| Notes | 2022 | 2021 | 2021 | |||
|---|---|---|---|---|---|---|
| 2 | 6 | 6 | ||||
| Current assets | ||||||
| Debtors | 464 | 1,351 | ||||
| Cash at bank and in | hand | 43,815 | 43,357 | |||
| 44,279 | ||||||
| Creditors: amounts | falling due | |||||
| within one year | (1,836) | (2,810) | ||||
| Net cunent assets | 42,443 | 41,898 | ||||
| Net assets | 42,443 | 41,898 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
42,443 | 41,898 | ||||
| Restricted funds | ||||||
| Total funds | 42,443 | 41,898 | ||||
| The notes form part ofthese accounts. |
| 2022 6 |
2021f | |||
|---|---|---|---|---|
| Fees Grant Income Fundraising &other smell donations |
26,492 65,397 17,541 |
21,348 68.711 3,483 |
||
| 109,430 | 93,542 | |||
| Analysis ofGrant Income | ||||
| 2022 | 2021 | |||
| E | K | |||
| Grant 1 —NCC Free Entitlement Grant Funding Grant 2 —NCC Early Years Pupil Premium Grant 3-Two Year Funded Early Learning |
65,217 | 67,955 136 |
||
| Grant 4 —Disability Access | Fund | |||
| Grant 5 —SEN Supplement Grant 6- High Needs Funding |
||||
| 65,397 | 68,711 | |||
| Analysts ofresources expended | 2022 | 2021 | ||
| 6 | 6 | |||
| Staffcosts Staff training 8 uniform Premises costs |
78,037 1,193 5,760 |
88.276 1,391 5,517 |
||
| Fundraising expenses |
15,191 | 1,687 | ||
| Advertis'stg Materials 8 equipment Insurance |
5,005 1,291 |
5.708 1,262 |
||
| Registration 8 subscription Telephone &postage Administration &stationery Accountancy fees Rehashmenls 8 sundries |
fees | 1,067 248 581 295 230 |
1,071 222 570 295 263 |
|
| Donations 8 gifts | 13 | |||
| 108,897 | 106,275 |
| 7 | Debtors: amounts | falling due within one year | 2022 | 2021 |
|---|---|---|---|---|
| Grants payable Prepayments and |
accrued income | 807 454 |
||
| 1,351 |
| 8 | Creditors: amounts falling due |
within one year | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | K | ||||
| Refundable deposits Taxation and sodal security Other creditors |
580 961 295 |
1,080 887 843 |
|||
| 1,836 | 2,810 | ||||
| 9 | Slatement offunds | 1Sept 2021 |
Income | Expenditure | 31August 2022 |
| unrestricted funds |
41,898 | 104,762 | 104,217 | 42,443 | |
| Restricted funds | |||||
| NOO EYPP | 180 | (180) | |||
| Yelvertog Wind Farms Grant |
4,500 | (4,500) | |||
| 41,898 | 109,442 | (108,897) | 42,443 |