| Members ofthe Board | and Professional | Advisers | |
|---|---|---|---|
| Trustees' Annua I Report |
2-7 | ||
| Independent Auditors' |
Report | ||
| Statement of Financial | Activities | 12 | |
| Balance Sheet | 13 | ||
| Notes tothe Financial | Statements | 14-25 |
| Registered | Charity Name | Charity Name | Pure Insight 1628 | ||
|---|---|---|---|---|---|
| Company | Registration | Number | 08727717 | ||
| Charity Number | 1155389 | ||||
| Registered | Office | Prospect House | |||
| Newby Road | |||||
| Hatel Grove | |||||
| Stock pe rt | |||||
| Cheshire | |||||
| SK7 5OA | |||||
| Board ofTrustees | Mr O Gardner (resigned | 31sJanuary 2023) | |||
| Mr 6 Nixon (resigned 14's July | 2023) | ||||
| Mr A Brltton (resigned | 4"August 2023( | ||||
| Mrs 5Watkins | |||||
| Mrs J Bagchi | |||||
| Ms L Rogers | |||||
| Mr N Ward | |||||
| Mr 0Zucker | |||||
| Mr 5Ankers (appointed | 1e July 2023) | ||||
| Mrs LParrott-Bates (resigned |
14w October 2022l | ||||
| Auditors | Mitchell Charlesworth | (Audit) | Limited | ||
| Registered Auditor 3"Floor |
|||||
| 44 Peter Street | |||||
| Ma no hester | |||||
| M2 5GP | |||||
| Bankers | Co-operative Bank pic |
||||
| St Peters Square | |||||
| Stock po rt | |||||
| SK11NX |
| unrestricted | Re strkt ed |
Total Funds | unrestricted | Restrkted | Total Funds | |||
|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2023 | Funds | Funds | 2022 | ||
| E | ||||||||
| Income | ||||||||
| Donations and legacies |
13.008 | 13/$8 | 15,212 | 15,212 | ||||
| Grants and donations | 236,163 | 573,330 | 809r493 | 231,471 | 312,523 | 543,994 | ||
| Other trading income | 2,778 | 2,778 | 215 | 215 | ||||
| Investments | 548 | 548 | 508 | 508 | ||||
| Total Income | 252A97 | 573,330 | 825327 | 247,406 | 312,523 | 559,929 | ||
| Expenditure | ||||||||
| Chantable activities |
211,026 | 524492 | 735gl18 | 249,502 | 338,447 | 587,949 | ||
| Net (outgoing)/incoming | ||||||||
| resources before transfers | 44471 | 48,938 | 90i409 | (2,096) | (25,924) | (28,020) | ||
| Transfers between | funds | (13,539) | 13,539 | |||||
| Net movement offunds | ||||||||
| far the year | 41r471 | 48 rr38 | 90r409 | (15,635) | (12,385) | (28,020) | ||
| Reconcffiotion ojjunds | ||||||||
| Total funds brought | ||||||||
| forward | 244,955 | 226416 | 471471 | 260,590 | 239,301 | 4'9'9,891 | ||
| Total funds carried | forward | 2$6r426 | 275,$54 | 562,2SO | 244,955 | 226,916 | 471,871 |
| Notes | ||||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | 10 | 19,280 | 8,015 | |||
| Current assets | ||||||
| Debtors | 11,035 | 1,073 | ||||
| Cash at bank and in hand | 557,079 | 662,909 | ||||
| 568,114 | 663,982 | |||||
| Creditors: Amounts | falling due within one | |||||
| yrm I' | 12 | I25,114) | l100,126) | |||
| Net current assets | 543,000 | 463,856 | ||||
| Total assets less current liabilities | 471,871 | |||||
| Income funds | ||||||
| Unrestricted incom |
efunds | 286,426 | 244,955 | |||
| gestricted income funds |
14 | 275,854 | 226,916 | |||
| Total funds | 471,871 |
| Donations and legactes |
Unrestricted | Total Funds | Total Funds | Unrestricted | Unrestricted | Total Funds | |
|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||||
| f | f | f | E | ||||
| Donations and legacies |
13,008 13,008 |
15,212 | 15,212 | ||||
| The grarrt from Stockport | MBC is contractually | paid to Pure Innovations | Limited | in the | first instance. | ||
| Unrestricted | Restricted | Total Funds | Unrestricted | Restricted | Total Funds | ||
| Grants and donations | Funds | Funds | 2023 | Funds | Funds | 2022 | |
| f | f | f | |||||
| StJames Place | 10,000 | EON%0 | |||||
| Cheshire Community |
|||||||
| Foundation Cafe |
2,500 | ||||||
| Cheshire Freemans |
10,000 | EOARIO | |||||
| Coop Community Funding Steve Morgan Foundation raffor |
