## **North Lancashire Methodist Circuit: 2022-23 Annual Report for the Charity Commission** 

The North Lancashire Methodist Circuit is made up of 16 Methodist Churches.  The area we cover spans from the south of Garstang all the way up to the north of Silverdale near Carnforth.  We have churches in Lancaster, Morecambe and the surrounding villages. 

This year we saw the opening of the refurbished Garstang Methodist Church, now known as the Garstang Methodist Hub.  We drew up a lease with a preschool Nursery which has now opened, this is based in the former café area.  The church area was prepared ready for the mission and ministry work of the Circuit.  A new Deacon will arrive in September 2023 to help carry this work forward. 

We have seen the sadness of some churches closing across the Circuit therefore we have sold Wray and Tewitfield Methodist Chapels and Quernmore is nearly complete. We are now preparing to sell Emmetts Methodist Church after its closure last year. It has been agreed by the Circuit Meeting that the monies from the sale of these chapels will be used for mission purposes and some for our Reserves. 

The Lune Valley Methodist Hub team continue to explore how the building can be a resource for the community and minister to their needs.  Three of our village churches meet there once a month for worship and Caton Methodist use the rooms for various gatherings, ie bible study; a monthly soup lunch open to the community. The community set up a support group and coffee morning, at the Lune Valley Methodist Hub, specifically for the Ukrainian families in the area.  This has been a warm and welcoming space where they find companionship and help. 

The Circuit Meeting is the Trustee body and we meet four times a year, in a Hybrid form -  in-person and via Zoom - as it is in the best interests of the charity to do so, in order to include as many Trustees as possible.  We value being an inclusive Methodist Circuit and have appointed an EDI (Equality, Diversity and Inclusion) Officer to oversee this work across our Circuit. 

Our Staff team are working hard across the Circuit, alongside the Circuit Leadership Team.  At present, we have four full-time Methodist Presbyter Ministers.  They are all part of the Circuit Leadership Team (CLT) which is made up of Circuit Stewards, the Treasurer and Staff.  The Staff team will be changing from September 2023 when two are retiring (‘sitting down’) and one is moving to another Circuit.  We hoped to receive in stationing three full time staff but have only been able to secure two, a Deacon and Superintendent Presbyter.  From September 2023 we will therefore have three full time staff and have asked some of our retired Ministers to assist across the Circuit. 

We had a part time Circuit Administrator to help with the daily admin tasks of running the circuit but we chose to have a restructure and instead opted to explore employing a full time Operations Manager.  This will release the Ministers to carry out mission and ministry.    The Operations Manager will organize the administration of the Circuit, have responsibility for running the Circuit Hubs and assist in the sale of properties. The Superintendent will be their line manager and they will be part of the CLT and work alongside them. 

We recognise the challenges ahead with fewer staff and volunteers but we continue as a people of faith, knowing that God is with us and we are part of something much bigger.  We will keep on worshipping, praying and carrying out God’s mission across the North Lancashire Methodist Circuit. 



North Lancashire Methodist Circuit 

Circuit No 21/16 

## **Statement of Financial Activities (SOFA) for the year ended 31 August 2023** 

|**Notes to**||**Circuit Model**|**Circuit Model**|**Designated**||||
|---|---|---|---|---|---|---|---|
|**the**|**General Fund**||**Trust**|**Funds**|**Restricted**|**Endowment**|**Total**|
|**accounts**|<br>**(Unrestricted)**|**(Unrestricted)**||**(unrestricted)**|**Funds**|**Funds**|**2022-23**|
||£||£|£|£|£|£|
|**Income**||||||||
|1   Donations and legacies|5,733||3,329|||4,886|**13,948**|
|2   Income from monetary investments|1,686||2,868||260|155|**4,968**|
|3   Income from investment properties|46,259||||||**46,259**|
|4   Assessments on Churches|231,790||||||**231,790**|
|5   Capital Receipts|||268,354||||**268,354**|
|6   Grants received|240||||||**240**|
|7   Other charitable income|5,406|||||||
|8**Total income**|**291,114**||**274,551**|**-**|**260**|**5,040**|**570,965**|
|**Expenditure**||||||||
|9   Grants and donations|12,000||||||**12,000**|
|10 Salaries and associated costs|197,263||||||**197,263**|
|11 Property maintenance|241,463||||||**241,463**|
|12 Connexional assessment & model trust levy|||35,848||23|14|**35,885**|
|13 District Assessment & Levy|57,220||||||**57,220**|
|14 Depreciation|||||||**0**|
|15 Office expenses|2,038||||||**2,038**|
|16 Other outgoings|16,380||||||**16,380**|
|17**Total charitable expenditure**|**526,363**||**35,848**|**0**|**23**|**14**|**562,248**|
|18 Gains/(losses) on monetary investments|||||||0|
|19 Gains/(losses) on investment properties||||||||
|20**Net income/(expenditure)**|**-235,249**||**238,703**|**0**|**237**|**5,026**|**8,717**|
|21 Transfers between funds|207,500|-|207,500<br>||||0|
|22 Other gains/(losses)||||||||
|23**Net movement in funds**|**-27,749**||**31,203**|**0**|**237**|**5,026**|**8,717**|
|24 Total funds brought forward|2,018,129||129,427|-|8,088|-|2,155,644|
|**25 Total funds carried forward**|**1,990,380**||**160,630**|**-**|**8,325**|**5,026**|**2,164,361**|





