OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative
details ofthe charity, its trustees and advisom
1
Trustees' Report 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes tothe financial statements 8 - 13

Unrestricted Total Total
Funds Funds Funds
2022 2022 2021
INCOME FROM:
Donations
and legacies
77 933 77 933 3 323
TOTAL INCOME 77933 77 933 3323
EXPEND1TURE ON:
Charitable
activities
3,4,5 5,972 5,972 276
TOTAL
EXPENDITURE 5 972 5 972 276
NET INCOME 71,961 71,961 3,047
NET MOVEMENT IN FUNDS 71,961 71,961 3,047
RECONCILIATION OF FUNDS:
Totaifunds
at 13anuary 2022
TOTAL FUNDS AT31DECEMBER
2022 6 205 113
277 D74
6 205 113
277 074
1 202 066
2D5 113

2022 2021
Note
FIXEDASSETS
Tangible assets 312,637 44,020
CURRENT ASSETS
Debtors 10 1,863 589
Cash at bank in hand 141% 17D 5D4
16031 171093
CREDITORS: amounts falling
due within one year 11 ~52 594 10000
NET CURRENT ASSETS 35563 ~161093
TOTAL ASSETSLESS 277,074 205,113
CURRENT LIABILITIES
NET ASSETS E 277 074 I ~205 113
CHARITY FUNDS
Unrestricted
funds
12 277 D74 ~205 113
TOTAL FUNDS E 277 074 I ~205 113

Land BE
Bugdkigs Total
44, 020 44,020
260 617 268 617
312 637 312637
E 312 637 E 312637
E 44 02D 6 44 020

Debtom
2022 2021
Other debtors 133 46
Prepayments and accrued income 1 73D 543
6 1063 E 589
Creditors
2022 2021
Other loans 50,000 10,000
Accruals and deferred income 1594
5 51594 5 10000

Stateme nt offund s - curren t year
Brought Inconing Resources Carried
lorward Resources Expended forward
General funds
General Fund 205 113 77 933 ~5972 277 074
Total unrestricted funds 218,113 77 933 ~5972 277 074
Total offunds 6~240 113 1 77 933 6~5072 1 277 074

Statemarrt of funds - prior year
Brought Incoming Resources Carried
lorward Resources Expended Rr6rward
Ganeralfunds
General
Fund
7t
I
t
6M0EN 202066
202 066
3 323
3 323
~276
~276
205 113
2D5 113
Total offunds 5 202 066 6 3 323 5~276 E. 2D5 113
Analysis ofn et ass els betwe en funds - cur en funds - cur re nt year
Unrestricted Total Total
Fbnds lbnds lbnds
2022 2022 2021
Tangible fixed assets 312,637 312,637 44,020
Current
Creditors
assets
due
within one year 16,031
~52 594
16,031
~52 594
171,093
~20 DDD
E 277 074 E 277 074 6 205 113

Analysis ofn et ass els betwe en funds —pri en funds —pri or year
Unrestricted Total Total
lbnds FUnds Funds
2021 2021 2020
Tangible fixed assels 'l4,020 44,020 44,020
Current
Creditors
assets
due
within one year 171,093
~10 DDD
171,093
~20 DDD
168,046
~20 DN
E 205 113 E 205 113 E 202 066