OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees' Annual Report for the period

Period start date Period end date Day Month Year Day Month Year From 01 08 2020 To 31 08 2021

Section A Reference and administration details

Charity name Crick Pre-School

Other names charity is known by Registered charity number (if any) 1155397

Charity's principal address Crick Primary School Main Road Crick, Northamptonshire Postcode NN6 7TU

Names of the charity trustees who manage the charity

Trustee name
Office (if any)
Dates acted if not for whole
year
Name of person (or
body) entitled to
appoint trustee(if any)
1
Clare Thompson
Vice- Chair
Chair
Committee Member
23/09/2020 onwards
26/09/2018 - 23/09/2020
02/05/2018-26/09/2018
2Gareth McCann
Treasurer
23/09/2020 onwards
3
Melissa Treharne
Chair
Secretary
Committee Member
23/09/2020 onwards
26/09/2019 – 23/09/2020
02/05/2018-26/09/2019
4
Ruth Wilkinson
Secretary
23/09/2020 onwards
5Michala Mason
Committee Member
23/09/2020 onwards
6
Laura
Montgomery
Chair
10/6/2021 onwards
7Sally Watts
Treasurer
10/6/2021 onwards
8Laura Richards
Committee Member
10/6/2021 onwards
9
10
11
12
13
Names of the trustees for the charity, if any, (for example, any custodian trustees)
Trustee name Office (if any) Office (if any) Dates acted if not for whole
year
Name of person (or
body) entitled to
appoint trustee(if any)
Clare Thompson Vice- Chair
Chair
Committee Member
23/09/2020 onwards
26/09/2018 - 23/09/2020
02/05/2018-26/09/2018
Gareth McCann Treasurer 23/09/2020 onwards
Melissa Treharne Chair
Secretary
Committee Member
23/09/2020 onwards
26/09/2019 – 23/09/2020
02/05/2018-26/09/2019
Ruth Wilkinson Secretary 23/09/2020 onwards
Michala Mason Committee Member 23/09/2020 onwards
Laura
Montgomery
Chair 10/6/2021 onwards
Sally Watts Treasurer 10/6/2021 onwards
Laura Richards Committee Member 10/6/2021 onwards
any, (for example, any custodian trustees)
Name Dates acted if not for whole year

1

Names and addresses of advisers (Optional information)

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

(eg. trust deed, constitution)

[Articles of Association ]

How the charity is constituted[Company Limited by Guarantee (08825760) ]

Trustee selection methods

(eg. appointed by, elected by)

[Elected by parents ]

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

2

Section C Objectives and activities

We aim for Crick Pre-School to be the destination of choice for parents, children and staff. We aim:

In addition: 4.0 Objects (from Articles of Association) Summary of the objects of the The objects of the Pre-school (“the Objects”) are to enhance the charity set out in its development and education of children primarily under statutory school governing document age by encouraging parents to understand and provide for the needs of their children through community groups and by:-

Summary of the main activities undertaken for the public benefit in relation to these objects (include within Helping the children to be healthy, keeping them safe, helping children this section the statutory achieve well and enjoy what they do and helping the children make a declaration that trustees have positive contribution. had regard to the guidance issued by the Charity Commission on public benefit)

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

3

Section D Achievements and erformance p

Summary of the main
achievements of the charity
during the year
We have an excellent hard working and dedicated staff team who
continually strive to improve Pre-School and provide a rich and
stimulating environment for our children.
We continue to see the benefits of being based at the school with another
fantastic transition year and the use of the school facilities such as the
hall and library and field.
We also continue to see the benefits of having a smaller committee of 5
members, not least for Ofsted and DBS processes, speedy decision
making and confidentiality.
Other achievements include:

Managing to remain open for Key worker children during the
Coronavirus pandemic.

