OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

~pa e
Cha nty Information
RepOrt Of the DirectOrarTrustees 4-5
Inde penderit
Examiner's
Report
~tement
of Finanaal
Achvrtfes
Balance Sheet
Notes farming
part of the financial statements
9-11
Detailed
profit and loss
of financial
acfivities
account and Statement 12- 13

Statement of Financial Activities
income and expenditure account
rll ates ~202 ~2
g
Turnover 335.223 112,263
Expenditure ~225,599 ~1126,597
Operating Surplus i [f3eficit) 113,524 ~14,304
Net expenditure and net movement in funds 113524 ~14,304]
Reconciliation of funds
Tots
I funds
brought forward 36,537 53,641
Total funds carried forward 153,061 39,537

4) Operating
Surplus
Operating
Surplus
This is stated after charging ~202f 202f
f
Depreciation
ol owned
fixed assets 6,265
5) Fixed assets
Furniture,
fixtures and fittings
C 12'
At 1 October 2020 70,381
Additions 0
At 30 September 2022 70,381
~De legb~bon
At l October 2020 45,323
Charge for the year
At 30September
2022
45,323
~BB
BV
I
At
i October 2020
25,058
At 30September ZD22 25,D58
2I)22 2021
f
6) Debtors
Membership
Dues
0 50.094
Other debtors 72.770 0
72,770 50,094
7) Creditors
Accounts
payable
25,423 25,423
Accruals
Other creditors
6DD
~1,571
24,452
600
9,683
35,906
Unrestricted ~222 2921
Funds Total To/a/
/votes
incoming
Resources
Donations
received
3 325,223 325,223 1'l0,148
Grants received 10,000 10,000 0
Rental income 0 0 2.145
Less.
Fundrai sing casts 335,223 335,223 112,293
Resaurces Expended
Cost af Charitable
Activities
Religious! Acbvity Expenses
C ha ri tab le donati ons
5,962
0
5,962
D
0
258
5,962 5,962 258
Premises casts:
Insurance
Cleaning
and waste
Utihties
Maintenance
and repairs
General administrative expenses:
Advertising
Bank charges
Cleaning
and waste
1,126
3,308
45,606
750
1,128
3,308
45,606
750
29
1,470
1 119
0
Consultancy
De prew ation
insurance
0
3,104
0
3,104
6,265
2,410
Interest expense
Lig'ht and heat
PPS and Offic Expenses
l2)
38,862
244
I2)
38,862
2 000
20,683
2,183
Rates 'I,050 1,050 0
Rental expense
Repairs and maintenance
Service charges
Subscnptions
Supplies
Telephone
Utilities
102
16,766
450
176
75,390
271
5,122
102
16,766
46D
176
75,390
271
5,122
0
23,183
5,290
0
15,462
0
0
Wages and Salaries 23,306
215,633
23,306
215,633
44,575
124,669

Unrestricted 2022 ~21
Funds 7otaf To(al
Legal and professional
Independent
Examiner fees
0 0 1,670
Other legal end profesaonel 104 104 0
1,670
Total Funds Expended 221,699 221,699 126,597
Accumulated
Funds
Net Surplus/(Deficit)
for the year
Balance brought
forward
Balance cerned forward
113,524
39,537
153.061
113,524
39,537
163,061
(14,304)
53,641
39.537