North Lancashire Methodist Circuit 

Circuit No 21/16 

## **Statement of Financial Activities (SOFA) for the year ended 31 August 2022** 

|**Notes to**||**Circuit Model**|**Circuit Model**|**Designated**||||
|---|---|---|---|---|---|---|---|
|**the**|**General Fund**||**Trust**|**Funds**|**Restricted**|**Endowment**|**Total**|
|**accounts**|<br>**(Unrestricted)**|**(Unrestricted)**||**(unrestricted)**|**Funds**|**Funds**|**2021-22**|
||£||£|£|£|£|£|
|**Income**||||||||
|1   Donations and legacies|||1,107||8,247||**9,354**|
|2   Income from monetary investments|171||565||38||**774**|
|3   Income from investment properties|47,813||||||**47,813**|
|4   Assessments on Churches|237,366||||||**237,366**|
|5   Capital Receipts|||||||**0**|
|6   Grants received|||||||**0**|
|7   Other charitable income|15,812||||||**15,812**|
|8**Total income**|**301,161**||**1,672**|**-**|**8,285**|**-**|**311,118**|
|**Expenditure**||||||||
|9   Grants and donations|12,200||||173||**12,373**|
|10 Salaries and associated costs|188,242||||||**188,242**|
|11 Property maintenance|65,723||||||**65,723**|
|12 Connexional assessment & model trust levy|||2,534||23||**2,557**|
|13 District Assessment & Levy|52,272||||||**52,272**|
|14 Depreciation|||||||**0**|
|15 Office expenses|1,972||||||**1,972**|
|16 Other outgoings|8,907||||||**8,907**|
|17**Total charitable expenditure**|**329,315**||**2,534**|**0**|**197**|**0**|**332,045**|
|18 Gains/(losses) on monetary investments|||||||0|
|19 Gains/(losses) on investment properties||||||||
|20**Net income/(expenditure)**|**-28,154**||**-861**|**0**|**8,088**|**0**|**-20,927**|
|21 Transfers between funds|21,500|-|21,500<br>||||0|
|22 Other gains/(losses)||||||||
|23**Net movement in funds**|**-6,654**||**-22,361**|**0**|**8,088**|**0**|**-20,927**|
|24 Total funds brought forward|2,024,783||151,788|-|-|-|2,176,571|
|**25 Total funds carried forward**|**2,018,129**||**129,427**|**-**|**8,088**|**-**|**2,155,644**|