Continuing with a more formal and informative committee member
recruitment strategy

Improving the information detailing the committee’s responsibilities

Continual use and development of our Business plan

Improvement of various policies

Committee succession planning for year on year benefit
The children had many and varied experiences this year (mostly
achieved through excellent fundraising), here are some of the highlights:

Christmas party

Creating theor own Christmas CD

Music

PE ran by Mr Perks

Forest School
NB Many events were cancelled due to Coronavirus

Section E Financial review

As per our Reserves Policy, Crick Pre-School aims to hold sufficient Brief statement of the financial reserves to meet redundancy obligations, in case the Pre- charity’s policy on reserves School has to close, and to sustain the Pre-School if income falls below expected levels. Details of any funds materially None in deficit

Further financial review details (Optional information)

4

You may choose to include additional information, where relevant about:

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Melissa Treharne Position (eg Secretary, Chair, etc)[Chair ] Date 09/09/2021

5

CRICK PRE-SCHOOL

Company Registration No. 8825760 (England and Wales) Charity Registration No. 1155397

Report and Accounts

For the period ended 31 August 2021

Crick Pre-School

(A Company Limited by Guarantee)

COMPANY INFORMATION


Directors/Trustees

Melissa Treharne Clare Thompson Ruth Wilkinson Gareth McCann Michala Mason Laura Montgomery Laura Stanford Richards Sally Watts

Secretary

Registered Office

Ruth Wilkinson Crick Primary School Main Road Crick Northamptonshire NN6 7TU

Company Registration Number Charity Registration Number

8825760 (England and Wales)

1155397

Accountant

R Dearing FCCA Accountancy & Bookkeeping Services 2 Hatherley Close Crick Northamptonshire NN6 7GT

Principal Banker

The Co-operative Bank Plc. PO Box 250 Skelmersdale WN8 6WT

Crick Pre-School

(A Company Limited by Guarantee)

CONTENTS

CONTENTS CONTENTS
_________
Page
Directors’ Report 1 - 2
Independent Examiner’s Report 3
Statement of Financial Activities 4
Balance Sheet 5 - 6
Notes to the Accounts 7 – 11

Crick Pre-School

(A Company Limited by Guarantee)

DIRECTORS’ REPORT

FOR THE PERIOD ENDED 31 AUGUST 2021

_________

The directors’ present their report and unaudited accounts of the charitable company for the period ended 31 August 2021.

Principal Activity

The principal activity of the charitable company for the period under review was to offer a high-quality early education and childcare service.

Directors

The directors of the charitable company are its trustees for the purpose of charity law. The directors serving during the period and since the period end are as follows:

Melissa Treharne Clare Thompson Ruth Wilkinson Gareth McCann Michala Mason Laura Montgomery – appointed 10 June 2021 Laura Stanford Richards – appointed 10 June 2021 Sally Watts – appointed 10 June 2021 Claire Fowkes – resigned 23 September 2020 Katie Golding – resigned 23 September 2020 Bethany Lawson – resigned 23 September 2020

Directors’ responsibilities

The trustees, who are also directors for the purpose of company law, are responsible for preparing the annual report and accounts in accordance with applicable laws and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company as at the balance sheet date and of its income and expenditure for the period. In preparing those accounts, the trustees are required to:

Crick Pre-School

(A Company Limited by Guarantee)

DIRECTORS’ REPORT (continued) FOR THE PERIOD ENDED 31 AUGUST 2021

_________

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small Company Provisions

This charitable company has taken advantage of the small companies’ exemption in preparing the report above.

This report was approved by the Board of Directors on 1 October 2021.

And signed on behalf of the Board by:

Melissa Treharne Director

Gareth McCann Director

Crick Pre-School

(A Company Limited by Guarantee)

INDEPENDENT EXAMINER’S REPORT FOR THE PERIOD ENDED 31 AUGUST 2021

_________

This report is prepared for the trustees of Crick Pre-School, a charitable company, registered company number 8825760 and registered charity number 1155397.

I report on the accounts for the period ended 31 August 2021, as set out on pages 4 to 11.

