OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Members ofthe Board and Professional Advisers
Trustees' Annua
I Report
2-7
Independent
Auditors'
Report
Statement of Financial Activities 12
Balance Sheet 13
Notes tothe Financial Statements 14-24

Registered Charity Name Charity Name Pure Insight 1628 Pure Insight 1628
Company Registration Number 08727717
Charity Number 1155389
Registered Office Prospect House
Newby Road
Hatel Grove
Stock pe rt
Cheshire
SK7 5OA
Board ofTrustees Ms LParrott-Bates
Mr 0Gardner
Mr ENixon
Mr A Britton
Mrs SWatkins
Mrs 3 Bagchi
Audibsrs Mitchell Charlesworth LLP
Chartered
Accountants
Registered
Auditor
3"Floor
44 Peter Street
Ma n chester
M2 5GP
Bankers Co-operative Bank pic
St Peters Square
Sto«kpo rt
SK11NX

Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Note Funds Funds 2021 Funds Funds 2020
6 f
Income
Donations
and legacies
2 8,309 8,309 10,607 10,607
Chantable
activities
3 139,066 502,581 641,647 100,326 491,376 591,7D2
Other trading income 4 924 924
Investments 5 643 660 660
Total Income 148,018 502,581 650,599 112,517 491,376 603,893
Expenditure
Charitable
activities
6 69,704 496,156 565,860 53,233 327,958 381,191
Net incoming resources
before transfers 78,314 6,425 84,739 59,284 163,418 222,7D2
Transfers between funds i250i 3,955 (3,955)
Net movement offunds for
the yea i' 78,064 6,675 84,739 63,239 159,463 222,702
Re con cfyiotion offunds
Tota I funds brought
forward 182,526 232,626 415,152 119,287 73,163 192,45D
Total funds carried forward 260,590 239,301 499,891 182,526 232,626 415,152

Notes
Fixed assets
Tangible Assets 10 14,604 14,295
Current assets
Debtors 75D 467
Cash at bank and in hand 502,754 426,277
503,5D4 426,744
Creditors: Amounts falling due within one
yrm I' 12 (18,217( (25,887)
Net current assets 485,287 400,857
Total assets less current liabilities 499,891 415,152
Income funds
ttestncted
income funds
14 260,59D 232,626
Unrestricted
incom
efunds 239,3D1 182,526
Total funds 499,891 415,152

2. Voluntary, grant and contract income Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Donations and gifts 8,309 8,309 10,607 10,607
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Grants and donations Funds Funds 2021 Funds Funds 2029
Grants
Big Lottery Fund-
Reaching Communities 54,295 54,295 71,495 7L495
Children
in Need
4,051 4,051
Healthy
Young Minds
49,861 49,861 52,250 52,250
Trafford
Housing Trust
53,189 53,189 50,000 50,000
Care Conference 2,936 2,936
Cheshire East Council 2,000 2,000
Steve Morgan 24,720 24,720 28,0SS 28,088
Williams Foundation 3,123 3,123 3,250 3,250
Christmas
Dinner
6,841 6,841 7,456 7,456
Stockport
MBC
47,400 47,400 45,218 45,218
Trafford
Council
15,000 15,00D 15,00D 15,000
Cheshire East Council 60,000 60,000 40,108 40,108
SaI ford MBC 16,666 16,666
Henry Smith 39,1DD 39,10D 39,600 39,600
COVID-19 71,797 71,797 9,414 9,414
National
Lottery
175,836 175,836 220,836 220,836
Spa rk Found ation 600 600
Wamngton 18,219 18,219
Trafford Extension 5,000 5,00D
139,066 50Z,581 641,647 100,326 491,376 59L702
4. Etcher trading actfvfdes Unrestrfcted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Tuck shop and drinks 924 924
5. Imrest
ments
Unrestrtcted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Interest receivable 660

Charitable
activities
Total Tots I
2021 2020
Client services E E
Staff costs 331,271 231,355
Depreciation
and impairment
7,408 2,041
Client related costs 60,239 51,703
Secondment
and salary recharge
72,077 57,317
He el thea re 3,945 3,230
Establishment
costs
120
ITcosts 2,873 1,700
Office expenses 3D,497 17,950
COVID-19 expenditure 53,602
Training costs 1,868 2,316
Advertising
and promotion
100
Care conference 12,104
563,780 379,936
Share ofgovernance costs (see note 7) 2,080 1,255
565,860 381,191

Support costs Support Governance Support Governance
Costs Costs 2021 Costs Costs 2020
E E E E E E
Audit fees 2,080 2,080 1,255 1,255
Analysed between
charitable activities 2,080 2,080 1,255 1,255

Employees 2021 2020
No No
The average monthly number ofemployees during the year was:
Charitable activities 16 12
2021 2020
f
Wages and salaries 300,741 215,795
Socialsecurity costs 23,633 4,167
Other Pension costs 6,897 1L393
33L271 23L355

Tangible fixed assets Fixtures and Motor
Fittings Vehicles Totalf
At 1April 2020 8,582 9,950 18,532
Additions 7,717 7,717
At 31March 2021 16,299 9,950 26,249
Depreciation
and impairment
At 1April 2020 3,4D8 829 4,237
Charge forthe year 4,D91 3,317 7,408
At 31March 2021 7,499 4,146 11,645
Net book value
At 31March 2021 14,6D4
At 31March 2020 5,174 9,121 14,295