North Lancashire Methodist Circuit 

Circuit No 21/16 

## **Balance Sheet as at 31 August 2023** 

|**Fixed Assets**|**Notes to the**<br>**Accounts**||||**Restricted**<br>**Funds**<br>**Endowment**<br>**Funds**<br>**Totals**<br>**2022/23**<br>£<br>£<br>£<br>1,907,216<br>0<br>0<br>**0**<br>**0**<br>**1,907,216**<br>9,127<br>25,375<br>8,325<br>5,026<br>166,606<br>56,060<br>53,552<br>**8,325**<br>**5,026**<br>**310,721**|**Restricted**<br>**Funds**<br>**Endowment**<br>**Funds**<br>**Totals**<br>**2022/23**<br>£<br>£<br>£<br>1,907,216<br>0<br>0<br>**0**<br>**0**<br>**1,907,216**<br>9,127<br>25,375<br>8,325<br>5,026<br>166,606<br>56,060<br>53,552<br>**8,325**<br>**5,026**<br>**310,721**|**Restricted**<br>**Funds**<br>**Endowment**<br>**Funds**<br>**Totals**<br>**2022/23**<br>£<br>£<br>£<br>1,907,216<br>0<br>0<br>**0**<br>**0**<br>**1,907,216**<br>9,127<br>25,375<br>8,325<br>5,026<br>166,606<br>56,060<br>53,552<br>**8,325**<br>**5,026**<br>**310,721**|**Restricted**<br>**Funds**<br>**Endowment**<br>**Funds**<br>**Totals**<br>**2022/23**<br>£<br>£<br>£<br>1,907,216<br>0<br>0<br>**0**<br>**0**<br>**1,907,216**<br>9,127<br>25,375<br>8,325<br>5,026<br>166,606<br>56,060<br>53,552<br>**8,325**<br>**5,026**<br>**310,721**|GN<br>**Totals**<br>**2021/22**<br>£<br>1,907,216<br>R<br>R<br>**1,907,216**<br>13,732<br>S<br>20,875<br>128,640<br>35,630<br>T<br>101,716<br>**300,594**<br>52,166<br>U<br>V<br>**52,166**<br>**248,428**<br>**2,155,644**<br>V<br>**2,155,644**<br>W<br>2,018,129<br>129,427<br>W<br>0<br>**2,147,556**<br>**8,088**<br>**2,155,644**|
|---|---|---|---|---|---|---|---|---|---|
|||**General Fund**<br>**(Unrestricted)**<br>£|**Circuit Model**<br>**Trusts**<br>**(Unrestricted)**<br>£|**Designated**<br>**Funds**<br>**(Unrestricted)**<br>£|**Restricted**<br>**Funds**<br>£|**Endowment**<br>**Funds**<br>£|**Totals**<br>**2022/23**<br>£|||
|||||||||||
|Circuit Manses & Equipment||1,907,216|||||1,907,216|||
|Investmentproperties||||||0||||
|Investments|||||||0|||
|**_Total fixed assets_**||**1,907,216**|**0**|**0**|**0**|**0**|**1,907,216**|||
|**Current Assets**||||||||||
|Debtors||9,127|||||9,127|||
|Loans bythe Circuit||18,000|7,375||||25,375|||
|Investments with TMCP|||153,255||8,325|5,026|166,606|||
|Central Finance Board Deposits||56,060|||||56,060|||
|Cash at Bank and in hand||53,552|||||53,552|||
|**_Total current assets_**||**136,740**|**160,630**|**0**|**8,325**|**5,026**|**310,721**|||
|**Current liabilities**||||||||||
|Creditors (due in under 1 year)||53,576|||||53,576||52,166|
|Grantspayable within 2022-23|||||||0|||
|**_Total current liabilities_**||**53,576**|**0**|**0**|**0**|**0**|**53,576**||**52,166**|
|**_Net current assets/liabilities_**||**83,164**|**160,630**|**0**|**8,325**|**5,026**|**257,145**||**248,428**|
||||||**8,325**<br>**5,026**<br>**2,164,361**<br>**0**<br>**0**<br>**0**<br>**8,325**<br>**5,026**<br>**2,164,361**<br>1,990,380<br>160,630<br>0<br>**2,151,010**<br>**8,325**<br>8,325<br>**5,026**<br>5,026<br>**8,325**<br>**5,026**<br>**2,164,361**|||||
|**_Total assets less current liabilities_**||**1,990,380**|**160,630**|**0**|**8,325**|**5,026**|**2,164,361**|||
|||||||||||
|**Long term liabilities**<br>**(due after more than oneyear)**||||||||||
|Grantspayable after 2022-23|||||||**0**|||
|Loans to the Circuit|||||||**0**|||
||||||||**0**|||
|**_Net assets_**||**1,990,380**|**160,630**|**0**|**8,325**|**5,026**|**2,164,361**|||
|**Funds of the Circuit**||||||||||
|General Fund(Unrestricted)||1,990,380|160,630||**8,325**||1,990,380||2,018,129|
|Circuit Model Trust Fund (Unrestricted)|||160,630||||160,630||129,427|
|Designated Funds (Unrestricted)||||0|||0||0|
|**_Total Unrestricted Funds_**|||||||**2,151,010**||**2,147,556**|
|Restricted Funds|||||**8,325**||8,325||**8,088**|
|Endowment Funds||||||**5,026**|5,026|||
|**_Total Funds_**||**1,990,380**|**160,630**|**0**|**8,325**|**5,026**|**2,164,361**||**2,155,644**|



0 



North Lancashire Methodist Circuit 

Circuit No 21/16 

## **Notes to the Accounts** 

## **1 Basis of accounting** 

The financial statements have been prepared under the Charities Act 2011 in accordance with the 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with  FRS102 – the Charities SORP (FRS102) and taking note of the Update Bulletin 1 issued in 2016. 