Responsibilities and basis of report

The charity’s trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the company are not required to be audited for this period under Part 16 of the 2006 Act, and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b)) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention that give me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Rebecca Dearing

R Dearing Accountancy & Bookkeeping Services 2 Hatherley Close Crick Northants NN6 7GT

Relevant professional body : ACCA

1 October 2021

Crick Pre-School

(A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES FOR THE PERIOD ENDED 31 AUGUST 2021


Notes
Unrestricted
Funds
£
Restricted
Income Funds
£
Incoming resources
2
92,786
756
Resources expended
4
(105,519)
(756)
_
_

Net (deficit)/income
before investment gains
(12,733)
-
Interest receivable
46
-
_
_

Net (deficit)/ income
movements
(12,687)
-
_
_

Reconciliation of funds:
Total funds brought
forward
54,585
-
Total funds carried
forward
9
41,898
-

Total
Funds
£
Prior Year
Funds
£
93,542
92,229
(106,275)
(90,650)
_
_

(12,733)
1,579
46
179
_
_

(12,687)
1,758
_
_

54,585
52,827
41,898
54,585

The statement of financial activities includes all gains and losses in the period.

The notes form part of these accounts.

Crick Pre-School

(A Company Limited by Guarantee)

BALANCE SHEET AS AT 31 AUGUST 2021


Notes
2021
£
Current assets
Debtors
Cash at bank and in hand
7
1,351
43,357
_
44,708
Creditors: amounts falling due
within one year
8
(2,810)
_
Net current assets
Net assets
Funds of the charity
Unrestricted funds
Restricted funds
9
9
Total funds
2021
£
2020
£
5,644
50,103
_
55,747
(1,162)
_
41,898
_
41,898
_
41,898
-
_
41,898
_
2020
£
54,585
_
54,585
_
54,585
-
_
54,585
_

The notes form part of these accounts.

Crick Pre-School

(A Company Limited by Guarantee)

BALANCE SHEET (continued) AS AT 31 AUGUST 2021

_________

The directors are satisfied that the company is entitled to exemption from audit of the accounts for the period ended 31 August 2021, in accordance with section 477 of the Companies Act 2006 relating to small companies, and that no member or members have requested an audit pursuant to section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

These unaudited accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies’ regime and in accordance with FRS102 SORP.

The accounts were approved by the Board of Directors on 1 October 2021.

And signed on behalf of the Board by:

Melissa Treharne Director

Gareth McCann Director

The notes form part of these accounts.

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE ACCOUNTS FOR THE PERIOD ENDED 31 AUGUST 2021

1. Accounting policies

1.1 Basis of accounting

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to the accounts.

The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014, and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS102.

1.2 Incoming Resources

All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

1.3 Turnover

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for the other purposes.

1.4 Grants and Donations

Grants and donations are only included in the Statement of Financial Activities when the general income recognition criteria are met.

1.5 Government Grants

The charity has received government grants during the year.

1.6 Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to that category.

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE ACCOUNTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021


2
Analysis of Incoming Resources
Fees
Grant income
Fundraising & other small donations
3
Analysis of Grant Income
Grant 1 – NCC Free Entitlement Grant Funding
Grant 2 – NCC Early Years Pupil Premium
Grant 3 – Two Year Funded Early Learning
Grant 4 – Disability Access Fund
Grant 5 – SEN Supplement
Grant 6 – High Needs Funding
4
Analysis of resources expended
Staff costs
Staff training & uniform
Premises costs
Fundraising expenses
Advertising
Materials & equipment
Insurance
Registration & subscription fees
Telephone & postage
Administration & stationery
Accountancy fees
Refreshments & sundries
Donations & gifts
_ 2021
£
21,348
68,711
3,483
_
93,542
_
2021
£
67,955
136
-
-
-
620
__
68,711
_
2021
£
88,276
1,391
5,517
1,687
-
5,708
1,262
1,071
222
570
295
263
13
____
106,275
2020
£
15,717
67,478
9,034
_
92,229
_
2020
£
58,555
169
3,963
-
-
4,791
_
67,478
_
2020
£
70,969
545
5,873
4,867
-
4,297
1,261
906
128
787
295
710
13
_
90,650
_

