activities 213,612 (88,144)
Adjustments for:
Depreciation oftangible fixed assets
Dividends,
interest and rents from investments
20,167 18,956
(1,696)
Other interest receivable and similar income (11)
Interest payable and similar
Accrued (income)/expenses
charges 4,732
(63,676)
6,259
71,476
Changesin:
Trade and other debtors 55,895 (23,145)
Trade and other creditors 17,804 (38,378)
Cash generated
from operations
248,523 (54,672)
Interest paid (4,732) (6,259)
Interest received 11
Net cash fiom/(used
in) operating activities
243,802 (60,931)
Cash flows from investing activities
Dividends,
interest snd rents
from investments 1,696
Purchase oftangible assets (55,767) (5,308)
Net cash used in investing
activities
(55,767) (3,612)
Net increase/(decrease)
in
cash and cash equivalents 188,035 (64,543)
Cash and cash equivalents at beginning ofyear 611,700 676,243
Cash and cash equivalents at end ofyear 19 799,735 611,700

5. The charity
Donations
is a company
limi
and legacies
ted by gua rantee
and has
no share capit al.
Unrestricted Restricted Total Funds
Funds Funds 2021
6
Donations
Donations 1,283,856 195,822 1,479,678
Unrestricted Restricted Total Funds
Funds Funds 2020
6
Donations
Donations 1,383,979 313,382 1,697,361
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
5
Other income from charitable activities 46,812 46,812 227,617 227,617

Unrestricted Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8 8
Fundraising income 38,200 38,200
8. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f E
Income from other investments 1,696 1,696
Bank interest receivable 11 11
11 11 1,696 1,696
9. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
K
Coronsvirus Job Retention Scheme
Grant 279,492 279,492
10. Costs ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f,
Costs ofraising donations and legacies
-Donations 31,126 31,126 22,379 22,379
11. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
Seminars, courses and community programmes 1,493,662 86,600 1,580,262
Supportcosts 19,193 19,193
1,512,855 86,600 1,599,455
Unrestricted Restricted Total Funds
Funds Funds 2020
E
Seminars, courses and community programmes 1,775,041 210,446 1,985,487
Support costs 6,952 6,952
1,781,993 210,446 1,992,439

Activities
undertaken Grant funding Total funds Total fund
directly
f
ofactivities
f
Support costs
f
2021
f
2020
Seminars, courses and
community programmes 1,578,247 2,015 1,580,262 1,985,487
Governance costs 19,193 19,193 6,952
1,578,247 2,015 19,193 1,599,455 1,992,439

13. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 20,167 18,956
Foreign exchange differences (40)
14. Auditors'
remuneration
2021 2020
f
Fees payable for the audit ofthe financial statements 7,800 6,702

The total staff costs and employee benefits for the reporting period are analysed
as
employee benefits for the reporting period are analysed
as
follows:
2021 2020
Wages and salaries 957,876 946,843
Social security costs 75,779 63,050
Employer contributions to pension plans 52,297 53,352
1,085,952 1,063,245
The average head count o femployees
during t
he year was 42 (2020:42).
The number ofemployees whose remuneration for the year fell within the following bands, were:
2021 2020
No. Nc.
f60000tof69999 1 1

17. expenses incurred by the tr
Tangible fixed assets
ustees for services prov ided to t he charity.
Long
leasehold Fixtures and Torah
property
f
fittings Equipment
t
scrolls
s
Total
Cost
At 6April 2020 81,273 75,204 34,433 190,910
Additions 14,221 540 41,006 55,767
At 5April 2021 95,494 75,204 34,973 41,006 246,677
Depreciation
At 6April 2020 28,948 53,923 23,230 106,101
Charge for the year 11,091 5,320 2,936 820 20,167
At 5April 2021 40,039 59,243 26,166 820 126,268
Carrying
amount
At 5April 2021 55,455 15,961 8,807 40,186 120,409
At 5 April 2020 52,325 21,281 11,203 84,809
18. Debtors
2021 2020
t:
Prepayments
and accrued income
22,274 52,005
Other debtors 61,077 87,241
83,351 139,246
19. Cash and cash equivalents
Cash and cash equivalents comprise the following:
2021 2020
Cash atbank and in hand 800,493 611,700
Bank overdrafts (758)
799,735 611,700

20. Creditors: amounts falling due within
one year
2021 2020
Bank loans and overdrafts 758
Trade creditors 26,607
Accruals and deferred income 7,800 71,476
Social security and other taxes 18,834 21,990
Other creditors 12,370
66,369 93,466
21. Creditors: amounts falling due after more than one year
2021 2020
Other creditors 176,805 194,822

Unrestri cted
funds
At At
6 April 2020 Income
t
Expenditure Transfers
f
5April 2021
General funds 315,460 1,648,371 (1,543,981) 196,229 616,079
At At
6 April 2019 Income Expenditure Tmnsfers 5April 2020
s
General funds 507,708 1,613,292 (1,804,372) (1,168) 315,460

Restricted funds
At At
6April 2020 Income Expenditure Transfers
f
5April 2021
Restricted Funds 232,007 195,822 (86,600) (196,229) 145,000
At At
6April 2019
f,
Income
f
Expenditure
f.
Transfers
f
5 April 2020
Restricted Funds 127,903 313,382 (210,446) 1,168 232,007
Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
f.
Tangible fixed assets 120,408 120,408
Current assets 733,845 150,000 883,845
Creditors less than 1 year (66,369) (66,369)
Creditors greater than 1year (176,805) (176,805)
Net assets 611,079 150,000 761,079
Unrestricted Restricted Total Funds
Funds Funds 2020
f
Tangible fixed assets 28,071 56,738 84,809
Current assets 575,677 175,269 750,946
Creditors less than 1year (288,288) (288,288)
Creditors greater than 1 year
Net assets 315,460 232,007 547,467
Analysis ofchanges in net debt
At
At 6Apr 2020 Cash flows 5Apr 2021
Cash at bank and in hand 611,700 188,793 800,493
Bank overdrafts (758) (758)
611,700 188,035 799,735