OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Purple Shoots Business Lending Limited

Charity No. 1155385

Company No. 08603690

Trustees' Report and Unaudited Accounts

31 July 2021

Purple Shoots Business Lending Limited Contents

Pages
Trustees' Annual Report 2 to 13
Independent Examiner's Report 14
Statement of Financial Activities 15
Summary Income and Expenditure Account 16
Balance Sheet 17
Statement of Cash flows 18
Notes to the Accounts 19 to 27
Detailed Statement of Financial Activities 28 to 30

Page 1

Purple Shoots Business Lending Limited Trustees Annual Report

Annual Report of the Trustees for the year ended 31 July 2021

The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 July 2021.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 08603690

Charity No. 1155385

Registered Office

2 Le Sor Hill Peterston-Super-Ely Vale of Glamorgan CF5 6LW

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

Chief executive/Director

Karen Davies

Members of the Board of Trustees

P. Elsworth T. Johnson P. Pridham

Accountants

Beckett Lane 3 Martyns Avenue Seven Sisters Neath West Glamorgan SA10 9DP

2

Purple Shoots Business Lending Limited Trustees Annual Report

OBJECTIVES AND ACTIVITIES

Our charity’s purposes are as set out in the objects contained in the company’s articles of association. They are:

The Focus of our Work

The aims of our charity are to tackle poverty and unemployment initially in Wales, but also in the SW of England, through the encouragement of entrepreneurship and independence through selfemployment or establishing a small business. The Trustees have accessed the Charity Commission’s guidance on public benefit and decided that this is best achieved by:

Both of these activities aim to create an environment and opportunities for individuals to realize their potential and achieve independence and self-reliance.

Ensuring our work delivers our aims

We review our progress at every Trustees’ meeting, looking at what has been achieved, who has been helped, the success rates of any businesses or employment created, ensuring that everything we do is in line with our overall aims and purposes. Until the pandemic and the lockdowns caused by the Coved 19 pandemic, we have been implementing an evaluation programme of our self-reliant groups to collect data on our impact. We will resume this as soon as possible. We are also currently producing an SROI report and this year produced a social impact report.

ACHIEVEMENTS AND PERFORMANCE

Lending

The lending represents a unique and innovative approach in the financial sector in that it challenges the norm which would exclude our clients, considering them too high risk, and puts faith in their potential and their determination to succeed. Our success in this has been recognized in a TV series programme which was shown in Autumn 2017, with a further series shown in Spring 2019. Three episodes in the first series and one in the second tracked three of our clients, telling their stories. The series held out Purple Shoots as an exemplar of good practice and good lending. We have also won awards for our work, including the prestigious Leading Wales Award in September 2018. This year, there were two news items on ITV Wales and one on BBC featuring our clients, showing the positive impact of our loans on the lives of individuals and in the wider community and local economy. Two of these features can be seen on our website. We are a partner with the Centre for Social Justice which has enabled us to input our experience and knowledge gained through working with our clients to influence Government policy.

3

Purple Shoots Business Lending Limited Trustees Annual Report

Our lending is unique in the UK and needs support from donated funds for it to work. We are not predatory high cost providers and we are not even like the ethical personal lenders who lend for crisis needs such as washing machines – these loans help in a crisis but do not change things for the borrowers to make them less vulnerable to the next crisis. We are also not like other lenders for business who can create a break-even or even a profitable model, but who as a result are not able to support the very poorest and most disadvantaged. Our lending is specifically for people at the bottom of the ladder, those left behind by or left out of the economy, held back by circumstances and trapped in the benefits system, with no resources of their own and yet with potential to build something good. We lend at affordable rates and enable people to create their own solutions through a small business and so build financial resilience. Our microfinance work – unlike a mainstream lending operation – is not expected to be wholly self sustaining from operations due to the level of losses (and to some extent the cost of finance). However, we believe that this is unavoidable given the precarious lives of the people we help and acceptable because of the huge social and economic impact.

We aim to improve the economic situation of those we help so that they can build sustainable livelihoods, benefitting themselves, their families and their wider community. We look at the positive factors in an individual, building on what they have and encouraging them to reach their potential.

In this last financial year, in spite of lockdowns and negativity in the media around business, we have experienced high demand for our lending with many people looking to create something for themselves as their jobs disappeared. We received, just before the beginning of the year, a donation from the Moondance Foundation which enabled us to set up the Purple Moon Fund, which, together with some new investors under the Community Investment Tax Relief scheme, enabled us to meet the demand. We have made 99 small loans, investing a total of £245,535, an average loan size of £2,480. Using a recognized tool for measuring economic impact, our loans have an impact of roughly 10 times their value on the Welsh economy, almost £2.5m in the last 12 months. Of the 99 loans this year, 71 were to unemployed individuals starting a new business, and 28 were to support existing Purple Shoots clients who had repaid their first loan and were seeking to take the next step in growth. None of our borrowers were able to get funding from any other source.