## **2 Funds** 

The funds held constitute: General Funds held for any purpose of the Circuit which are Unrestricted.  The Circuit Model Trust Fund has wide purposes defined in Standing Orders and is categorised as unrestricted.  Restricted funds which are held for a narrower purpose . There are no Endowment funds. Details of each material fund are disclosed in the final note to these accounts.  Any funds may be represented by more than just cash. 

## **3 Accounting policies** 

## **Basis** 

These accounts have been prepared on the basis of historical cost except that investments are shown at their market value at the end of the year, on the accruals basis to show a true and fair view of the Circuit’s financial position and activities. 

## **Incoming Resources** 

Income is included in the Statement of Financial Activities (SOFA) when the Circuit becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability. 

## **Resources Expended** 

This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable.  Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Circuit to pay out resources. 

## **Grants** 

Grants made by the Circuit from its own funds are recognised in full at the time of agreement or when the Circuit accepts that there is a legal or operational obligation to make the payment. 

## **VAT** 

Since the Circuit is not VAT registered, all input VAT is charged with the expenses to which it refers. 

## **Tangible fixed assets for use by the Circuit** 

Tangible fixed assets are capitalised if they can be used for more than one year, and cost at least £500. The freehold property is shown in the accounts at 2015 deemed values. No depreciation is provided on the building because the trustees consider the current residual fair value of the manse buildings (on the assumption that it had reached the end of its useful economic life by the year-end) to be not less than its current value. Any depreciation would not be material.  The property has been reviewed for impairment.. 

## **Investment Properties** 

Investment properties - no property is currently deemed to not be held for the long term purposes of the charity. 

## **Investments** 

Investments are valued in the balance sheet at market value at the year end.  Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year end are shown in the SOFA. 

## **Debtors and Prepayments** 

Debtors include rental income and prepayments are September stipends paid in August. 

## **Creditors** 

Creditors include both sundry expenses and specifically the 1st quarter assessment received in August. 



North Lancashire Methodist Circuit 

Circuit No 21/16 

## **4 Payment to Trustees** 

There were no payments made to trustees for additional services provided to the Circuit by agreement with the Circuit Meeting, this excludes stipends. 

|Trustee expenses<br>Number of Trustees<br>Total amount|**2022/23**<br>0<br>£0|**2021/22**|
|---|---|---|
||0|0|
||£0|£0|



Expense payments primarily relate to reimbursement for travel and computing costs 

## **5 Fees for examination or audit of the accounts** 

|Independent examiner’s or auditors' fees for reporting on the accounts<br>Other fees (eg: advice, accountancy services) paid to the independent<br>examiner or auditor<br>**d employees**<br>**Staff Costs paid during the year were:**<br>Gross wages, salaries and benefits in kind<br>£<br>Employer’s National Insurance costs<br>£<br>Pension costs<br>£<br>Total staff costs<br>£<br>**Average number of full-time equivalent employees in the year**<br>**were:**|2022/23<br>£<br>1,170<br>NIL<br>2022/23<br>121,716<br>10,956<br>29,541<br>162,213<br>5|2021/22<br>£|
|---|---|---|
|||1,142|
|||NIL|
|||2021/22|
|||119,253|
|||10,604|
|||28,302|
|||158,164|
||||
||5|6|



## **6 Paid employees** 

## **7 Capital Commitments and Contingent Liabilities** 

At the 31st August 2023 there are no capital commitments. No Contingent liabilities were identified at 31st August 2023. 

## **8 For information only Money received and passed on to External Organisations** 

|**Balance brought forward from last year**<br>Offerings/Gifts - received for  External Organisations<br>Offerings/Gifts - passed to  External Organisations<br>**Balance carried forward**|2022/23||2021/22|
|---|---|---|---|
||£||£|
||30||30|
||3,228||1,414|
||3,228||1,414|
||30||30|





North Lancashire Methodist Circuit 

Circuit No 21/16 

## **9 Tangible Fixed Assets** 

## **Cost or valuation** 

||**Land**<br>**£**|**Manses**<br>**£**|**Other**<br>**buildings**<br>**£**|**Fixtures,**<br>**fittings**<br>**and**<br>**equipment**<br>**£**|**Payments**<br>**on account**<br>**and assets**<br>**under**<br>**construction**<br>**£**|**Total**<br>**£**|
|---|---|---|---|---|---|---|
|Balance brought forward|0|1,512,216|395,000|0|0|1,907,216|
|Additions|||||||
|Revaluations (+/-)|||||||
|Disposals (-)|||||||
|Transfers*(+/-)|||||||
|Balance carried forward|0|1,512,216|395,000|0|0|1,907,216|
|**Accumulated depreciation**|||||||
|Balance brought forward|0|0|0|0|0|0|
|Depreciation charge for<br>year (-)|||||||
|Revaluations (+/-)|||||||
|Disposals (-)|||||||
|Transfers*(+/-)|||||||
|Balance carried forward|0|0|0|0|0|0|
|**Net book value**|||||||
|Brought forward|0|<br>1,512,216|395,000|0|<br>0|1,907,216|
|Carriedforward|0|1,512,216|395,000|0|0|1,907,216|



