OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-02-28-accounts

REGISTERED CHARITY NUMBER: 1155363

THE BROOKING

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2025

Hopper Williams & Bell Limited Chartered Accountants Highland House Mayflower Close Chandler's Ford Eastleigh Hampshire SO53 4AR

THE BROOKING

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2025

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Financial Statements 6 to 12

THE BROOKING

REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 28 FEBRUARY 2025

TRUSTEES L Hockley C O'Sullivan R Hurtley P C N Stewart E Denness E L Crowther T S J Hay J M Gibbs J McIntosh I D Petit I Taylor PRINCIPAL ADDRESS The Brooking Andover Road Whitchurch Hampshire RG28 7RL

REGISTERED CHARITY NUMBER 1155363

Page 1

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 28 FEBRUARY 2025

THE BROOKING

The trustees present their report with the financial statements of the charity for the year ended 28 February 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

Public benefit

The trustees confirm that they have complied with the duty in section 17(5) of the 2011 Charities Act to have due regard to guidance published by the Charity Commission in relation to public benefit.

Volunteers

The charity currently retains the part-time support of four volunteers (three in person and one mainly remote) who assist with the study and documentation of the collection. Trustees are wholly responsible for operational and administrative duties and ensure the charity is maintained on a day-to-day basis outside the grant project outlined in the following section.

The trustees continue to review and implement policies in support of the organisational model.

ACHIEVEMENTS AND PERFORMANCE

Much progress was made against the aims of the current development project, funded by the Villum Foundation. Major internal building work at the charity's premises released substantial additional space for the processing and storage of collection material. This permitted work to resume relocating the remaining portions of the collection from Charles Brooking's care to the Whitchurch building. Documentation and knowledge-capture activity (recording Mr Brooking's expert knowledge of the collection) continued successfully and was refined, with the adoption of a Content Management System.

Formal volunteer recruitment was launched and the volunteer team rose to four. Ms Anna Bishop (freelance collection manager) adopted lead responsibility for the development project. Work commenced to identify a freelance operations manager to meet a range of operational needs during the remainder of the project

The trustees started the process of strategic planning for beyond the completion of the development project, guided by pro bono advice from professional consultants. Options were refined with a view to finalising a formal Strategic Plan for 2025-2030.

Work continued to build links with potential project partners and supportive external organisations and the loan of 68 objects to the Villum Window Collection's 'Wall of Windows' exhibit in Søborg, Denmark, was extended further.

Page 2

THE BROOKING

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 28 FEBRUARY 2025

FINANCIAL REVIEW

Financial position

During the year, net expenditure was £122,671 (2024: £104,119). Funds carried forward as at the year-end were as follows:

General funds £14,785 (2024: £7,472)

Restricted funds:

Total funds £1,977,095 (2024: £2,099,766)

Reserves policy

The charity's non-restricted finances are summarised as income, expenses and outstanding loans. Income is generated by donations. Expenses are limited to professional services, limited trustee expenses and sundries. Loans to Charles Brooking and Susan Beardmore from activities mainly in 2012 were repaid during the year. Trustees continue to ensure that no costs are incurred beyond those included here and retains unrestricted reserves to ensure if project activities were to cease the property could be maintained.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Brooking is a Charitable Incorporated Organisation whose only voting members are its charity trustees. It is governed by a constitution dated 9 December 2013. The liability of members and trustees is limited.

The trustees are involved in the running of the charity, regular review of risk, strategic planning and the oversight of a team of freelance consultants carrying out specific packages of work for the current development project.