The total we have invested since Purple Shoots started to lend in early 2014 was £1.6m. For a small charity with only one FT employee and two PT employees involved in lending and only limited lending capital, this is a great achievement and has transformed the lives of many people. The graph below shows the spread of types of businesses supported overall:

4

Purple Shoots Business Lending Limited Trustees Annual Report

----- Start of picture text -----
Business Types 2020/21
25
20
15
10
5
0
----- End of picture text -----

“Hospitality” includes restaurants, cafes, burger vans, caterers

“ Personal services” includes hairdressers, barbers, beauty therapists, tattoo artists, fitness instructors

“Retail” includes shops, market stalls, online sellers

“Builders” includes builders, painters and decorators, plumbers, carpenters, plasterers, gardeners and handymen

“Crafts” includes wood turner, leather worker, candle and soap makers, clothing designer and maker.

“Agricultural” includes a microgreens producer and a horse trainer

Here are some case studies which illustrate the impact of our small loans:

Ruth Hancock – Scentsational Cottage

Ruth is from Rumney in Cardiff and was a working Mum until a serious bout of anxiety coupled with OCD meant that she had to give up work. As she was recovering she decided that she wanted to start working again but in a way which would accommodate her illness and allow her to be at home.

She is artistic and is passionate about the need for “green” products so she channelled this into developing a range of artisan soaps which are vegan as well as “green”, some of them in beautiful designs and colours as gift soaps. The designs are all her own, making clever use of moulds and her own work. She got the necessary licences but knew that she needed some funding to enable her to create a proper manufacturing space (in a summerhouse in her garden) and to get some more equipment so she could manufacture on a larger scale. Her time out of work had left her with a poor credit score and low confidence – exacerbated by failing to get funding from other providers. Purple Shoots did support her – we could see no reason for her not to be confident – she had considered every aspect of starting a business and her products were beautiful, with 5 star ratings on her Facebook page.

5

Purple Shoots Business Lending Limited Trustees Annual Report

She is now getting bespoke orders from groups and companies for specially designed soaps as well as a growing customer base for her plain and gift soaps. Her products have expanded to wax melts, bath bombs and other novelties. The business is called Scentsational Cottage and you can buy her products here https://www.facebook.com/Scentsationalcottage/shop/

Ian Thomas - Sparkle Pro Caravan Cleaning

An unlikely success story: a business that sprung up in the leisure industry, in the middle of the Coronavirus pandemic.

When COVID-19 first hit, Ian was one of the first casualties of the economic slump. Just two months into a new job, he was laid off without furlough and left wondering how to survive the looming recession.

So with plenty of thinking time during the first lockdown, he started weighing up options: what was he good at, what caught his interest, and where could he make a difference?

He thought of caravans. He'd sold them in a previous job and loved being around the holiday industry, where he'd always enjoyed meeting new people. So he looked into the market to see what caravan owners needed most.

Answer: professional cleaning.

It's a specialist role, because caravans have their own unique cleaning and maintenance needs – so surely there’d be room for a knowledgeable firm with a passion for customer service?

It felt right, so Ian went ahead and set up the business: Sparkle Pro Caravan Cleaning.

All he needed was a small loan to get started. But at first he had no joy. His regular bank wasn't lending, and as a new business he didn't qualify for the latest government funding. It seemed hopeless until he was pointed in our direction.

We quickly approved a loan of £3,000 as a down payment on a logoed vehicle. Then, armed with tools and leaflets, he hit the caravan parks, using the sales skills he'd built up over the past two decades.

He went door to door – and much to his surprise, demand was overwhelming.

He cleaned his first caravan in July 2020, just four months after losing his job. The money he made was reinvested, to buy better tools and more marketing materials. He was on his way.

6

Purple Shoots Business Lending Limited Trustees Annual Report

Within two months he'd cleaned over 75 caravans, and every single one rebooked for the next year. Soon he had pages of 5-star reviews online. Word was spreading. He even took on temporary staff, promising 16 hours a week with scope for full time work.

There are challenges ahead for Ian, as for any new business, but this goes to show what people can do, even when they start with nothing but passion and a strong idea. Ian is making incredible inroads at the most challenging time. And yet, without intervention, his business would never have made it off the ground.