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021


5 Details of certain types of expenditure
2021 2020
5.1 Directors/trustees expenses
Number of directors/trustees who were
paid expenses 2 3
Nature of expenses Fundraising Fundraising,
& gifts gifts & remuneration
Total amount paid £140 £2,049
_ _
5.2 Fees for examination of the accounts
Independent examiner’s fees for reporting on
the accounts £295 £295
_ _
6 Employees
2021 2020
£ £
Wages and salaries 84,407 68,570
Social security costs - -
Pension costs 3,351 2,245
DBS Checks 518 154
__ __
Total staff costs 88,276 70,969
__ __
Average number of employees during
the year 14 14

No other directors/trustees received remuneration or waived emoluments during the year.

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE ACCOUNTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021


7 Debtors: amounts falling due within one year Debtors: amounts falling due within one year
2021 2019
Grants payable 897 5,180
Prepayments and accrued income 454 464
__ __
1,351 5,644
__ __
8 Creditors: amounts falling due within one year
2021 2020
£ £
Refundable deposits 1,080 510
Taxation and social security 887 200
Other creditors 843 452
__ __
2,810 1,162
__ __
9 Statement of funds
1 August Income Expenditure 31 August
2020 2021
Unrestricted funds 54,585 92,832 (105,519) 41,898
Restricted funds
NCC EYPP - 136 (136) -
Disability Access Fund - - - -
High Needs Funding - 620 (620) -
54,585 93,588 (106,275) 41,898

The unrestricted funds represent the free funds of the charity which are not designated for any specific purpose.

Crick Pre-School

NOTES TO THE ACCOUNTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021

10 Company limited by guarantee

Crick Pre-School is a charitable company limited by guarantee and therefore has no share capital. In accordance with the company's Memorandum and Articles of Association the trustees have each given a personal guarantee of £1.

11 Reserves policy

Crick Pre-School aims to maintain sufficient financial reserves to cover a minimum of 20% of the average annual expenditure.

CRICK PRE-SCHOOL

Company Registration No. 8825760 (England and Wales) Charity Registration No. 1155397

Report and Accounts

For the period ended 31 August 2021

Crick Pre-School

(A Company Limited by Guarantee)

COMPANY INFORMATION


Directors/Trustees

Melissa Treharne Clare Thompson Ruth Wilkinson Gareth McCann Michala Mason Laura Montgomery Laura Stanford Richards Sally Watts

Secretary

Registered Office

Ruth Wilkinson Crick Primary School Main Road Crick Northamptonshire NN6 7TU

Company Registration Number Charity Registration Number

8825760 (England and Wales)

1155397

Accountant

R Dearing FCCA Accountancy & Bookkeeping Services 2 Hatherley Close Crick Northamptonshire NN6 7GT

Principal Banker

The Co-operative Bank Plc. PO Box 250 Skelmersdale WN8 6WT

Crick Pre-School

(A Company Limited by Guarantee)

CONTENTS

CONTENTS CONTENTS
_________
Page
Directors’ Report 1 - 2
Independent Examiner’s Report 3
Statement of Financial Activities 4
Balance Sheet 5 - 6
Notes to the Accounts 7 – 11

Crick Pre-School

(A Company Limited by Guarantee)

DIRECTORS’ REPORT

FOR THE PERIOD ENDED 31 AUGUST 2021

_________

The directors’ present their report and unaudited accounts of the charitable company for the period ended 31 August 2021.

Principal Activity

The principal activity of the charitable company for the period under review was to offer a high-quality early education and childcare service.

