OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

bjectiv es and Activ iti es es
SORP reference
Summary ofthe purposes of Para 1.17 Tosafeguard the wellbeing
of animals.
To
the charity as set out in its relieve their suffering, to provide care and
governing document attention,
and
in particular to provide and
maintain
an animal sanctuary
for the
reception, care, treatment
and re-homing
of
animals
in need.
Summary
activities
of the main
in relation to those
Para
1.18
1.17end August 2021 brought
sad news as our founder
and main benefactor died.
purposes
for the public
benefit,
in particular,
the
The trust continued
to care for all ofthe
activities, projects or animals
and local businesses
and families gave
services identified
in
the generously-
especially
animal foods which
was
accounts. a great help.
yye held a fundraising
ball with a casino and an
auction to add to the general funds.
The funds were mainly required to keep the
sheds and equipment
in good working order.
Statement confirming Para 1 18 The trustees
have continued
to have regard to
whether
the trustees
have the guidance
issued
by the Charity Commission
had regard to the guidance on public benefit.
issued
by
the Charity
Commission
on public
benefit
Additional information information (optional) (optional)
You ma choose to include further statements where relevant about:
SORP reference
The charity is not in a financial position to
Para 1.38 make grants.
Policy on grant making
Policy on social investment Para 1.38
including program related
investment
We have had volunteers dog walking and
Para 1.38 assisting with mucking out and caring for the
Contribution
volunteers
made by animals on a weekly basis.
Other

Achievements
and Per
formance
SORP reference
Summary
of the main
achievements
ofthe charity,
identifying
the difference the
Para 1.20 We have taken
in numerous
animal, ponies,
dogs, cats, chickens, rabbits and ferrets.
charity's
work has made to
the circumstances
of its
beneficiaries
and any wider
We have
and also
also placed several animals
in homes
ponies and horses out on loan.
benefits to society as a We have worked
hard to improve
all areas of
whole, the sanctuary
this year and continue to work
towards our dream of having
an animal
therapy centre

Review ofthe charity's Review ofthe charity's Para I 21 The trust continued
to receive regular
monthly
financial
position at
the end donations
however, the legacy left by the
of the period charity's founder
included
shares
in her
company.
These had a significant
value, but no
right to income, sothe reserves at the year end
look healthy,
but mainly consist ofshare value.
Statement
explaining
the Para 1.22 The trustees
would
like to be in a stable
policy for holding
reserves
financial
position to hold sufficient reserves to
stating
why they are
held cope with unexpected
vet or repair bills.
Amount of reserves held Para 1.22 Reserves at 5 April 2022 were 6343,586which
were all unrestricted.
Reasons for holding zero Para 1.22 Not applicable
reserves
Details offund materially in Para 1.24 Not applicable
deficit
Explanation
ofany
Para I 23 The trust is reliant on large regular donations.
uncertainties
about
the The death ofthe main benefactor
has raised
charity continuing
as a going
concerns over this, but the trustees are
concern working
hard to develop fundraising
ideas.

The charity's
principal
sources offunds (including Para 1.47
any fundraising)
Investment
policy and
objectives
including
any
social investment
policy
Para 1.46
adopted
A description
ofthe principal
Para 1.46
risks facing the charity
Other

Description of charity's of charity's
trusts:
Type of governing document Para 1 25 Trust deed
I dev' I I rv
rI
r h II I'1I I
How is the charity Para 1 25 The trust is unincorporated.
constitutedy
ai Nun ai Nun ' i
~ '1
a
' r'cc
iI
Ir1
Trustee selection methods Para 1.25 The trustees are all volunteers,
giving their
including details of any time freely due to their love of animals
and
constitutional
provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
their commitment
to providing
animals
with a
safe environment
where they can be cared for.
During the year Miss Green resigned
as a
trustee
in order to become a full time
trustees employee
ofthe trust.
Miss Ferguson took her
place as a named trustee.
She had already
been helping out and is fully committed to
animal welfare.
Trustee changes are all discussed at meetings
and voted upon unanimously.
Additional information information (optional)
You ma choose to include further statements where relevant about:
Policies and procedures
adopted for the induction
and training oftrustees Para 1.51
The charity's organisational
structure
network
and any wider
with which the
Para 1.51
charity works
Relationship with any related
parties Para 1.51
Other