“I’m so happy having my own business, knowing I’ve made that step to do something of my own. There’s a long way to go, of course, but it’s all going in the right direction. I’d recommend Purple Shoots to anyone who needs help getting started.” Ian Thomas www.sparkleprocaravancleaning.co.uk

46% of our loans this year have been in the bottom 30% of areas of multiple deprivation in Wales and 19% has been in the bottom 10%. For those who were unemployed before they had their loan, this means that they have escaped the benefit system and are on their way to providing an ongoing income for themselves and their families. Many of these people have overcome huge difficulties in their pasts to get to the point of thinking they could become self-employed but were knocked back by all other sources of funding for reasons such as having no assets of their own to put into the business or having a poor credit score.

Equal access to our services is important – the loans have been made to a range of age groups and cultural backgrounds right across the Welsh communities and the director has promoted our services widely to all types of organisations as well as publicly in the press. The male /female split amongst our borrowers is usually roughly 50:50 - this year it has been 61:39 in favour of women.

7

Purple Shoots Business Lending Limited Trustees Annual Report

Ongoing support for our borrowers is important as new business owners are often isolated and small businesses are very vulnerable to the vagaries of the market place. We are building a network of good mentors and advisors to offer to our clients both before and after a business starts – some of these are volunteers and some are paid small amounts.

We were disappointed that throughout the lockdowns, our client group was consistently left out of all support provided by Central and Welsh Government. A few got rent relief, a few got selfemployed relief but the majority were forced to claim benefits, which obviously do not cover business running costs. This meant we had no choice but to offer extended repayment holidays to many of our clients. Most of the businesses have survived but they are restarting with no finance behind them because of their struggle to survive on benefits only and so many are still struggling to restart our loan repayments and a number need additional loans to get back on their feet. For example, one of our clients had prudently saved funds from trading to pay her tax bill at the end of the year and her rent – but benefits are not paid until savings like this have been used up so she had to live on these savings.

Self reliant groups

AN SRG is a group of people usually from the same community or with a shared background who want to make changes in their lives but don’t know where to begin. Our groups help them to use their own resources, skills and knowledge to take positive action in a self-determined way. They save money—often for the first time ever—and use that pot of funds to develop an enterprise or to help group members avoid predatory lenders. In the process they develop self confidence, improved mental health, increased determination and commitment and much greater resilience.

Through the groups’ training and enterprise activities they gain new skills and put themselves on a path toward economic independence. They meet together weekly and build an atmosphere of friendship and trust in which they can share issues and problems as well as skills. They save into a fund every week and develop and test out ideas for income generation. The group becomes selfsustaining and independent and can either remain like that or go on to start some sort of business.

Purple Shoots supports initially but as the group becomes independent, our input is needed less. We provide any training requested and we can offer one of our small loans if the group needs it to start a business. We also offer links to the other groups and in the last year, we usually run “peer gatherings” to encourage the groups to see that they are part of a wider movement.

The self-reliant groups (SRGs) are ground-breaking in their approach in that they challenge:

8

Purple Shoots Business Lending Limited Trustees Annual Report

The groups are aimed at people who are isolated and left behind by the economy and so much further away from jobs or self-employment.

Impact of Covid 19

This last year has been challenging for our groups. The lockdowns meant that for a lot of the year, none of them could meet in person. We switched to online offerings as much as we could but many of our group members do not have modern technology and where they do, they have either poor Internet or they can’t afford data or both. Our team have kept in contact with people as best as we could with phone calls, visits outside, dropping off craft projects for them to do etc. We ran another virtual village fair which was tremendously successful, engaging almost 30,000 people again from around the UK and jointly with our partners in Manchester, Leeds and Rotterdam, we ran an online peer gathering which was well-received.

As restrictions ease, we are re-opening our groups. There are difficulties with venues as a number of the venues we were using (e.g. Tesco Community Rooms) have not re-opened and we have had to find alternatives. However, the groups are keen to restart and we are already starting new ones.

Peaced Together

The whole SRG team undertook training during lockdown in the Peaced Together programme which uses five different craft projects to enable people to reflect on their lives, build confidence and make positive changes. We are using this both to re-engage our existing groups and in some locations, to start new ones.

Partnerships

We have been working in partnership with Cynon Taf Housing Association to develop groups amongst their tenants and at the year end we were about to start a new partnership with Barry Uniting Church to develop groups in their new church building which they want to open up to the community. We are planning to develop further partnerships as this is an effective way of growing the SRGs as a movement for change amongst the most left behind an isolated people.