## **10  Investment assets** 

The circuit has no Investment properties 

The circuit has no common investment fund holdings 

## **11 Loans** 

The Circuit currently has no loans 



North Lancashire Methodist Circuit 

Circuit No 21/16 

## **12 Analysis of restricted and designated funds                 2022/23** 

|**Restricted Fund**<br>**Name**|**Opening**<br>**Balance**|**Incoming**<br>**Resources**|**Resources**<br>**Expended**|**Transfers**|**Closing**<br>**Balance**|**Purpose of the**<br>**fund**|
|---|---|---|---|---|---|---|
|Rev T C Brown<br>Bequest|8,088|260|23||8,325|Local mission work<br>in Morecambe &<br>Heysham Circuit|
|Restricted Giving|0|0|0||0|Donations for<br>external<br>organisations|
|Totals||8,285|197||8,088||





North Lancashire Methodist Circuit 

Circuit No 21/16 

## **Declarations and Scrutiny** 

I confirm that these accruals-based accounts for the year to 31 August 2023 have been prepared from the records of the Circuit and that they include all funds under the control of the Circuit Meeting. 

Signature of treasurer ………………………………………………………   Date…………………….. 

Name and address of treasurer …………………………………………………………………………. 

………………………………………………………………………………….  Post Code……………… 

## **Presentation to the Circuit Meeting** 

I confirm that the annual report and accounts for the year ended 31 August 2023 were, or will be,* 

presented to the Circuit Meeting at its meeting on  ………………………………………….………… 

Signature of the Chair of the meeting  …………………………………………………………………… 

Name of the Chair of the meeting  …………………………………………… Date …………………… 

## **Independent Examiner’s Report to the Trustees of the Circuit, named above** 

The Circuit’s trustees are responsible for ensuring that the annual report and accounts for the year to 31 August 2023 present a true and fair view of the Circuit’s income and expenditure for the year and of its assets and liabilities at the balance sheet date.  The trustees consider that an audit is not necessary for this year under section 144 of the Charities Act 2011 and that an independent examination is needed. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act 2011 

- follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011 

- state whether particular matters have come to my attention. 

*  delete or circle as appropriate 



North Lancashire Methodist Circuit 

Circuit No 21/16 

## **Basis of Independent Examiner’s Report** 

My examination was carried out in accordance with the general directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts with those records.  It also includes consideration of any unusual items, in nature or scale, or disclosures in the accounts, seeking explanations from the trustees concerning such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a true and fair view.  My report is limited to those matters set out in the statement below. 

## **Independent Examiner’s Statement** 

In connection with my examination, no matter has come to my attention (other than as disclosed below*) 

- (1) which gives me reasonable cause to believe that in any material respect the requirements 

   - to keep accounting records in accordance with section 130 of the Charities Act 2011 

   - to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act 2011 

have not been met, or 

- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

- (3) I have/have not* obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date. 

Signature of independent examiner…………………………………………………………………….. 

Name of independent examiner  ………………………………………………………………………… 

Relevant professional qualification of independent examiner  ………………………………………. 

Name of firm (where appropriate)  ………………………………………………………………………. 

Address  ……………………………………………………………………………………………………. 

………………………………………………………………………………..  Post Code ……………….. 