Funds held as cust
Description
ofthe assets
held
in this capacity
odi
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's objects
Details ofarrangements for
safe custody
and
segregation
of such assets
from the charity's
own
assets

Names an d addresses ofadv isers
(Optional
information)
Type of Name Address
adviser
Name of chief executive or names ofsenior staff members (Optional information)

6Z
8 Restricted
Ff Unrestricted income Endowment Total this Total last
G funds
f
funds
f
fundsf yearf yearf
Fixed assets
Intangible assets
(Note 15)
801 F01 F02 F03 F04 F05
Tangible assets
Heritage assets
(Note 14)
(Note 16)
802
803
12,125 12,125 15,397
Investments
(Note 17)
804 307,380 307,380
Total fixed assets
Current assets
805 319,505 31,505 15,397
Stocks
(Note 18)
805
Debtors
(Note 19)
Investments
(Note 17.4)
807
805
10,122 10,122 8,107
Cash at bank and in hand (Note 24)
Total current assets
810 35,49 35,498 6,128
14,235
Creditors: amounts
falling due within
one year
(Note 20)
811 11,417 11,417 8,122
Net current assetsl(liabilities) 812 24, 81 24,081 6,113
Total assets less current liabilities 813 21,510
Creditors: amounts
falling due after
one year
(Note 20)
814
Provisions
for liabilities
815
Total net assets orliabilities
Funds ofthe Charity
815 343,586 343,586 21,510
Endowment
funds (Note 27)
817
Restricted income funds (Note 27) 818
Unrestricted
funds
Revaluation
reserve
810
820
343,586 343,586 21,510
Total funds 821 343,586 343,586 21,510
Signed by one or two trustees
on behalf of all
the trustees
Signature Print Name Date of
approval
dd/mm/

