OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Notes 2022 2021 2021
2 6 6
Current assets
Debtors 464 1,351
Cash at bank and in hand 43,815 43,357
44,279
Creditors: amounts falling due
within one year (1,836) (2,810)
Net cunent assets 42,443 41,898
Net assets 42,443 41,898
Funds ofthe charity
Unrestricted
funds
42,443 41,898
Restricted funds
Total funds 42,443 41,898
The notes form part ofthese accounts.

2022
6
2021f
Fees
Grant Income
Fundraising
&other smell donations
26,492
65,397
17,541
21,348
68.711
3,483
109,430 93,542
Analysis ofGrant Income
2022 2021
E K
Grant
1 —NCC Free Entitlement
Grant Funding
Grant 2 —NCC Early Years Pupil Premium
Grant 3-Two Year Funded
Early Learning
65,217 67,955
136
Grant 4 —Disability Access Fund
Grant 5 —SEN Supplement
Grant 6- High Needs Funding
65,397 68,711
Analysts ofresources expended 2022 2021
6 6
Staffcosts
Staff training 8 uniform
Premises costs
78,037
1,193
5,760
88.276
1,391
5,517
Fundraising
expenses
15,191 1,687
Advertis'stg
Materials 8 equipment
Insurance
5,005
1,291
5.708
1,262
Registration
8 subscription
Telephone
&postage
Administration
&stationery
Accountancy fees
Rehashmenls
8 sundries
fees 1,067
248
581
295
230
1,071
222
570
295
263
Donations 8 gifts 13
108,897 106,275

7 Debtors: amounts falling due within one year 2022 2021
Grants payable
Prepayments
and
accrued income 807
454
1,351

8 Creditors: amounts
falling due
within one year
2022 2021
6 K
Refundable
deposits
Taxation and sodal security
Other creditors
580
961
295
1,080
887
843
1,836 2,810
9 Slatement offunds 1Sept
2021
Income Expenditure 31August
2022
unrestricted
funds
41,898 104,762 104,217 42,443
Restricted funds
NOO EYPP 180 (180)
Yelvertog
Wind Farms Grant
4,500 (4,500)
41,898 109,442 (108,897) 42,443