Approved by order of the board of trustees on 22 September 2025 and signed on its behalf by:

P C N Stewart - Trustee

Page 3

THE BROOKING

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 28 FEBRUARY 2025

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
64
Other trading activities
2
6,000
Investment income
3
2,028
Total
8,092
EXPENDITURE ON
Other
779
NET INCOME/(EXPENDITURE)
7,313
RECONCILIATION OF FUNDS
Total funds brought forward
7,472
TOTAL FUNDS CARRIED FORWARD
14,785
Restricted
funds
£
-
-
-
-
129,984
(129,984)
2,092,294
1,962,310
2025
Total
funds
£
64
6,000
2,028
8,092
130,763
(122,671)
2,099,766
1,977,095
2024
Total
funds
£
471
6,000
3,820
10,291
114,410
(104,119)
2,203,885
2,099,766

The notes form part of these financial statements

Page 4

THE BROOKING

BALANCE SHEET 28 FEBRUARY 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 6 1,284 1,168,412 1,169,696 1,002,151
CURRENT ASSETS
Debtors: amounts falling due within one year 7 - 204,315 204,315 612,267
Debtors: amounts falling due after more than one
year 7 - 285,157 285,157 308,243
Cash at bank 13,501 307,366 320,867 193,218
13,501 796,838 810,339 1,113,728
CREDITORS
Amounts falling due within one year 8 - (2,940) (2,940) (16,113)
NET CURRENT ASSETS 13,501 793,898 807,399 1,097,615
TOTAL ASSETS LESS CURRENT
LIABILITIES 14,785 1,962,310 1,977,095 2,099,766
NET ASSETS 14,785 1,962,310 1,977,095 2,099,766
FUNDS 9
Unrestricted funds 14,785 7,472
Restricted funds 1,962,310 2,092,294
TOTAL FUNDS 1,977,095 2,099,766

The financial statements were approved by the Board of Trustees and authorised for issue on 22 September 2025 and were signed on its behalf by:

P C N Stewart - Trustee

The notes form part of these financial statements

Page 5

THE BROOKING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Grants

The accrual model has been used to recognise the grant when it is received or becomes receivable, as there are no future related costs or performance conditions.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - Straight line over 50 years Fixtures and fittings - Straight line over 15 years Computer equipment - Straight line over 5 years

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

continued...

Page 6

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 28 FEBRUARY 2025

THE BROOKING

1. ACCOUNTING POLICIES - continued

Heritage assets

The number of objects held within the collections is currently unknown as at present they are not catalogued or formally accessioned. However, it is possible to estimate that the overall figure, once an inventory has been established, will be in the tens of thousands. Therefore, at this stage of the operation the trustees do not know exactly what is held within the collections and thus have no ability to have them valued. In time certain objects of value may be identified but due to the size of the collections, inventory and cataloguing will take multiple years. Furthermore, the vast majority of the objects have been rescued from disposal, are not in prime condition, or are in sectioned pieces.

2. OTHER TRADING ACTIVITIES

3.

Collection rental
INVESTMENT INCOME
Deposit account interest
2025
£
6,000
2025
£
2,028
2024
£
6,000
2024
£
3,820

4. TRUSTEES' REMUNERATION AND BENEFITS

During the prior year consultancy fees of £13,013 were paid to A Bishop (trustee until 22 November 2023). The fees were paid to the trustee in order that the charity can deliver the Villum Foundation grant project and were paid in accordance with the charity's constitution.

Other than as set out above, no trustees' remuneration or other benefits were paid during the year ended 28 February 2025 or the year ended 29 February 2024.

Trustees' expenses

During the year ended 28 February 2025, no trustee expenses were paid (2024: travel and subsistence expenses totalling £198 were reimbursed or paid directly to one trustee).

==> picture [450 x 103] intentionally omitted <==

continued...

Page 7

THE BROOKING

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 28 FEBRUARY 2025

5.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
471
Other trading activities
6,000
Investment income
3,820
Total
10,291
EXPENDITURE ON
Other
2,445
NET INCOME/(EXPENDITURE)
7,846
RECONCILIATION OF FUNDS
Total funds brought forward
(374)
TOTAL FUNDS CARRIED FORWARD
7,472
Restricted
funds
£
-
-
-
-
111,965
(111,965)
2,204,259
2,092,294
Total
funds
£
471
6,000
3,820
10,291
114,410
(104,119)
2,203,885
2,099,766

continued...