Note 2 Accounting
policies
2.2 INCOME
Thissrandardhslofsccounling poscles hes heen epplmdhylac
cnenlyexcsplforlhose
Ikked
"No or 4/e.
where a
ddferent or addlsonel porky has been adopted
Ihen IMse delaged in fhe box below
Recognltlon ofIncome These sre lnduded
in Ihe Sletemsnl
of Financbl
ActtvlUes (SoFA) when.
~
the cherky becomes onleed to Ihe resources;
k is more likely than Mt that the trustees
nfl receive the resources; and
~
the moiwtery
value cail be measued
wflb supicient regabfky.
There hes been no offselUnp
ofassets and Uebilhes, or hcome snd expenses, unless
required
or Yes No N/a
Offsetting permitted
by Ihe FRS 102 SORP or FRS 102.
Yes No N/a
Grants and doneUons ere only induded
tn tho SoFA when the general beams recognitlon
Grants and donaUons crkerla srs mel (5.10lo 5 12FRSI02 SORP)
Lepacles In the casa ofperformance
rehled grants,
Income must only be recognised
to the extant
that the cherhy has provided
Ihe spedtied goods or servkss as entoement
to the grant
only occurs when the performance
related conditions
sm met (5.16FRS 102 SORP)
Legedes ere induded
ln the SOFA when receipt Is probable,
Ihal is, when there has been
grant of probate, the executors have estabfshed
that Ihere ere suflidsnt
assets
ln the
estate and any condNons
attached
to the legacy sre either whhtn Ihe control of Ihe chargy
or have been met
Yes
No
Nla
CCCI
ZD
Yes No N/a
Government grants The chargy has received
government
grants
in Ihe reportbg
period
Ggt Atd receivable
is included
ln income when Ihere is a vsm dsderation
from the donor.
Tax rect~Ims on Any Qft Akl snmunt
recovered
on 8 doimtlon
ls colisldered
to be pert ofthai gih end
IB
Yes No Nls
donations and guts tnmled es en addsion to Ihe same fund as the Initial donation
unless Ihe donor or the
terms otthe appeal have specNed othenvlse.
Contractual
performance
prants
Income and
related
This is only Indudsd h Ihe SOFAonce Ihe chenly has provided
the related goods or
services or met Ihe perfonnance
remted conditkhs.
es
No
Wa
CUBI
Doimtad goods Donated goods are measured
at fair value (the amount
for whkh Ihe asset coukl be
exchanged)
unless lmpracUcal
lo do so.
Yes No Nle
The cost ofeny stock ofgoods donated
for distrhuUon
to bsnefidartes
I~ deemed
lo be
Ihe fair value ofthose psts et the dme of Ihelr receipt and Ihey ere recognised
on receipt
Yes No Nla
In the reporting
period
tn whkh the stocks ere distributed,
they are recognised es en
expense at Ihe csnYUN amount of ths stocks at dlstnbuUon.
Donated goods for resale ere measured
at fair value on Inhel recogneon,
whkh
Is Ihe
expeusd pmceeds from sale less the expected costs ol sale, and recognised 41ncome
from other Irsdtng actMUes' valh the correspendlng
stock rscogaised
tn the balance
sheet.
On ks sale the va4e ofstock is charged agatnst 'Income frcm other Iradhg
actlvhles'
end Ihe proceeds
from
sale ere else recognised as 'Income fram ether trading
ecdvhas'.
IZQ
Goods donated for on-gung
use by Ihe charhy are recognised as tangible
Axed assets
and Induded h Ihe SoFA as scorning
resoumm
when receivable.
GNs in kind for use by Ihe chesty ere hduded
in the SoFAas income from doneeons
when receivable.
Donated services and Donated
services and faciktles are Induded
in the SOFA when received
el the value of
Yes No Nla
facpitles the gdl to the charky provided
Ihe value ofthe pdl can be meaeued
ratably.
Donated servkes end facyiUes that ere consumed
immediately
are recognised es income
Yea No Nls
vnlh an squvalent
amount
recognised ss an expense under the appmpriete
headuo
m
the SOFA
Support costs The chenty has incurred
expendltum
on support costs.
CZD
Volunteer help The value of any voluntary
help received is not inc4ded
in Ihe sccouds tolls descrbed
In the trustees'
amual report.
Yee No Sue
Income fram Interest,
royalties
end dividends
This Is Inc4dsd
in Ihe accounts when receipt
I~ probable
and the amount
receivable can
be measured
regebly.
es
No
N/a
ECCI
Income from membership Membership
subscrlpdons
received
In Ihe nalue ofa gift are recagnlsed
h Donations
Yes No Nla
subscrlptloris and Legades.
Membership
subscrlpthms
whkh
p ives a member
Ihe right to buy services or other
aa No Nle
benefit» ue recognised es income earned
from the provtskn
ofgoods and services as
income from cherheble
auMUes.
Settlement
claims
ofInsurance ofInsurance Insurance
talma sre only sx)uded
ln the SoFA when the penersl income recogn5on
crherie are mel (5.10to5.12FRS102SDR. ) end ere Inc4dsd as an Item of other
Income
In the SoFA
Investment gains and Thts Indudas
eny realised or unrseesed
gains or losses on Ihe sale of Inveslmenls
end
losses em gwn or loss resisting
from r mluhg
invcslmonts
to market va4e at Ihe end of Ihe
year
2.3EXPENDITURE AND LIABILITIES
Llabglty recogniUon LiabiUUes are recognised
where
S is mare
Ukely Ihan not Ihat there
I~ a legal or
Yes No N/a
conslrucgve
obggaUon
commhgng
Ihe chargy lo pay out resources
and Ihe amount
of Ihe
oWgagon can be measured
wgh reasonable
certainly.
Governance and support Support costs have been sgocated between
governance
costs and other support.
Governance
costs comprise
ag costs Involvtng
public eccounlabggy
of Ihe chenly and Its
corn pgance
wgh repuelmn
end good pre cUce.
Support costs fncmde central kmcgons
and have been agocsted to ecgwly cost
Yes No N/a
cetegones
on a basis consistent
with the use ofresources, eg alocsUng
propeny costs
by fbor areas, orper cepga, staff costs by the Ume spent snd other costs by thar usage.
Granui with
coh dIUorut
performance Where the chertly glves a grant uslh condilmns
for he payment
being a spewgc level of
service or output to be provided,
such grants ere only recognised
In Ihe ScFAonce the
redplenl ot the grant has provmed
Ihe spedfied ssnnce or outpm.
N/a
CZZI
Grants payable without
performance
condiUons
Where there ere ne condkions
attaching
lo Ihe grant Ihat enables
Itw dorer chanly to
reegsgcegy
svoM Ihe commitment,
e Uamgy for Ihe frtl fwxgng obggedon
must be
recognised.
Y99 No N/a
Redundancy cost The chanty made no redundancy
payments
dwing
the reporting
perfod.
Yes No N/a
Defermd
Income
No matertel
Uem ofdeferred
Income has been mduded 4 the accounts.
Ye9 No N/a
0rod I Iora
Provisions
for Uabgltles The charily
has credgors whkh are meesunm
et selUement
amounts
less any Irade
discoiinis
A Uebggy ts measured
on recognblon
al Its historwsl cost end Ihen subsequengy
measured