Directors

The directors of the charitable company are its trustees for the purpose of charity law. The directors serving during the period and since the period end are as follows:

Melissa Treharne Clare Thompson Ruth Wilkinson Gareth McCann Michala Mason Laura Montgomery – appointed 10 June 2021 Laura Stanford Richards – appointed 10 June 2021 Sally Watts – appointed 10 June 2021 Claire Fowkes – resigned 23 September 2020 Katie Golding – resigned 23 September 2020 Bethany Lawson – resigned 23 September 2020

Directors’ responsibilities

The trustees, who are also directors for the purpose of company law, are responsible for preparing the annual report and accounts in accordance with applicable laws and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company as at the balance sheet date and of its income and expenditure for the period. In preparing those accounts, the trustees are required to:

Crick Pre-School

(A Company Limited by Guarantee)

DIRECTORS’ REPORT (continued) FOR THE PERIOD ENDED 31 AUGUST 2021

_________

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small Company Provisions

This charitable company has taken advantage of the small companies’ exemption in preparing the report above.

This report was approved by the Board of Directors on 1 October 2021.

And signed on behalf of the Board by:

Melissa Treharne Director

Gareth McCann Director

Crick Pre-School

(A Company Limited by Guarantee)

INDEPENDENT EXAMINER’S REPORT FOR THE PERIOD ENDED 31 AUGUST 2021

_________

This report is prepared for the trustees of Crick Pre-School, a charitable company, registered company number 8825760 and registered charity number 1155397.

I report on the accounts for the period ended 31 August 2021, as set out on pages 4 to 11.

Responsibilities and basis of report

The charity’s trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the company are not required to be audited for this period under Part 16 of the 2006 Act, and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b)) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention that give me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Rebecca Dearing

R Dearing Accountancy & Bookkeeping Services 2 Hatherley Close Crick Northants NN6 7GT

Relevant professional body : ACCA

1 October 2021

Crick Pre-School

(A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES FOR THE PERIOD ENDED 31 AUGUST 2021


Notes
Unrestricted
Funds
£
Restricted
Income Funds
£
Incoming resources
2
92,786
756
Resources expended
4
(105,519)
(756)
_
_

Net (deficit)/income
before investment gains
(12,733)
-
Interest receivable
46
-
_
_

Net (deficit)/ income
movements
(12,687)
-
_
_

Reconciliation of funds:
Total funds brought
forward
54,585
-
Total funds carried
forward
9
41,898
-

Total
Funds
£
Prior Year
Funds
£
93,542
92,229
(106,275)
(90,650)
_
_

(12,733)
1,579
46
179
_
_

(12,687)
1,758
_
_

54,585
52,827
41,898
54,585

The statement of financial activities includes all gains and losses in the period.

The notes form part of these accounts.

Crick Pre-School

(A Company Limited by Guarantee)

BALANCE SHEET AS AT 31 AUGUST 2021


Notes
2021
£
Current assets
Debtors
Cash at bank and in hand
7
1,351
43,357
_
44,708
Creditors: amounts falling due
within one year
8
(2,810)
_
Net current assets
Net assets
Funds of the charity
Unrestricted funds
Restricted funds
9
9
Total funds
2021
£
2020
£
5,644
50,103
_
55,747
(1,162)
_
41,898
_
41,898
_
41,898
-
_
41,898
_
2020
£
54,585
_
54,585
_
54,585
-
_
54,585
_

The notes form part of these accounts.

Crick Pre-School

(A Company Limited by Guarantee)

BALANCE SHEET (continued) AS AT 31 AUGUST 2021

_________

The directors are satisfied that the company is entitled to exemption from audit of the accounts for the period ended 31 August 2021, in accordance with section 477 of the Companies Act 2006 relating to small companies, and that no member or members have requested an audit pursuant to section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

These unaudited accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies’ regime and in accordance with FRS102 SORP.

The accounts were approved by the Board of Directors on 1 October 2021.