Date  ………………………………………… 

- delete or circle as appropriate 



North Lancashire Methodist Circuit
Circuit No 21116
Statement of Financial Activities {SOFA) for the year ended 31 August 2023
Nots8 to
Clrcull DeBlgnat8d
General Fund
Trust
Funds
R88trOct8d Endowment
accounts Iunrgstslctedl IUnr88tr1d•Jl lunrnstrldodl Funds
Funds
Totsl
2022-23
Income
l Donations and legaci88
2 Inwme from monetary inYÈstments
3 Income from investment propertses
4 Assesgrnents on ChurGhes
5 Capilal Receipts
6 Grants rec*ived
7 Oth•r Charitab￿ incom2
8 Total Income
5.733
3.329
2,868
4,886
155
13.948
4,968
46,259
231,790
268,354
240
260
48,259
231.79)
268,364
291,114
274.661
260
6.IMO 570.96$
Expenditure
9 Grants and ¢Jonalions
10 Salaries and as8W8t8d costs
11 Propèrty mainten8nce
12 ConnÈxional assessment & modd trust18vy
13 LlslridAss¢ssfflenl & Levy
14 tkprecialion
15 Office expen5e5
16 Other outgoiws
17 Totsl ¢h*rltablo èxp•ndhurn
18 Gain5111055e51 on monetary inve$im8nis
19 G¥in5111055esl on investsnenl prppErtie¥
12.000
197,2VJ
241.463
12,000
197.263
241,463
35,68S
57,220
35.B48
23
14
57,220
2,038
16,380
526,363
I038
18.380
862.248
36,B48
23
14
.235,249
207,W) .
238.703
207,500
237
6,026
8,717
21 Tfansfers belween fund$
22 Other gains1lloss￿I
23 Net movement in funds
24Total funds brots8ht fonNard
25Total funds carried fonvard
-27,749
2.018.129
1,990.380
31,203
129,427
160,630
237
8.088
8.328
5,026
8.717
2.155.844
6.026 2,164,361

North Lancashire Methodist Circuit
Circuit No 21116
Statement of Financial Activities ISOFA) for the year ended 31 August 2022
Not•• lo
Clrcult Modol D8sl9nated
the
Ggnoral Fund
Tru¥t
Fund$
accourts IUnrn¥tflctodl IUnrn8tr1c¢￿tj lunr•strl¢t•dl
R88tri¢tsd Endowmont Totsl
Fund&
Fund&
2021-22
In¢om8
1 Oon3tion$ *gacies
2 IntA)me Irom monetary Inve&tmenls
3 Income from in¥esknenl properties
4 Asses$ments on Churches
5 CJptal RvAipts
6 Gran15 re￿Ne￿
7 OIIErtharilable ncome
8 Tolal Incomo
1,107
8247
9,354
T14
47.813
237,366
171
47,813
1S,812
301,161
15,812
1.672
8.285
Expendithre
9 Grants and donattons
10 Sabr￿$ and associated costs
11 Propety mantenallce
12 con￿xiOnal asses6ment & modd truer
13 Di$trict Assessment & Levy
14 Depreriats"
15 offi￿ expenses
16 Olhèroutgoirys
17 Totsl chafftablo exporMltur•
18 Gainslllossesl on mon81ary investments
19 Gait￿1(10S5esI on investment
20 Not IncomthlléxpondfjbJr81
21 Transfers betsyeen knds
22 Other 9Hinslllos8esl
23 Net rnovev￿nt in lund8
24Total funds broughtforward
25Total funds carrSed foTh¥ard
12,2
188,242
65,7YJ
173
12,373
188.242
65,723
2.557
52.272
23
1.9n
8.W7
329.315
1.972
8,907
332,04
197
-2&154
21,500
461
21,5ty)
&088
-20,927
4.654
1024.783
2.018,129
-22,381
151,788
1￿,427
8.088
-20,927
2,17e.571
2.15&644

North L•neashire Methtsjist thrcJJit
CirA*l+J 2Jn6
Balance Sheet as at 31 August 2023
GN
Fund
ClrcultMcd•l
TDW
F￿￿
IUnr•atrKtydi
urtd
FL*d&
2ts2>123
AwoJunts
Flx•d A•••
Circu*14ThJ 8 Equ4Tn
WJBtrn4Npriwrtio5
t,￿7,216
1.￿7.216
1.907.216
1,9)7.218
1.907&18
9.127
IIDUD
13.732
20.675
128.f49
35.630
L￿￿¥by￿eCmjil
&Iv0￿M¥￿wthTMCp
Ceiuial FI￿r￿eBOaT￿O￿p￿ts
7.375
153.235
25.375
1fjS,6U&
.C60
53.S52
4Q25
53.552
1¥Y4D
160,6JO
0.325
.026
310.n1
3ty1.
cul￿ni n•blllU
crèdito￿ (due In urthr l yewl
53.576
53.576
52.166
04
U11•4
53,$76
257.145
168
320
1.8*J,S80
1eO,630
Q315
$.gz¢
11SS,6
konst4millBblllths
1dueafterrnoret￿￿*ts￿1¥1
Gt*h1$payabknth2￿￿3
L4a75toir* Ciru
1.990,3BO
160,f3U
s￿26
2,164361
Il56.W
F￿ndsO1 th•C*ru
Funa (unrè•￿1
I,5￿.?
2.018.119
129.427
10J,6X
ISO.620
Funth IUnr•slTrd•dl
1147,$
Rostr￿
J25
8.325
5.026
2,164JSI
1.990,380
160.6
8.326
5.1126
2,156,614