el the best esUmate ofthe amount
requked
to same the ob)peUon at Ihe
CZD
Yes
No
N/e
reponmg
date
Geste financial
Instruments
The charky accounts for basic gnanrtel
Instruments
on inhlal recognhlon
as per paragraph
11.7 FRS102 SDRp. Stmsequent
measurement
fs as per paragraphs
11.17to 11.19,
FRSI02 SDRP.
Yes No N/a
2C4ASSETS
Tangible fixed assets for These are capllslised
d Ihey can be used for more Ihan one year, and coet sllsest
Use by charily
They ere ve4ed at cost. Yes No N/a
The deprsdaUon
rates and methods
used sre rgwsosed
In note 9.2.
Intangible
fixed assets
The charity hes Intangible faed assels, that fs. non-monetary
assets Ihat do not have
Yes No N/a
physical substance
but are idenbfiable
end are conlregsd
by Ihe charky through
custody
or leg
I rigm
. Ths amorllssgon
rates end methods
used are dlscwsed
ki note 9.6
They are vakred al cosL
UX3
Herhape assets The chanly has hentage assets, that is, non-monetary
assets wgh hislonc, artlstic,
schogiw, technological,
geophysfcal
or environmental
quaglws
thai are held
and
melntsMed
prlndmwy
for their
onlrknrtlon
lo knowledge
snd cwture.
The deprecmgon
rates and methods
used es dlsdosed
innate 96.1.4.
CCCI
Yea No Nfa
They ere valued at cost
Investments Fixed asset Investmenls
fn quoted shares, traded bonds and similar Mveslments
are
va4ed at Inlualy at cost snd subsequenUy
at fair vame (their market vs4e) at Ihe year
Yee No N/a
end. The same treatment
is sppged to ungsled
investmenls
unwss
fair wdue cannot be
measumd
reliably
in whkh case Ills meeswed
al cost less impairment.
Inveslmenls
held for resale or pending thee sale end cash end cash equivalents
wgh a
Yes No N/a
matwity dele ofless than I year ere treated es cunent easel Mveslments
Stocks arid wo/k In Stocks held for sale as pert of non-chantable
trade are measured
at Ihe lower or cost or net
Yes No N/e
pf0g Iitex reagssble value.
Goods or services provided as part ofa charitable
adlvgy ere measured
at net reagsebfe
value Yes No N/a
based on Ihe service potenUel
provided
by gems ofstock
Work 4 progress
ls valued at cost less any foreseeable loss that is Ikely lo occur on the contrecL
Yes No N/a
Debtors (fnduding
trade debtors and loans receivable)
ere meesutsd
on Inrgal recognlbon
al
Deblorti seUlsmem
amount alter any trade discounts
or amount advanced
by the chanty.
Smwequengy
they are measwed
at Ihe cash or other consideration
expected to be received
Note 3 Analysis of Income Analysis of Income Analysis of Income Analysis of Income Analysis of Income Analysis of Income Analysis of Income Analysis of Income Analysis of Income
Roslrlcted
unreselcted Income Endowment
Anal sls funds tunds funds Tolelfunds
f
Prloryeer
6
Donations
and legacies:
Donations
Gift Aid
and ifts 695 66 539 90632
L
acies
323 247 323 247
General grants provided by
ovemment/other chanbes 192 192
Membership subscdp8ons and
sponsorships which are in substance
donations
Donated oods facilities and services 16,424 16,424 10,633
Other
Total 405,707 695 406,402 101,265
Charitable Livery income from stables
activities: 3860 3 860
Other
Total 3,860 3 860
Other trading Animal sponsorship
activities: 5957 5 957
Fete 48 48
Chari
ball
4893 4 893
Other
Total 10,898 10898
Income from Interest income
Investments: Dividend income
Rental and leasin income
Other
Total
Separate
material item
of Income:
Total
Othen Conversion of endowment funds into
income
Gain on disposal of a tangible lixed asset
held for chari s own use
Gain on disposal of a programme related
investment
Royalties from the exploitation of intellectual
roe n his
Other
Total
TOTAL INCOME 420465 695 421 160 101265
Note 5 Donated goo ds, facili ti es and serv ices
This year Last year
6 6
Seconded staff
Use of property
Other 16424 10 633
16424 10 633
This year Last ear
Please provide details ofthe
accounting
policy for the recognition
and valuation
ofdonated goods,
facilities and services.
Donations
recognised
mcluded
a
increase
In
ofanimal feed and bedding
are
at equivalent
ofcost. This year
new horse shelter, and a huge
donated
animal feed items.
Donagons of
reco nised at
animal feed and bedding
uivalent
ofcost.
are
Please provide details ofany
unfulfilled
conditions
and other
contingencies
attaching
to resources
from donated goods and services not
recognised
in income.
None None
Please give details of other forms of
other donated goods and services not During the year volunteers asisted with During the year some volunteers assisted with
recognised
in the accounts, eg
contribution
ofunpaid volunteers.
maintenance
also assisted
duties.
and repairs to the stables etc,
with dog walking
and mucking
and
out
animal care and fund raising event planning.
was estimated
that over 500 hours oftime
were donated
durln
the
ear.
It
Note 6 Analysis Analysis Analysis ofexpenditure
This year l.ast year
Restricted
unrestricted Restricted Endownlartt unrestricted Income Eltdon me et
Analysis funda Income funds fit tide Tetalfunds funds funds funda Totalfunds
Ex
nditure
on raisin
funds: 6 6
Incurred seeking donations
Incurred
seeking legacies
Incurred seeking grants
Operating
membership
schemes and
sccial lotteries
Staging fundraislng
events
3 755 3 755
Fudraising
agents
Operating
charity shops
Operating
a trading
company
undertaking
non-charitable
trading
aetio'
Advertising,
markeUng,
direct mail end
Start up costs incurred in generating
new source offuture income
Database development costs
Other trading
activities
Investment
management
costs:
PorffoUo mana
ament costs
Cost of obtaining
investment
advice
Investment
administration
costs
InteUectual
property
licencing
costs
Rent cogecson, property repairs and
maintenance
charges
611 611
Total expenditure
on raising
funds 4,366 4,366
Expenditure
on charitable
activities:
Animal Costs - bedding, feed, vet fees
22 140 695 22 835 25 329 25 329
Farm costs, machinery expenses, 18146 18 146 29431 29431
Total expenditure
on charitable
activities 40 286 695 40 981 54760 54760
Se
rate material
item
ofex nse
Total
Other
Wa as and salaries 37185 37 185 33266 33266
Premises costs 8784 8 784 8 267 8267
Admin ex enses 7 768 7 768 11 154 11 154
Total other expenditure 53,737 53,737 52,687 52,687
TOTAL EXPENDITURE 98389 695 99,084 107447 107,447
was paid p lease en ter '0
'in the appropriate
box(es).
This year
f
Last year
f
independent examiner's fees
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner

Please complete this note ifthe chari
11.1 Staff Costs
ty has any emplo yees .
This year Last year
6 6
Salaries and wages 36,146 32,297
Social security costs
Pension costs (defined contribution scheme) 1,039 969
Other employee benefits
Total staff costs 37,185 33,266
This year:
Please provide details ofexpenditure on staff working for the None
charity whose contracts are with and are paid by a related party
Last year:
Please provide details ofexpenditure on staff working for the None
charity whose contracts are with and are paid by a related party
Freehold land & Other land & Plant, Fixtures, fittings Total
buildings buildings machinery and equipment
and motor
vehicles
At the beginning
ofthe year
40 099 40 099
Additions 611 611
Revaluations
Dieposals
Transfers *
6,500 6,500
At end ofthe year 34,210 34,210
14.2 Depreciation and impairments
Basis SLor RB (Straight SL or RB RB SLor RB SLor RB
Line or Reducing
Balance)
Rats
At beginning ofthe year 24,702 24,702
Disposals 4,417 4,417
Depreciation 1,800 1,800
Impairment
Transfers*
At end ofthe year 22,085 22,085
14.3 Net book value
Net book value et the beginning ofthe year 15,397 15,397
Net book value at the end ofthe year 12,125 12,125
Cash d cash
equivalents
Cash d cash
equivalents
Cash d cash
equivalents
Listed
Inveelmente
Listed
Inveelmente
Inveatmrnt
pi'cpitltlex
Inveatmrnt
pi'cpitltlex
Inveatmrnt
pi'cpitltlex
Social
Investments
Other Total Total
Carrying
(fair) value et beginning
of
ceded
Add: additions to Investments during 255 307,125 307,380
period'
Less: dlsposals al carrying value
Less: impslrments
Add: Reversal of Impalrments
Add/(deduct): transfer ini(oul) in the
period
Add/(deduct); net gain/(loss) on
reveluabon
Canylng
(fair) value et end
of year 255 307,125 307,380
Please specify additions resulting from These were inhenled from the main benefactor m the year. Please also see
acquisitions
through
business
comblnatlone, If note 28 to the accounts.
any.
Please note that Fair Value in this context is the amount for which an essef could be exchanged between knowlegabie and
wltgng pardes in an arm's length iranseciion. For naded securiges, the fair value Is the va/ue ofihe security quoted on the
London Stock Exchange Dally Offlciai List or equlvalenc Forcurer assets where there Is no market price on e traded
market,
it Isthe Vusfees'
or valuers'best esiimaie offair value.