3,821 16,500 |
3,821 16,500 |
20,167 | 20,167 | |||
| Williams Foundation |
54 | 54 | |||||
| Christmas Activities |
14,160 | 14,16D | 10,666 | 10,666 | |||
| Stockport Local Fund | 15,986 | 24,060 | 40,046 | 51,553 | 51,553 | ||
| 7 Co one i I |
9,000 | 9,000 | |||||
| Cheshire East Council |
33,50$ | 104,623 | 13$,131 | 87,952 | 87,952 | ||
| Salford MBC | 53,325 | 53,325 | 27,083 | 27,083 | |||
| The Henry Smith Charity | 60,000 | EON%0 | 39,100 | 39,100 | |||
| Stockport MBC | 95,$95 | 95~5 | |||||
| NHS Earned Income | 1,500 | 1,500 | |||||
| Nations I tottery | 36AIOO | 102,536 | 102,536 | ||||
| Alex Timpson Foundation |
3,000 | 3,000 | |||||
| 5park Foundation | 825 | 825 | |||||
| Warrlngton Coundl |
30AIOO | 30,000 | 10,0M | 40,000 | |||
| Cheshire Community |
|||||||
| Foundation Warrington |
27,945 | 27,945 | |||||
| Edward Gosling Foundation |
25,000 | 25ARIO | |||||
| Cheshire Community Found a tie n |
6,300 | 17,000 | 23,300 | ||||
| R ay n e Foun dation | 25,000 | 25,000 | 25,000 | 25,OOO | |||
| Lloyd's Foundation | 37.669 | 37,669 | 14,583 | 14,583 | |||
| Crewe Town Council | 2,500 | 2,500 | |||||
| Awards 4 All | 10,000 | 1O,OOO | |||||
| Paul Hamlyn Foundation |
22.500 | 10,500 | 33AIOO | 30,000 | 30,OOO | ||
| The Welland Trust | 34,001 | 34,001 | 42,175 | 42,175 | |||
| Schroder Charity Trust | 5,000 | 5,000 | |||||
| Arnold Clarke | 2,500 | 2,500 | |||||
| Julia 8 Hans Reusing Trust | 50,000 | 50,000 | |||||
| Sagelman Trust | 32,000 | 32ARIO | |||||
| Swire Charitable Trust |
30.000 | 30AIOO | |||||
| 236.163 | 573,330 | $09P93 | 231,471 | 312,523 | 543,994 |
| 4. | Other trading income | Other trading income | Unrestricted | Total | Funds | Unrestricted | Unrestricted | Total Funds | |
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||||||
| f | f | ||||||||
| Tuck shop and drinks | 2,778 | 2,778 | 215 | 215 | |||||
| 5. | Investments | Unrestrkted | Total Funds | Unrestricted | Total funds | ||||
| funds | 2023 | funds | 2022 | ||||||
| Interest re ca ivab Ie |
|||||||||
| Charitable actMties |
Total | Total | |||||||
| 2023 | 2022 | ||||||||
| Client services | f | ||||||||
| Staff costs | 505417 | 367,293 | |||||||
| Depreciation and impairment |
5,778 | 8,648 | |||||||
| Client related costs | 107,125 | 92,033 | |||||||
| Secondrnent and salary recharge |
24,714 | 61,689 | |||||||
| ffealthcare | 7492 | 3,515 | |||||||
| ITcosts Office expenses |
15,962 55~ |
9,106 39,426 |
|||||||
| Training costs | 9,612 | 2,1D4 | |||||||
| 731~ | 583,814 | ||||||||
| Share ofgovernance | costs | (see note 7) | 4,135 | ||||||
| 735318 | 587,949 | ||||||||
| Expenditure on charitable |
activities was | f735,418 (2022: | E587,949) | of which 6211,026 (2022: f249,502) was | |||||
| unrestricted and f524,392 |
(2022:f338,447) was restricted. | ||||||||
| Support costs | Support | 0overnance | Support | 0ovemance | |||||
| Costs | Costs | 2023 | Carts | Costs | 2022 | ||||
| f | f | f | |||||||
| Audit fees | 2,600 | 2,100 | 2,100 | ||||||
| Accountancy fees | 1,509 | 2,035 | 2,035 | ||||||
| An alysed between | |||||||||
| charitable activities |
4,109 | 4,135 | 4,135 |
| Employees | 2023 | 2022 | |||
|---|---|---|---|---|---|
| No | No | ||||
| The average | monthly | number ofemployees | during the year was: | ||
| Charitable | activities | 23 | 18 | ||
| 2023 | |||||
| f | |||||
| Wages and | salaries | 4$9AI01 | 335,598 | ||
| Social security costs | 29AHig | 23,512 | |||
| Other Pension costs | 17Q$3 | 8,183 | |||
| $09317 | 367,293 |
| 10, | Tangible fixed | assets | Fixtures and | Motor | |
|---|---|---|---|---|---|
| Fittings | Vehicles | Total | |||
| At 1April 2022 | 18,358 | 9,950 | 28,308 | ||
| Additions | 6,994 | 10,049 | 17,043 | ||
| At 31March 2023 | 25,352 | 19,999 | 45,351 | ||