Fire Service

Our Miss Tilley’s SRGs have taken over the canteen at the HQ of South Wales Fire Service. They are running this as an inclusive café, following the model of the cafes Miss Tilley’s already run in a number of churches which provide meaningful opportunities for training and community involvement for people with additional needs. The café has been closed for a lot of this year but the team have done what they can to generate income, taking orders and making deliveries to staff etc.

9

Purple Shoots Business Lending Limited Trustees Annual Report

The original Miss Tilley’s SRG has just incorporated as an independent CIC although until the café can be fully open again, we are continuing to provide support staff to help them. The other Miss Tilley’s SRGs will restart the cafes they run in 4 other churches as soon as they can, supported by groups which grow and bake products to sell.

All our current groups are usually generating income through various business activities, although this has been difficult this year, with some selling online. We did manage to run Cardiff Christmas market this year and sold £4,000 of products on behalf of all the groups. All the groups still have their savings funds. At the time of the lockdowns, a number of groups were self-sustaining, and the balance were on a path to becoming so – we are gradually picking these back up as meetings become possible

FINANCIAL REVIEW

Review of the charity’s financial position at the end of the period

The Statement of Financial Activities show net outgoing resources for the year of a revenue nature of £167,192 (2020 net incoming (£245,034)) and net realised outgoing resources of a capital nature of £465 (2020 £nil), making net overall realised outgoing resources of £167,657 (2020 net incoming (£245,034)). The total reserves at the year end stand at £1,616 (2020 (£168,808)).

Bad debts

Based on the nature of the business a bad debt provision of 15% has been included in the accounts.

Reserves Policy

Cash levels are monitored on a month by month basis to ensure that there is sufficient available for at least three months’ activity, and that there is sufficient to pay interest in loan investments from investors (£30,311 in the forthcoming financial year). If levels fall below this, then loan activity can be suspended until loan repayments (or fundraising) build the levels back up. This should only be necessary until the capital base for sustainability is achieved. There is a detailed reserves policy.

We are constantly reviewing and updating our forecasts which give us detailed information on our financial needs given various scenarios, and confirm funding needed to cover both operating costs and lending over the next 8 years. This gives us a focus for fund raising.

To protect our investors’ money, the Trustees have adopted a policy which states that the total loan investments received should not exceed the total of the debtor book less 20% plus cash in the bank. This policy is reviewed at each meeting.

Availability of Assets of each of the Funds

The Trustees are satisfied that the charity’s assets are available and adequate to fulfil its obligations .

Fundraising Activities

Purple Shoots aims to be self-sustaining. It started with a generous philanthropic gift and continues with social and angel investment and some donations. Donations are needed of about £300k-£400k per annum in order for Purple Shoots to be sustainable and to grow across Wales for three main reasons:

10

Purple Shoots Business Lending Limited Trustees Annual Report

We have continued to apply for grant funding this year with some success. A donation of £250,000 from Moondance Foundation at the end of last year allowed us to establish the Purple Moon fund. We received small grants from Big Lottery, Stewardship and Welsh Government and a larger one from a Mental Health Covid Recovery Fund specifically for work in Rhondda Cynon Taf. There is also one corporate, Duport Associates, making regular donations to us out of their profits. However, overall donated funds were down on last year. We have repaid some of the loan investments under the CITR scheme, but many investors whose loans have become due for repayment have chosen to reinvest. We have a small base of regular givers for which we are very grateful and we are seeking to grow that.

Investment Policy

Most of the charity’s funds are needed in the short term to fund its activities. Loan repayments ensure that cash is constantly replaced to enable activities to continue. There are therefore no funds available for long term investment.

Factors relevant to the achievement of the charity’s objectives

The charity is subject to regulations made by the Financial Conduct Authority. Most of its clients are affected by the operation of the UK benefits system – changes in this could affect their chances of entering self-employment successfully and could also limit their ability to be part of a self-reliant group. Purple Shoots is linking with other charities to try to address this issue.

Inclusive Economy Partnership – Boost

In March , we were accepted onto the Inclusive Economy Partnership’s “Boost” scale-up programme, which is 6 months intensive support to help us scale what we do right across the UK. The Inclusive Economy Partnership (IEP) brings together business, civil society and government to tackle the UK’s most pressing social and economic problems through cross-sector partnerships and is jointly funded by the Cabinet Office and DCMS, and supported by an Advisory Board of business leaders, Government ministers and civil society champions – currently including the chief executives of Nationwide, The Co-op, Unilever, The National Lottery Community Fund and UnLtd.

11

Purple Shoots Business Lending Limited Trustees Annual Report

With their support we have completed our scale-up plan, which is to create “replicas” of Purple Shoots in locations around the UK using our methodology and know-how. This will reach our aim of making our type of microfinance available to everyone who needs it across the UK. Two replicas are quite well developed and will hopefully launch during the next financial year.