North Lancashire Methcdist Circuit
Circuit No 21116
Notss to thè A¢¢ounts
1 Basis of accounting
The fin8nThal statements have beon prepared under the Charities Act 2011 in accord8n¢e wlh Ihe 2014 version of
Accounting and Reporting by Charities.. Slalernent of Recommended Pract￿8 ISORPI applicable to charib'es
prepaTin9 their acLThJnts in aco)rdarrE wlh FRS102-the Charities SORP IFRS10218nd tsking note of the Updalo
Bulleb'n 1 issued in 2016.
2 Funds
M¢xlel Trust Fund has wide purposes defined in Standing Orders and is calegorised as unrestricted. Restricted
fvnds whS¢h a￿ held for a narrower purpose . There are no Endowment funds. Details of each material lund are
disclosed in Ihe final note lo these ￿￿oUnts. Any funds may be represented by mre than just cash.
3 Accountlng pollclas
Basis
These 8(xounts have teen prep8rgd on the b8sis of historical cost except that investments are shown at their market
value at the end of the year, on the accruals basi5 to show a true and fair vipw of Ihg Cir¢urt's financial wsibon and
activities.
Incomlng Resour¢eg
Inc￿le is indude(l in the Statement of Financial Activitses {SOFAI when the cir￿11 beco￿￿8 entitled to tho
fes¢ui¢e$. and the trustee$ are reasonably ￿rtain they will receive the resources: and Ihe monetsry valug Gan be
measured with sultitiènt réliability.
ReSoU￿e9 Expended
This is recognised when a liability is ineAJrrèd. or 8 eonstructive obligatson arises. that results in payment being
Unavolda￿e. Lyd￿'1•t1eS are recognised as soon as an oufflow of econonyc benefit is considered more likely than not
undei th&189al or construciive ob1igath)n comrnith'ng the Circuii to pay Qui rtrsources.
Grants
Grants made by the Circuit from its own funds are recognised in knll 81 Ihe 1Sme of a9reemenl or when the Circuit
accepts that therè is a18gal or op8rational obligalion to make the payment.
VAT
Sincè th• Circuit is not VAT registered. all input VAT i? ¢h8rged with the expenses to which it refers.
Tanglble flxed assets for use by the Circult
Tangible fixed assets are capttalis8d if théy (2n be used for more than one year. ar¥J cost at least £SOO.
The freehold property is shown in Ihe accounts at 2015 deemed values. No deprec481ion is provided on the buildir
because the trustees considerthe c￿[rent residual fair valw of the manse buildings {on th8 assumption that it had
reached the end of rts useful economic life by Ihe year-endl to be not less than its CLFrrent value. Any deprecAation
would not be material. The propety h8s been reviewed for impairmenl..
Investment Properties
Investfflent pioperti&s- no property is currently deemed to r￿1 be held for the long tsrm purposes ol tha charity.
Investments
Investments are valued in the balance sheet al market value at the year end. Investment income is induded in Ihe
a(uunts when r￿81¥abl& and any gains or losses on Tevaluation at the year end are shown in1he SOFA.
Debtors and Prepayments
Dèbtors include rental income and prepayments are September 81ipends p8id in August.
Credltors
Creditors includ8 both sundry expenses speafically the 1st qU8rter 8s8e$sment received in August.

North Lancashire Methodist Circuit
Circuil No 21116
4 Payment to Trustees
There were no payments made to truste&s lor additsonal s8rvi¢ss prOv￿ad to tha Cirwt by agr￿m￿nI wilh
the Circuil Meeting, this exdudes stipends.
Trustee expenses
2022r23
2021122
Number of Trustees
Total amount
£0
£0
Expense payments primarity relate lo reimbursement for travel and computing costs
5 Fees for examination or audit of the accounts
2022123
2021122
Inde[￿dent examiner's or audrtors, fees for reporting on the accounts
Other fees (eg.. advice, accountsncy services) patd lo the inde￿ident
examiner or auditor
1,170
1.142
NIL
NIL
6 Paid employees
staff Costs paid during thè yèar w•r•:
Gross wages. salaries and benefits in kind
Employ8r's National Insurance ¢o$ts
Pension costs
Total staff costs
2022123
2021122
121,716
10,956
29,541
162,213
119.253
10.604
28.302
158,164
Avèragé numb•r of full-tlme equlvalent employees in the year
werg:
7 Capitsl Commitments and Contlngent Liabilities
At the 31st August 2023 there are no Capital commitments.
No Conts"ngent liabilities were identified at 31 st August 2023.
8 For inforniation only Pllonèy recelved and passed on to External Or anisations
2022123
2021122
Balance brought fotward from last year
30
30
OfferingslGifts - received for Extemal Organisations
3,228
1.414
OfferingslGifts- passed to Extemal Organisations
3,228
Balance carriod forward
30
30