And signed on behalf of the Board by:

Melissa Treharne Director

Gareth McCann Director

The notes form part of these accounts.

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE ACCOUNTS FOR THE PERIOD ENDED 31 AUGUST 2021

1. Accounting policies

1.1 Basis of accounting

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to the accounts.

The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014, and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS102.

1.2 Incoming Resources

All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

1.3 Turnover

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for the other purposes.

1.4 Grants and Donations

Grants and donations are only included in the Statement of Financial Activities when the general income recognition criteria are met.

1.5 Government Grants

The charity has received government grants during the year.

1.6 Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to that category.

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE ACCOUNTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021


2
Analysis of Incoming Resources
Fees
Grant income
Fundraising & other small donations
3
Analysis of Grant Income
Grant 1 – NCC Free Entitlement Grant Funding
Grant 2 – NCC Early Years Pupil Premium
Grant 3 – Two Year Funded Early Learning
Grant 4 – Disability Access Fund
Grant 5 – SEN Supplement
Grant 6 – High Needs Funding
4
Analysis of resources expended
Staff costs
Staff training & uniform
Premises costs
Fundraising expenses
Advertising
Materials & equipment
Insurance
Registration & subscription fees
Telephone & postage
Administration & stationery
Accountancy fees
Refreshments & sundries
Donations & gifts
_ 2021
£
21,348
68,711
3,483
_
93,542
_
2021
£
67,955
136
-
-
-
620
__
68,711
_
2021
£
88,276
1,391
5,517
1,687
-
5,708
1,262
1,071
222
570
295
263
13
____
106,275
2020
£
15,717
67,478
9,034
_
92,229
_
2020
£
58,555
169
3,963
-
-
4,791
_
67,478
_
2020
£
70,969
545
5,873
4,867
-
4,297
1,261
906
128
787
295
710
13
_
90,650
_

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021


5 Details of certain types of expenditure
2021 2020
5.1 Directors/trustees expenses
Number of directors/trustees who were
paid expenses 2 3
Nature of expenses Fundraising Fundraising,
& gifts gifts & remuneration
Total amount paid £140 £2,049
_ _
5.2 Fees for examination of the accounts
Independent examiner’s fees for reporting on
the accounts £295 £295
_ _
6 Employees
2021 2020
£ £
Wages and salaries 84,407 68,570
Social security costs - -
Pension costs 3,351 2,245
DBS Checks 518 154
__ __
Total staff costs 88,276 70,969
__ __
Average number of employees during
the year 14 14

No other directors/trustees received remuneration or waived emoluments during the year.

Crick Pre-School

(A Company Limited by Guarantee)

NOTES TO THE ACCOUNTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021


7 Debtors: amounts falling due within one year Debtors: amounts falling due within one year
2021 2019
Grants payable 897 5,180
Prepayments and accrued income 454 464
__ __
1,351 5,644
__ __
8 Creditors: amounts falling due within one year
2021 2020
£ £
Refundable deposits 1,080 510
Taxation and social security 887 200
Other creditors 843 452
__ __
2,810 1,162
__ __
9 Statement of funds
1 August Income Expenditure 31 August
2020 2021
Unrestricted funds 54,585 92,832 (105,519) 41,898
Restricted funds
NCC EYPP - 136 (136) -
Disability Access Fund - - - -
High Needs Funding - 620 (620) -
54,585 93,588 (106,275) 41,898

The unrestricted funds represent the free funds of the charity which are not designated for any specific purpose.

Crick Pre-School

NOTES TO THE ACCOUNTS (continued) FOR THE PERIOD ENDED 31 AUGUST 2021

10 Company limited by guarantee

Crick Pre-School is a charitable company limited by guarantee and therefore has no share capital. In accordance with the company's Memorandum and Articles of Association the trustees have each given a personal guarantee of £1.

11 Reserves policy

Crick Pre-School aims to maintain sufficient financial reserves to cover a minimum of 20% of the average annual expenditure.