The Boost support has also introduced us to investors and donors and helped us with approaches to Government bodies seeking to persuade them to extend their loan guarantee schemes which are widely available to big banks and larger lenders to us. This would drastically reduce our need for donated funds and put our lending on a pathway to sustainability. Given the huge economic and social impact of our lending and the fact that for every £1 we lend there is a net gain to HMT or £3£4, it seems a very attractive and low-cost way of creating jobs and contributing to the levelling up agenda for Government.

Factors relevant to the achievement of the charity’s objectives

The charity is subject to regulations made by the Financial Conduct Authority. Most of its clients are affected by the operation of the UK benefits system – changes in this could affect their chances of entering self-employment successfully and could also limit their ability to be part of a self-reliant group. Purple Shoots is linking with other charities to try to address this issue.

Post balance sheet finances

A substantial donation of £250,000 was received by the charity in August 2021. The trustees were very happy to receive this and feel that this gives the charity a very solid foundation for the coming financial year.

PLANS FOR THE FUTURE

The charity plans to continue the activities outlined above in the forthcoming year, subject to satisfactory funding arrangements. Plans are being developed to work with other local groups and organisations on developing self-reliant groups and other activities to provide a complete service to help unemployed people get into jobs and self-employment, developing a wider support network both from the voluntary and business community. We have continued our partnership with Five Lamps, another ethical funder, to enable us to offer personal loans to our clients. This is aimed at keeping them away from the high cost lenders who are their only alternative and who we frequently see on bank statements when we are looking at clients for business loans. In providing a cheaper and ethical alternative, we hope to help clients struggling with poverty even more by providing them with an affordable source of credit in a crisis.

We are currently exploring a pilot replication of our lending model in another part of the UK. If this is successful, we will have something which could be widely adopted across the UK. This is our vision for how accessible finance to the poorest in society could be achieved, to enable them to build a future for themselves.

STRUCURE, GOVERNANCE AND MANAGEMENT

The organisation is a charitable company limited by guarantee incorporated on 10[th] July 2013 and was registered as a charity on 20[th] January 2014. The company was established under Articles of Association which established the objects and powers of the charitable company and is the governing document. In the event of the company being wound up, the members are required to contribute an amount not exceeding £10.

12

Trustees Annu4 Rewt There is also a small athisory board wk) are available for specific input to the board of Trustees or j the dirertof when their expertise is needed. Members of thts l)oard are a8reed by the Trustees and j the director. Polkl•s and Procedwes •dW Iwthe trnkn1￿ ofTntst• The current Trustees are alrea￿ experlerKed Trustees and are familiar with the work the charity ndertakes. Any new Trusreeswould be offeredtralnbry sessions both on the chariws work and the responsibllities of belng a Trustee. Th• ory01th￿￿•1 structure of the Ch•rlty •nd dedslon% madè Day to day dectsions on the runnlng of the tompaThy are made by the director. Loan dedslons are made by the direc￿1 in Consu￿atIon with one ofthe members of the lendin8team to ensure conslstenry and lairnes All strate8lc declslons and decisKffi5 relating to txperKllturt beyond the day to day level aretsken at Trustee mèetln85 al whlch the director and at least two of the three TNxees must be present. The trustees are responsible for keewng proper accouniing recofth that disclose with reasonablt accuracy at any tlme the ffinanclal r¥Jsition of the charrty and tts enable them to ensure that the financial statements compty wr<h the Companies 21￿. Tr trustees are also respon￿ble for the safeguaTdln8 of the assets ol the charity and herKe tskfjng reasOna￿e step5 from for the Pr￿entIon and detectlon ol fraud and oiher irregularities. The above report has been prepared In accordance wlth the prrylslons appllcable to COM￿nIeS subject io the small companies regime as set out in Parr IS ol the Companles Art 21x16 and in accordante wrth the Charitles SORP IFR51021. Slgned on bèhalf of fv board P. Elsworth Tr￿tee 13