11. Debtors 2021 2020
E
Amounts falling due within one year:
Prepayments
and accrued income
750 467
12. Creditors: amounts falling due within one year 2021 2020
E E
Other taxation
and
social security 5,984 4,737
Deferred income (Note 13) 7,083 20,000
Other creditors 75
Accruals 5,150 1,075
18,217 25,887
13. Deferred Income 2021f 2020
E
Deferred income includes f7,083received ln advance on time restricted contracts.
Balance brought forward 20,00D
titgised in period l15,000)
Added in period 2,D83 20,000
2D,DDD

Balance at Incoming Resources Balance at
1 April 2020 resources expended Transfers 31March
2021
f
Total general funds 182,526 148,018 (69,704) (250) 260,590
Balance at Incoming Resouroes Balance at
1April 2020
f
resources
E
expended
f
Transfers 31March 2021
Big Lottery Fund-
Reaching Communities 54,295 (54,295)
Children
in Need
Christmas
Dinner
6,903 6,841 (5,387) 8,357
Cheshire East
Steve Morgan
Foundation 24,720 (24,970) 250
Healthy
young Minds
25,066 49,861 (58,963) 15,964
Williams Foundation 2,206 3123 (3,744) 1,585
Care Conference 8,288 8,288
Trafford
Housing Trust
4,474 53,189 (50,376) 7,287
The Henry Smith Charity 18,153 39,100 (42,838) 14,415
CDVID-19 Relief 8,416 71,797 (53,602) 26,611
Big Lottery Fund-
Reaching Communities 2 159,120 175,836 (2D1,481) 133,475
Spark Found ation 600 (500) 100
Warrington 18,219 18,219
Trafford Extension 5,000 5,000
Total unrestricted funds 232,626 502,581 (496,156) 250 239,301

14. Analysis ofcharitable funds —current year ofcharitable funds —current year (vxrvnvsd)
Bigtottery Fund - Reaching Communities To scale our successful
mentoning
programme
into two new
local authority
areas and secure funding for the service
in the
longer term.
Additional
lottery funding
has been secured tooffe services in
another
authority
borough
(Saffordj, and to provide additional
support
not only there, but in other areas in which we operate.
Children in Need To extend
our mentoring
offer
in Stockport
and
inrlude
a
bespoke offer to parents.
Christmas Dinner This is money
raised to hold an annval
Christmas
Day Dinner
for many of ovr clients
who
would
not otherwise
have the
opportunity
ofbeing and sharing with others on that day.
Cheshire East To develop
peer support
group,
training
and
supervising
of
mentors
In the Borough
of Cheshire
East and
also
flexible
mental health
provision
in that area.
Steve Morgan Foundation A project based
in Crewe prcwiding
a service to Care Leavers in
that area.
Healthy Young Minds This is a project which aims to improve the mental state ofthe
Care Leaver clients through
use of psychological
and wellbeing
workers.
Williams Foundation This enables
us to help
fund
a small
package
of household
goods for clients moving into a property forthe first time.
Beacon Counselling This enables esto provide
a psychological
and wellbeing
service
to clients in the Stockport area.
Care Conference This was used to fund a national
care conference
in Liverpool
in
April 2019, and
will be used for other
similar
purposes
in the
future.
Trafford Housing Trust This is providing
a service to Care Leavers
in the Trafford area
enabling
them to move into accommodation
as part of a move
Into a settled life.
The Henry Smith Charity This fund is being used to fund a psychological
Wegbeing
Worker
to provide
counselling,
emotional
support
and life skills training
to young
people
aged between
16-29, who are leaving care in
Stock port.
CDVIDC19 Relief This
fund
is
being
used
to
provide
equipment
and
other
necessities
for our clients tosupport them through the pandemic
and be in a better state ofmind and place, than would otherwise
bethe case.

Balance at Incoming Resources Balance at
1Apdl 2019 resources expended Transfers 31March 2020
E E E E E
Big Lottery Fund-
Reaching Communities 71,495 (71,495)
Children
in Need
4,051 (4,051)
Christmas
Dinner
3,749 7,456 (3,803) (499) 6,903
Cheshire East 9,248 2,000 (11,242)
Steve Morgan 42 28,088 (29,168) 1,038
Healthy
young Minds
24,959 52,250 (50,143) (2,000) 25,066
Williams Foundation 2,850 3,250 (3,894) 2,206
Beacon Counselling 11,980 (22,980)
Care Conference 20,335 2,936 (12,495) (2,488) 8.288
Trafford
Housing Trust
50,000 (45,526) 4,474
The Henry Smith Charity 39,600 (21,447) 18,153
COL40-19 Relief 9,414 (998) 8,416
Big Lottery Fund-
Reachlng Communities 2 220,836 (61,716) 159,120
73,163 491,376 (327,958) (3,955) 232,626

Analysis af net assets between funds
—current year Restricted Unrestrkted Total Funds
Funds Funds 2021
Fund
balances
on 31 March 2021 are 4 4 6
represented
by:
Tangible
assets
14,604 14,604
Current assets 245,986 239,301 485,287
Net assets 260,590 239,301 499,891
Analysis af net assets between funds
—prior year Restricted Unrestrkted Total Funds
Funds Funds 2020
Fund
balances
on 31 March 2020 are 4 4 6
represented
by:
Tangible assets 14,295 14,295
Current assets 168,231 232,626 400,857
Net assets 182,526 232,626 415,152

Other costs
2021 2020 2021 2020
E IE
Entities with control, joint control or
signiTicant influence over the company 72,077 59,912 22,170 17,653