| Depreciation and impairment |
|||||
| At 1April 2022 | 12,830 | 7,463 | 20,293 | ||
| Charge forthe | year | 3,114 | 2,664 | 5,778 | |
| At 31March 2023 | 15,944 | 10,127 | 26,071 | ||
| Net book value | |||||
| At 31March 2023 | 9,40S | 9,87Z | 19,ZSO | ||
| At 31March 2022 | 5,528 | 2,487 | 8,015 | ||
| 11. | Debtors | 2022 | |||
| f | |||||
| Amounts falling due within one year: |
|||||
| Prepayments and accrued income |
10,797 | 1,073 | |||
| Trade debtors | |||||
| 11,035 | 1,073 | ||||
| 12. | Creditors: amounts falling due within one year |
2022 | |||
| f | |||||
| Other taxation | and social security | 9454 | 6,516 | ||
| Deferred income (Note 13) | 6420 | 87,191 | |||
| Trade creditors | 3di70 | ||||
| Accruals | 1,100 | 6,419 | |||
| Other creditors | 3APO | ||||
| 25,114 | 100,126 |
| Deferred | income | includes E6,920(2022:E87,191)has b | een received in advance on time restricted |
contracts. |
|---|---|---|---|---|
| 2022 | ||||
| E | ||||
| Balance | brought | forward | 87,191 | 7,083 |
| titilised | in period | (87,191) | (129,964) | |
| Added in period | 6,920 | 210,072 | ||
| 6,920 | 87,191 |
| Balance at | Incoming | Resources | Balance at | |||||
|---|---|---|---|---|---|---|---|---|
| 1 | Aprg 2022 | resources | expended | Transfers | 31March 2023 | |||
| E | E | E | E | E | ||||
| Total | general | funds | 244,955 | 252,497 | i211,026) | 286,426 |
| Balance at | Incoming | Resources | Balance at | ||
|---|---|---|---|---|---|
| 1April 2022 | resources | expended | Transfers | 31March 2023 | |
| 6 | 6 | 6 | 6 | 6 | |
| Christmas Activities Steve Morgan Foundation StJames Place |
122t50 | 14,160 16~ 10~ |
(20,086) (16,500) (833) |
6,924 9,167 |
|
| Williams Foundation SaIf or d MBC The Henry Smith Charity Stockport Local Fund National Lottery |
1~7 103414 |
53~ 60~ 24~ 36~ |
(336) (39,033) (49,387) (18,045) (84,505) |
14j92 252stRJ 6415 542J09 |
|
| Spa rk Found ation | 68 | (68) | |||
| Stockport MBC Warrington |
5,210 | 952L95 30~ |
(47,948) (18,220) |
47 sr48 16si90 |
|
| Cheshire Community Foundation Warrington |
27~ | (20,959) | 6,986 | ||
| Cheshire Community Foundation Cheshire East The Rayne Foundation |
15,166 8,333 |
2~ 25~ |
(17,666) (25,000) |
||
| Awards for All Paul Hamlyn Foundation |
52)33 17~ |
10~ | I5,833) (25.000) |
3AJ00 | |
| The Welland Trust | 38,919 | 34261 | (37.504) | 35416 | |
| Schroder Cheshire East |
52)00 | 104,623 | (5,000) (71,317) |
33~ | |
| Coop Community Funding |
32L21 | (318) | 3,503 | ||
| Edward Gosling | 25,000 | (20.834) | 4,166 | ||
| Total unrestrfcted funds |
226,916 | 573~ | (524,392) | 2752L54 |
| Awards for Ag | Awards for Ag | Awards for Ag | This fund hss been used to support the organisation achieve its |
This fund hss been used to support the organisation achieve its |
|
|---|---|---|---|---|---|
| objectives by providing funding to purchase a van. |
|||||
| National | Lottery, RC North West Region | Funding carried over to match fund our delivery in Salford. |
|||
| Additional funding secured to scale our successful wrap around |
|||||
| offer into Warrington ad rnatch fund the local authority's |
|||||
| contribution. | |||||
| Christmas | Activities | This is money raised ta deliver activities over the Christmas |
|||
| period for care leavers who would otherwise be alone. |
Any | ||||
| funds remairiing can be used for other activities throughout |
the | ||||
| year as per ovr Just Giving statement, | |||||
| Steve Morgan | Foundation | Supporting our delivery ofservices to care leavers in Crewe. |
|||
| StJames | Place | This funding isto support aur counselling prevision. |
|||
| Cheshire | Freemasons | This funding isto support aur Cheshire East based provision. |
|||
| Co —op foundation | Funding ta support the training of new volunteer mentars. |
||||