Purple Shoots Buslness Lendlng Llmlted Independent Examlners Report Independent Examlner's Report to the trustees of Purple Sh(Mrt5 Bu51ne5s Lendlng Umlted I report to the charlty trustees on my examination of the accounts of Purple Shoot5 Business Lendlng Llmlted for the year ended 31 July 2021 whith comprise the Ststement of Financial Actiwties. the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes. Responslbilitie5 and ba515 of report A5 the trustees of the charity land also its directors for the purposes of company lawl you are responsible for the preparation of the èctounts In accordance with the requirements of the Companies Art 2(X161'the 2006 Act. Havlng satlsfled myself that the accounts of the charlty are not required to be audited under Part 16 of the 2CMJ6 Act and are eligible for independent e¥amination. I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 20111.the 2011 Act'l. In carrying out my examination I have followed the Directions given by the Charity Commission under section 14515llbl of the 2011 Act. Independent examlnerfs statement I have completed my examinat on. I can confirm that no material matters have come to my attention In onnection with the examination giving me cause to believe that= accountin8 records were not kept in accordance with section 386 of the 21J)6 Act - or the accounts do not accord wtth those records,. or the accounts do not comply with the accountin8 requirements under section 396 of the 2CQ6 Act other than any requirement that the accounts give a 'true and fair, view which is not a matter considered as part of an independent examination,. or • the accounts have not been prepared in accordance with the Charities 50RP (FR$ 1021. I have no wncerns and have come acros5 no other matters in connection with the examination to which attentlon should be drawn in this report in order to enable a proper under5tandin8 of the accounts to be reached. Mrs Samantha Beckett A.C.C.A. 8eckett Lane 3 MartynsAvenue Seven Sisters Neath West Glamorgan SAIO 9DP 17 December 2021

Purple Shoots Business Lending Limited Statement of Financial Activities

for the year ended 31 July 2021

Notes
Income and endowments
from:
Donations and legacies
4
Charitable activities
5
Other trading activities
6
Other
7
Total
Expenditure on:
Raising funds
8
Charitable activities
9
Other
10
Total
Net gains on investments
Net (expenditure)/income
11
Transfers between funds
Net (expenditure)/income
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 Unrestricted
funds
2021
£
94,817
34,434
(14,188)
42,990		 Total funds
2021
£
94,817
34,434
(14,188)
42,990		 Total funds
2020
£
534,369
31,244
(5,281)
13,669
158,053
25,522
274,185
25,538		 158,053
25,522
274,185
25,538		 574,001
16,445
285,084
27,438
325,245
-		 325,245
-		 328,967
-
(167,192)
-		 (167,192)
-		 245,034
-
(167,192) (167,192) 245,034
(167,192)
168,808		 (167,192)
168,808		 245,034
(76,226)
1,616 1,616 168,808

Page 15

Purple Shoots Business Lending Limited Summary Income and Expenditure Account

for the year ended 31 July 2021

Income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net (expenditure)/income before tax
for the year
Net (expenditure )/income for the year		 2021
£
158,053
158,053
324,851
394
325,245
(167,192)
(167,192)		 2020
£
574,001
574,001
328,597
370
328,967
245,034
245,034

Page 16

31 aty 2021 Hjryl a•18 as 13 1,1 1,1 1,1C13 1.1(YJ tkbtors b￿k in IWKI 14 W. 139,Xg .4TJ (1C(1.3S2) ,111 faiirKJthpittMn (Th 15 (S3.36n rJ7, 16 (W,675) 1.616 {￿,710} T¢Xd a••l8 1,616 ftr 17 17 a lurvjs 1.616 1,616 17 1.616 Th￿￿)Untsha￿fj in &axdwTrith Ihe wial FrO%i9￿￿OI Pat 15of th8Q)mw (6 rdirwJtO (rrfnrai8S For the 31 lJly2CQ1 to 477of the Cryli rd#irKJto gmal Ihe rYA rgwir8J the9jr￿7Yt0Ctrt￿n in ￿))rQkn with Xicn 476 of the The ithr8lorsam￿tr￿ Ih&r rewl9bllti￿IoT oJrylJirvJv•ith tt 6 wth fw to ￿tt￿rtIr￿J r8)ydswKlth8pYyal(￿ of a))Mts rowj tyth&t￿d cm 17 t￿b￿ ZQ1 P. Tr￿ 17

Purple Shoots Business Lending Limited Statement of Cash flows for the year ended 31 July 2021

Cash flows from operating activities
Net (expenditure)/income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Dividends, interest and rents from investments
(Increase)/Decrease in trade and other receivables
Increase in trade and other payables
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Dividends, interest and rents from investments
Net cash from investing activities
Cash flows from financing activities
Repayment of borrowings
Net cash from/(used in) financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances		 2021
£
(167,192)
394
(42,990)
(100,681)
495
(309,974)
(465)
42,990
42,525
61,405
61,405
(206,044)
345,253
139,209
139,209
139,209		 2020
£
245,034
370
(13,669)
39,240
139
271,114
-
13,669
13,669
(28,551)
(28,551)
256,232
89,021
345,253
345,253
345,253