North Lancashire Methodist Circuit
Circuit No 21118
9 Tangible Fixed Assets
Cost oi valuatlon
Fixtum,
fittings
and
•quipm•nt
Payments
on account
and assets
under
¢onBtruoUon
Land
Man$•8
buildin
Total
Balance brou
ht forward
1512216
395 000
1907 218
Additions
Revaluations
Dis
sals
Transfers '
+l-
Balar¢￿ carried forward
1,512,216
395,000
1,907.216
A¢¢umulated depreciation
Balance brou
hl forward
Dep￿ciatIOn charge for
ear
Revaluations
Dis
sals
Transfers.
Balance carried forward
Nfrt book value
Brou
ht forward
1,512,216
395,000
1.907,216
Carried forward
1,512,216
395,000
1.907,216
10 Investment assèts
The circuit has no Investment properties
The circuit has no common invgstffEnt fijnd holdings
11 Loans
The Circuit currently has no loans

North Lancashire Methodist Circurt
Circuit No 21116
12 Analysis of restrictsd and designated funds
2022123
Restricted Fund
Name
Opening
Balance
Incomin9
Resources
Resource5
Expended
Transfern
Closlng
Balance
Purpose of the
fund
Rev T C Brown
Bequest
8.088
260
23
8,325
Local mission work
in Morecambe &
He sham Circuit
Donaltons for
external
or
anisations
Restricted Giving
Totsls
8,285
197
8,088

North Lancashire Methodist Circuit
Circuit No 21116
Declarations and Scrutiny
I confimi that these accruals-based accounts for the year to 31 August 2023 have been prepared
from the records of the Circuit and that they include all funds under the control of the Circuit
Meeting.
Signature of Ireasurer
Name and address of treasurer £Af4.5X£A....Conr!££.....I1fjts.. FI8v￿rnI......................
Post COde￿L.. 1.4
Presentation to the Circuit Meeting
I confirm that the annual report and accounts for the year ended 31 August 2023 were, or will be,"
presented to the Circuit Meeting at its meeting on
Signature of the Chair of the meeting
Name of the Chair of the meeting IliJ....U.￿.Q ft... ..￿..LO
Date O
Independent Examiner's Report to the Trustees of the Circuit, named above
The Circuit's trustees are responsible for ensuring that the annual report and accounls for the year
to 31 August 2023 present a true and fair view of the Circuit's income and expenditure for the year
and of its assets and liabilities at the balance sheet date. The trustees consider that an audit is
not necessary for this year under seclion 144 of the Charities Act 2011 and that an independent
examination is needed.
It is my responsibility to=
examine the accounts under section 145 of the Charities Act 2011
follow the procedures laid down in the general directions given by the Charty Commission
under section 145(5)(b) of the Charities Act 2011
state whether particular matters have come to my attention.
delete or circle as appropriate

North Lancashire Methodist Circuit
Circurt No 21116
Basis of Independent Examiner's Report
My examination was carried out in accordan￿ with Ihe general directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and
a comparison of the accounts with those records. It also includes consideration of any unusual
items. in nature or scale, or disclosures in the accounts. seeking explanations from the trustees
concerning such matters. The procedures undertaken do not provide all the eviden￿ that would
be required in an audit and. consequently, no opinion is given as to whether the accounts present
a true and fair view. My report is limited to those matters set out in the statement below.
Independent Examiner's Stat&ment
In connection with my examination, no matter has come to my attention (other than as disclosed
below.)
{1}
which gives me reasonable cause to believe that in any material respect the
requirements
to keep accounting records in accordance with section 130 of the Charities Act
2011
to prepare accounts which accord with the accounting records and comply with
the accounting requirements of the Charities Act 2011
have not been met, or
(2)
to which, in my opinion. attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
{3)
I havelhave not. obtained independent verification of all investments with the Trustees
for Methodist Church Purposes or held in other trusts, bank balan￿S and funds at the
Central Finance Board of the Methodist Church which are individually in excess of
£10,000 (ten thousand pounds) at the balance sheet date.
Signature of independent examiner.........
Name of independent examiner
Relevant professional qualification of independent examiner
Name of fimi {vthere appropriate) ... Ir4.
Address
Post Code LAI
Date
delete or circle as appropriate