This year;
Analysis
of Investments
Fair value at yiiar end Cost lees Impairment
Cash orcash equivalents
Listed investments 255 255
Investment
propertles
Social Investments
Other Investments 307,125 307,125
Total 307,380 307,380
Grand total (Fair value at year end+Cost less Impairment) 307,380
Last year:
Analysis
ofinvestments
Fair value xt year ena Cost less Impairment
17.3 Ifyour charity holds Investment properties, properties, properties, properties, please complete the following please complete the following please complete the following please complete the following note:
(I)
Explain the methods
and significant
determining
the fair value of Investment
assumptions
property
held
In
by the
This year Last year
charity
(g)
Name or Independent
valuer, Ifappgcable, and relevant
quaggcatlons
(gl)
Provide details ofany
restrictions on the abgity to
reaps e Investment
property
or on the remittance of Income or
disposal proceeds
(Iv)
Explain eny contractual
obligations
for the purchase,
construction
or development
of Investment
properly or for
repairs, maintenance
or enhancements
17.4 Please provide a breakdown
ofcurrent
asset investments, ifappgcable, agreeing with the balance sheet.
Analysis
ofcurrent asset investments
This year Last year
Cash or cash equivalents
Usted investments
Investment
properties
Social investments
Other Investments
Total
17.5Guarantees
This eer Last ear
Please provide details and amount ofany guarantee made to
or on behalf ofa third party
Name ofthe entity or entitles
benegttlng
from those
guarantees
Please explain
how the guarantee
furthers
the charity's alms
17.6 Concessionaty
loans
Descrlpffon This year E Last year E
Amount ofconcesslonary
loans made
(Mufffpfe
loans made may tw d/sciosed
in aggregate
prcvlffed
thai such aggregation
does ncr obsure slgnii7cent
Information).
Total
Amount ofconcessionary
loans received
Descripfion This year 2 Liist year E
fluvlffpie loans received may tw dlscioseff in
aggregate
proviffed rbei such aggregeuon
does noi
obsure sianfficsnl
informs tioni.
rotsi
This year Last year
Terms and conditions
eg interest rate,
security
provided
Value of any concesslonary
loans which have
been committed
but not taken up at the reporting
date
Amounts
payable
within
1 year
Amounts
payable after more than 1year
Amounts
receivable
within
1year
Amounts
receivable after more than 1
year
17.7Additional
information
This ear Last ear
The inheritance
of aectc hokgng
in Oekdale
Please provide information
about the
slgnlflcance
of Investments
tothe charity's
Vet Centre Limited
in the vag ofIhe main
benefactor has obviously
had a significant
effect on the balance sheet value ofthe
financial posidon or performance
eg.terms and
charity, however, these are not tradeeble
conditions
ofloans or the use of hedging to
shares, nor do they carry s nght to regular
manege financial risk. income, so there has been no significant
improvement in the acbvlties ofthe charity as
a result ofIhe legacY.
For ag investments
measured
at fair value, the
basis for determining
the value, Including
any
assumptions
appged when using a valuation
technique.
As the charity
Inherried
the shares snd the
Company
Is unlisted
the value used was
based on en EBITDA multlplwr
as
recommended
for veterinary
professions.
Where s charity has provided
financial
a form ofsecurity, the carrying
amount
assets ss
ofthe
No financial
security.
assets have been pledged as
financial asset pledged as security and the terms
and conditions
relating to its pledge.