Page 18

Purple Shoots Business Lending Limited Notes to the Accounts

for the year ended 31 July 2021

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Fund accounting

Page 19

Purple Shoots Business Lending Limited Notes to the Accounts

Expenditure

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Plant & machinery 25% Reducing balance

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 20

Purple Shoots Business Lending Limited Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

Page 21

Purple Shoots Business Lending Limited Notes to the Accounts

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Other
Total
Expenditure on:
Raising funds
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies		 Unrestricted
funds
2020
£
269,379
31,244
(5,281)
13,669
309,011
16,445
285,084
27,438
328,967
(19,956)
(19,956)
(19,956)
(76,226)
(96,182)
Unrestricted
£
94,817
94,817		 Restricted
funds
2020
£
264,990
-
-
-
264,990
-
-
-
-
264,990
264,990
264,990
-
264,990
Total
2021
£
94,817
94,817		 Total funds
2020
£
534,369
31,244
(5,281)
13,669
574,001
16,445
285,084
27,438
328,967
245,034
245,034
245,034
(76,226)
168,808
Total
2020
£
534,369
534,369

Page 22

Purple Shoots Business Lending Limited Notes to the Accounts

5 Income from charitable activities

Loans made - interest
receivable
Commission on personal
loans
Recoveries
Profits from Ugandan stock
sales
6
Income from other trading activities
Fire station cafe
profits/(losses)
7
Other income
Grants
Consultancy
Other income
8
Expenditure on raising funds
Fundraising trading costs
Marketing and raising
funding		 Unrestricted
£
30,122
45
3,909
358
34,434
Unrestricted
£
(14,188)
(14,188)
Unrestricted
£
42,633
150
207
42,990		 Total
2021
£
30,122
45
3,909
358
34,434
Total
2021
£
(14,188)
(14,188)
Total
2021
£
42,633
150
207
42,990		 Total
2020
£
29,310
45
1,798
91
31,244
Total
2020
£
(5,281)
(5,281)
Total
2020
£
13,351
318
-
13,669
Unrestricted
£
25,522
25,522		 Total
2021
£
25,522
25,522		 Total
2020
£
16,445
16,445

Page 23

Purple Shoots Business Lending Limited Notes to the Accounts

9 Expenditure on charitable activities

Expenditure on charitable
activities
Loans made - bad debts &
cost of recovery
Loans made - director's costs
& travel
Loans made - interest
payable
Consultancy and SRG costs
Governance costs
Independent Examination
fees
10 Other expenditure
Employee costs
Motor and travel costs
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
11 Net (expenditure)/income before transfers
This is stated after charging:
Depreciation of owned fixed assets		 Unrestricted
£
91,734
36,827
39,115
106,059
450
274,185
Unrestricted
£
11,822
303
480
394
10,405
2,134
25,538
2021
£
394		 Total
2021
£
91,734
36,827
39,115
106,059
450
274,185
Total
2021
£
11,822
303
480
394
10,405
2,134
25,538		 Total
2020
£
87,820
36,296
30,152
130,366
450
285,084
Total
2020
£
10,217
1,673
2,020
370
9,836
3,322
27,438
2020
£
370

Page 24

Purple Shoots Business Lending Limited
Notes to the Accounts
12 Staff costs
Salaries and wages 5,853 5,695
Social security costs 443 300
Pension costs 3,747 3,746
10,043 9,741
No employee received emoluments in excess of £60,000.
The average monthly number of full time equivalent employees during the year was as follows:
2021 2020
Number Number
Administration and loan
allocation		 8 6
8 6
13 Tangible fixed assets
Plant &
machinery		 Total
£ £
Cost or revaluation
At 1 August 2020 2,640 2,640
Additions 465 465
At 31 July 2021 3,105 3,105
Depreciation and
impairment
At 1 August 2020 1,531 1,531
Depreciation charge for the 394 394
year
At 31 July 2021 1,925 1,925
Net book values
At 31 July 2021 1,180 1,180
At 31 July 2020 1,109 1,109
14 Debtors
2021 2020
£ £
Trade debtors 512,868 412,187
Other debtors 13,396 13,396
526,264 425,583