| Cheshire | Community | Foundation | This has helped us to provide additional activities within |
our | |
| Cheshire East and Warnngton areas, such as the operation |
of a | ||||
| cafd, and psychological wellbeing service and counselling. |
|||||
| Paul Hamlyn | Foundation | This fund has helped us to support young people across a wide |
|||
| geographical area, by providing core funding which has been |
|||||
| used in a variety ofways | |||||
| The Rsyne Foundation | This has provided match funding for our psychological wegbeing |
||||
| service in Cheshire East | |||||
| Alex Timpson | Foundation | Funding to support training new volunteer mentos and |
to | ||
| support our activities with young parents. | |||||
| This is providing a service to Care Leavers in the Trafford area |
|||||
| enabling them |
|||||
| The Henry Smith Charity | This fund is being used ta fund a Psychological Wellbeing Worker |
||||
| to provide counselling, emotional support and life skills training |
|||||
| to young people aged between 16-26,who are leaving car. |
|||||
| The Uoyds Foundation | Core funding to support our delivery across all areas |
| Balance at | Incoming | Resources | Balance at | |||||
|---|---|---|---|---|---|---|---|---|
| 1 | April 2021f | resourcesf | expended f |
Transfers f |
31March 2022 f |
|||
| Total | general | funds | 260,59D | 247,406 | (249,502) | (13,539) | 244,955 |
| Bala n ca at | Incoming | Resources | Balance at | |||
|---|---|---|---|---|---|---|
| 1April 2021 | resources | expended | Transfers | 31March 2022 | ||
| f | f | f | ||||
| Christmas Dinner |
8,357 | 10,666 | (6,173) | 12,850 | ||
| Steve Morgan Foundation |
2D,167 | (33,646) | 13,479 | |||
| Healthy Young Minds |
15,964 | (15,964) | ||||
| Williams Foundation | 1,585 | (1,303) | 336 | |||
| Care Conference | 8,288 | (8,288) | ||||
| Trafford Housing Trust |
7,287 | (7,287) | ||||
| The Henry Smith Charity | 14,415 | 39,100 | (39,128) | 14,387 | ||
| CDVID-19 Relief | 26,611 | (26,671) | ||||
| National Lottery |
133,475 | 102,536 | (132,697) | 103,314 | ||
| Spark Foundation | 100 | 825 | (857) | 68 | ||
| Warrington | 18,219 | 1D,OOD | (23,009) | 5,210 | ||
| Trafford Extension | 5,000 | (S,ooo) | ||||
| Cheshire Community |
||||||
| Foundation | 17,000 | (1,834) | 15,166 | |||
| Rayne Foundation | 25,000 | (16,667) | 8,333 | |||
| Awards for *II | 10,000 | (4,167) | 5,833 | |||
| Paul Hamlyn Fund |
30,000 | (12,500) | 17,500 | |||
| Wellan Trust | 42,175 | (3,256) | 38,919 | |||
| Schroder | 5,000 | 5,000 | ||||
| Total unrestricted | funds | 239,301 | 312,523 | (338,447) | 13,539 | 226,916 |
| Analysis ofnet | assets | between | funds | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| cuivent year' | Restricted | Unrestrkted | Total | Funds | |||||
| Funds | Funds | 2025 | |||||||
| Fund balances |
at 31 | March 2023 | are | E | |||||
| represented by: |
|||||||||
| Tangible assets | 19,280 | 19,280 | |||||||
| Current assets | 256,574 | 286,426 | 543,060 | ||||||
| Net assets | 275,854 | 286,426 | 562,280 | ||||||
| Analysis ofnet | assets | between | funds- | ||||||
| prlor year | Restricted | Unrestrkted | Total | Funds | |||||
| Funds | Funds | 2022 | |||||||
| Fund balances |
on 31 | March 2022 | are | E | |||||
| represented by: |
|||||||||
| Tangible assets | B,D15 | B,D15 | |||||||
| Current assets | 236,94D | 226,916 | 463,856 | ||||||
| Net assets | 244,'955 | 226,916 | 471,871 | ||||||
| Related party transactions | |||||||||
| Transactions with related parties |
|||||||||
| During the year | the charity entered | into the following transactions | with related | parties: | |||||
| Dther costs | |||||||||
| Entities with central, |
joint control | ar | |||||||
| significant influence aver the company |
24,714 | 61,689 | 31,971 | 9,502 |