Amounts falling due falling due within Amounts falling due after falling due after
one year more than one year
This year
f
Last year
f
This year
E
Last year
E
Accruals for grants payable
Bank loans and overdrafts
Trade creditors 8,008 7,771
Payments received on account for contracts or
performance-related grants
Accruals and deferred income 3,164
Taxatlon and social security 245 351
Other creditors
Total 11,4
Note 24 Cash at bank and ln hand
This year
f
Lastyesr
f
Short term cash Investments (less than 3months maturity date)
Short term deposits
Cash at bank and on hand 25,376 6,128
Other
Total ,128
This year Last
ear
Most ofthe items left to the trust by the
Please provide details ofthe nature ofthe benefactor have been transferred over, The main benefactor ofthe trust
event however, the land had not been valued died in August 2021.
or conveyed at the year end.
The trust did inherit some land and
Provide an estimate ofthe
ofthe event or a statement
financial effect
that such an
A value has since been obtained on the shares, so the financial
impact of
the event is potentially
not
significant,
however,
the trustees
estimate cannot be made are pursuing
new fund raising and
income sources to ensure that the
trust continues.
employment
with their charity or a related entity (True
employment
with their charity or a related entity (True

or False)

or False)
In the period the charily has paid Vusfees remuneration and benefits. Please give the amount
of, and
legal authority for,
any remuneragon
orother henems
paid to a trustee by the charily or any Insrffugon or company connected wirh it.
Amounts paid or benefit value
Legal authority (eg Remuneranon Pension Redundancy other TOTAL
Name oftrustee order, governing contrlhuuon (Includlna
document) loss of
omceyex
Please give delays ofwhy ram uneradon oroffer
employment
benefits were paid.
Where an exgrati'a payment has been made toe Vusiee,
provide an explanaUon
ofthe nature
ofthe payment
Amounts paid or benefit value
Name oftrustee Legal authority
(eg
order, governing
Remunemuon Pension
contribution
Redundancy
(Includlna
loss of
Omar TOTAL
document( ornceyex
gratia
Please give detags ofwhy remuneradon orolher
employment benefits were pa/d.

'true' in the box provi
This year
ded. ded.
There have been no related party transactions
in the reporting
period (True or False) FALSE
Amounts
Name ofthe trustee
or related
parly
Relationship
to charity
Description
ofthe
transaction(s)
Amount Balance at
period end
Provision for bad
debts at period end
written off
during
reporgng
Oskdale Vet Centre
Ltd
Owned
by
trustee
C
Nicholas
Donatlonstothe
charity before Miss
Nicholas
died
22726
66'I.Interest
In the Donations tothe
Oakdale Vet Centre
LM
Company
left to the
trustees
by
charity after Miss
Nicholas
died snd the
trust became
28803
Miss shareholder
Nicholas
In relation to the uansacf lone above, please provide the
terms and condnlons, Including
any
security and the nature No terms, iust mgulsr unreslncted donacocs gives st the Ciscretkn of the
ofany payment
(consideraVonj
to be provided
In
CDIIlpsru dlmctors
settlement
Forany related party, please provide datags ofany None
guarantees
given or
received.
Last year Last year
There have been no related party transactions In the reporting period (True orFalse) FALSE
Amounts
Name ofthe
or related
trustee
party
Relationship
to charity
Description
ofthe
transaction(s)
Amount Balance at
period end
Provision for bad
debts at period end
written off
during
reporting
cried
Oakdale Vet Centre Owned
by
Donations to the
Ltd tmstee C charhy 67634
Nicholas