Page 25

Purple Shoots Business Lending Limited Notes to the Accounts

Purple Shoots Business Lending Limited
Notes to the Accounts		 Purple Shoots Business Lending Limited
Notes to the Accounts
15 Creditors:
amounts falling due within one year
Other loans
Trade creditors
Other taxes and social security
Other creditors
Accruals and deferred income		 2021
£
95,000
2,723
1,489
700
450
100,362		 2020
£
28,500
2,228
1,489
700
450
33,367
16 Creditors:
amounts falling due after more than one year
Other loans		 2021
£
564,675
564,675		 2020
£
569,770
569,770
17 Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
18 Analysis of net assets between funds
Fixed assets
Net current assets
Creditors due in more than one year and
provisions		 At 1 August
2020
168,808
168,808		 Incoming
resources
(including
other
gains/losses
)
£
158,053
158,053		 Resources
expended
£
(325,245)
(325,245)
Unrestricted
funds
£
1,180
565,111
(564,675)
1,616		 At 31 July
2021
£
1,616
1,616
Total
£
1,180
565,111
(564,675)
1,616

Page 26

Purple Shoots Business Lending Limited Notes to the Accounts

19 Reconciliation of net debt

Cash and cash equivalents
Borrowings
Net debt		 At 1 August
2020
£		 Cash flows
£		 At 31 July
2021
£
345,253 (206,044) 139,209
345,253
(598,270)
(598,270)
(253,017)		 (206,044)
(61,405)
(61,405)
(267,449)		 139,209
(659,675)
(659,675)
(520,466)

20 Commitments

Operating lease commitments

Annual commitments under non-cancellable operating leases are as follows:

2021 2021 2020 2020
Land and
buildings		 Other Land and
buildings		 Other
£ £ £ £
Operating leases with expiry date:
Pension commitments
2021 2020
£ £
The pension cost charge to the company
amounted to: 3,747 3,746

21 Related party disclosures

Controlling party

Page 27

Purple Shoots Business Lending Limited Detailed Statement of Financial Activities

for the year ended 31 July 2021

Income and endowments from:
Donations and legacies
Charitable activities
Loans made - interest receivable
Commission on personal loans
Recoveries
Profits from Ugandan stock sales
Other trading activities
Fire station cafe profits/(losses)
Other
Grants
Consultancy
Other income
Total income and endowments
Expenditure on:
Costs of other trading activities
Marketing and raising funding
Total of expenditure on raising
funds
Charitable activities
Loans made - bad debts & cost of
recovery
Loans made - director's costs &
travel
Loans made - interest payable
Consultancy and SRG costs
Governance costs
Independent Examination fees
Total of expenditure on charitable
activities		 Unrestricted
funds
2021
£
94,817
94,817
30,122
45
3,909
358
34,434
(14,188)
(14,188)
42,633
150
207
42,990
158,053
25,522
25,522
25,522
91,734
36,827
39,115
106,059
273,735
450
450
274,185		 Total funds
2021
£
94,817
94,817
30,122
45
3,909
358
34,434
(14,188)
(14,188)
42,633
150
207
42,990
158,053
25,522
25,522
25,522
91,734
36,827
39,115
106,059
273,735
450
450
274,185		 Total funds
2020
£
534,369
534,369
29,310
45
1,798
91
31,244
(5,281)
(5,281)
13,351
318
-
13,669
574,001
16,445
16,445
16,445
87,820
36,296
30,152
130,366
284,634
450
450
285,084

Page 28

Purple Shoots Business Lending Limited Detailed Statement of Financial Activities

Employee costs
Salaries/wages
Directors' remuneration
Employer's NIC
Pension costs
Staff training
Motor and travel costs
Travel and subsistence
Premises costs
Rent
General administrative costs,
including depreciation and
amortisation
Depreciation of Plant &
machinery
Bank charges
General insurances
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Subscriptions
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Other legal and professional
costs
Total of expenditure of other costs
Total expenditure
Net losses on investments
Net (expenditure)/income
Net (expenditure)/income before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:		 3,300
2,553
443
3,747
1,779
11,822
303
303
480
480
394
330
1,294
55
4,602
117
2,043
28
1,936
10,799
1,774
360
2,134
25,538
325,245
-
(167,192)
(167,192)
-
(167,192)		 3,300
2,553
443
3,747
1,779
11,822
303
303
480
480
394
330
1,294
55
4,602
117
2,043
28
1,936
10,799
1,774
360
2,134
25,538
325,245
-
(167,192)
(167,192)
-
(167,192)		 3,153
2,542
300
3,746
476
10,217
1,673
1,673
2,020
2,020
370
332
1,500
332
2,672
62
2,571
231
2,136
10,206
1,260
2,062
3,322
27,438
328,967
-
245,034
245,034
-
245,034

Page 29

Purple Shoots Business Lending Limited Detailed Statement of Financial Activities

Purple Shoots Business Lending Limited
Detailed Statement of Financial Activities
Total funds brought forward
Total funds carried forward		 168,808
1,616		 168,808
1,616		 (76,226)
168,808

Page 30