Page 8

THE BROOKING

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 28 FEBRUARY 2025

6. TANGIBLE FIXED ASSETS

Freehold
property
£
COST
At 1 March 2024
985,489
Additions
95,743
At 28 February 2025
1,081,232
DEPRECIATION
At 1 March 2024
44,427
Charge for year
21,624
At 28 February 2025
66,051
NET BOOK VALUE
At 28 February 2025
1,015,181
At 29 February 2024
941,062
7.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
DEBTORS: AMOUNTS FALLING DUE AFTER ONE YEAR
Prepayments and accrued income
Fixtures
and
fittings
£
68,107
104,042
172,149
8,359
12,051
20,410
151,739
59,748
Computer
equipment
£
4,318
2,111
6,429
2,977
676
3,653
2,776
1,341
2025
£
204,315
Computer
equipment
£
4,318
2,111
6,429
2,977
676
3,653
2,776
1,341
2025
£
204,315
Totals
£
1,057,914
201,896
1,259,810
55,763
34,351
90,114
1,169,696
1,002,151
2024
£
612,267
Totals
£
1,057,914
201,896
1,259,810
55,763
34,351
90,114
1,169,696
1,002,151
2024
£
612,267
2025 2024
£ £
285,157 308,243

continued...

Page 9

THE BROOKING

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 28 FEBRUARY 2025

8.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
9.
MOVEMENT IN FUNDS
At 1.3.24
£
Unrestricted funds
General fund
7,472
Restricted funds
Villum Foundation - Main Grant
1,941,115
Villum Foundation - Development Grant
151,179
2,092,294
TOTAL FUNDS
2,099,766
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
8,092
Restricted funds
Villum Foundation - Main Grant
-
Villum Foundation - Development Grant
-
-
TOTAL FUNDS
8,092
2025
£
2,940
Net
movement
in funds
£
7,313
(131,387)
1,403
(129,984)
(122,671)
Resources
expended
£
(779)
(131,387)
1,403
(129,984)
(130,763)
2024
£
16,113
At 28.2.25
£
14,785
1,809,728
152,582
1,962,310
1,977,095
Movement
in funds
£
7,313
(131,387)
1,403
(129,984)
(122,671)

continued...

Page 10

THE BROOKING

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 28 FEBRUARY 2025

9. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Villum Foundation - Main Grant
Villum Foundation - Development Grant
TOTAL FUNDS
At 1.3.23
£
(374)
2,052,814
151,445
2,204,259
2,203,885
Net
movement
in funds
£
7,846
(111,699)
(266)
(111,965)
(104,119)
At 29.2.24
£
7,472
1,941,115
151,179
2,092,294
2,099,766

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 10,291 (2,445) 7,846
Restricted funds
Villum Foundation - Main Grant - (111,699) (111,699)
Villum Foundation - Development Grant - (266) (266)
- (111,965) (111,965)
TOTAL FUNDS 10,291 (114,410) (104,119)

The specific purposes for which the funds are to be applied are as follows:

Villum Foundation - the establishment of a new and permanent home for the charity's collection, funded by grants from the Villum Foundation. The charity has received two grants:

a) Development grant - to facilitate delivery of the initial foundation elements of the overall grant application proposal.

b) Main grant - to fund the search, identification, acquisition and retention of new building premises; the transportation of the collection from its current locations to these premises; and the project management of the creation and the initial operation of an appropriately resourced museum programme.

continued...

Page 11

THE BROOKING

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 28 FEBRUARY 2025

9. MOVEMENT IN FUNDS - continued

Unrestricted general funds represent the free funds of the charity which are not designated for particular purposes.

10. RELATED PARTY DISCLOSURES

As at the year-end, balances totalling £nil (2024: £16,400) are owed to the founding members.

There were no other related party transactions during the year other than consultancy fees paid to trustees which are disclosed in note 4.

11. MEMBERS LIABILITY

In the event that the CIO is wound up, the members have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities. As at 28 February 2025 there were eleven members of the CIO (2024: eleven).

Page 12