CHARITY REGISTRATION NUMBER: 1155314
ISLAMIC SHAKHSIYAH FOUNDATION Financial Statements
31 July 2021
SALEEMI ASSOCIATES
Chartered accountants & statutory auditor 792 Wickham Road Croydon CR0 8EA
ISLAMIC SHAKHSIYAH FOUNDATION
Financial Statements
Year ended 31 July 2021
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent auditor's report to the members | 13 |
| Statement of financial activities | 16 |
| Statement of financial position | 17 |
| Statement of cash flows | 18 |
| Notes to the financial statements | 19 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 29 |
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
The trustees present their report and the financial statements of the charity for the year ended 31 July 2021.
Reference and administrative details
Registered charity name ISLAMIC SHAKHSIYAH FOUNDATION Charity registration number 1155314 Principal office 1[st] Floor 277 St Ann’s Road London N15 5RG The trustees Farah Ahmed Foziya Reddy Nadia Ameen Saima Hussein Basma Elshayyal- resigned on 01[st] March 2022 Auditor Saleemi Associates Chartered accountant & statutory auditor 792 Wickham Road Croydon CR0 8EA
- 1 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
Islamic Shakhsiyah Foundation
Charitable Incorporated Organisation Registered Number: 1155314
Trustees Annual Report 1st August 2020 – 31st July 2021
Welcome to Islamic Shakhsiyah Foundation’s Trustees’ Annual Report, which sets out for our supporters and the general public what our charity has achieved in the past twelve months, and our future plans. The COVID pandemic, continues to impact our charitable work in many ways. This report outlines some key achievements and identifies areas for development in the coming year.
Introductory Matters
Aim and purposes
Islamic Shakhsiyah Foundation is an educational charitable trust set up by Muslim mothers to provide an alternative holistic Islamic education for Muslim children. Islamic Shakhsiyah Foundation (‘the Charity') was entered on the Commission's Register of Charities on 2 December 2005 and is governed by a trust deed dated 23 November 2005 and amended on 12th May 2011. On 14th January 2014 a new Charitable Incorporated Organisation was registered. The two charities ran in parallel until 29th May 2015 when the charitable trust was dissolved. However, due to an administrative error the charitable trust remained on the Charity Commission’s register until 4th December 2015.
Islamic Shakhsiyah Foundation is now a charitable incorporated organization, incorporated on 14th January 2014 with the registered charity number of 1155314.
Islamic Shakhsiyah Foundation is a grassroots education initiative based in and around London. The foundation is the product of the dedicated efforts and sincere niyah (intention) of Muslim mothers. At the core of our work is a synthesis of Classical Islamic education and carefully selected modern educational strategies that are in line with Islamic principles of holism and character development embodied in the terms, Tarbiyah, T’alim and T’adib.
Charity objects:
The trustees must apply the income of the charity in furthering the following objects:
-
1) For the public benefit to advance education in accordance with the principles and practices of Holistic Islamic Education in general and the Shakhsiyah Education Framework in particular, through:
-
a. the provision, support and maintenance of schools (“ISF Schools”); and
- 2 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
-
b. the provision of bursaries, grants or other forms of assistance to enable individuals to attend or study at ISF Schools who would not otherwise be able to afford to do so.
-
2) For the public benefit to advance the Islamic religion in accordance with the four Sunni schools of thought.
-
3) For the public benefit to advance the education of the public in the principles and practices of Holistic Islamic Education in general and the Shakhsiyah Education Framework in particular.”
Islamic Shakhsiyah Foundation runs two faith-based independent primary schools Slough and Haringey. Previously the foundation also ran Tifly Daycare in Slough and Haringey. Since 2016 only the Haringey branch has been in operation; the Foundation intends to re-open the Slough branch when feasible. The Foundation is involved in the propagation of Islam in accordance with the four Sunni schools of thought; this includes research in philosophy and pedagogy of holistic Islamic education, dissemination of research and the production of curricula, within the theological framework of the four Sunni schools of thought. The Foundation also runs a programme of Islamic teacher education courses, which this year were mainly conducted in house. The Foundation provides other services to the community including various classes and community events.
Structure and Governance:
Trustees
The charity’s trustees for the period were:
Mrs. Farah Ahmed BA hons, PGCE, MEd, PhD, FCCT (Chair of Trustees)
Mrs. Foziya Reddy BA hons, PGCE
Mrs. Nadia Ameen BA Linguistics
Ms Saima Hussain
Ms Basma Elshayyal- resigned on 01[st] March 2022
Recruitment of Trustees
Trustees are recruited in accordance with the governing document, and all necessary safeguarding checks are carried out. Trustees are issued with the charity commission’s guidance document for new trustees, and occasionally attend training events.
Trustees Remuneration
The trustee roles are volunteer roles. However, as the charity grew out of a number of home-schooling initiatives, three of the founding trustees listed below also hold additional roles in the organization for which they are remunerated. The Charity Commission has approved this arrangement. Trustees, in an annual trustee meeting, decide remuneration in accordance with Charity Commission guidelines.
- 3 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
Farah Ahmed: Director of Education and Research –Paid on an hourly consultancy basis.
Foziya Reddy: Head teacher, Shakhsiyah School, London – Working part-time hours.
Nadia Ameen: Deputy Head teacher and Head of Arabic, Shakhsiyah School, London and Slough – Full-time
Structure of Organisation
Public Benefit:
Islamic Shakhsiyah Foundation primary schools charge fees well below the market rate in order to provide parents from deprived communities the choice of an alternative holistic Islamic education for their children. The foundation also subsidizes its teacher education courses to provide affordable continuous professional development to teachers.
Vision and Mission Statement
Our children are the future of our Deen and our community.
Our community will need leaders with a clear understanding of Islamic principles and doctrines; as we strive to maintain our Islam in the midst of confusion. Therefore, they will need the tarbiyah (Character education) that will enable them to become committed Muslims and committed citizens:
Committed to Allah
Committed to their Family
Committed to their local Community
Committed to Community Cohesion
- 4 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
Committed to the Ummah (Global Muslim Community)
Committed to Humanity
The role of Islamic Shakhsiyah Foundation is to develop Shakhsiyah Islamiyah (personal Islamic character) in every child and adult we engage with.
History
In 1998 five Muslim mothers in West London and Slough organised a home-schooling group for their young children aged between 3-5 years old. The following year mothers from North and East London joined in. This was the starting point of Islamic Shakhsiyah Foundation. As women from a huge variety of backgrounds, housewives, teachers and other professionals we engaged in a prolonged and thorough discussion of what we wanted to achieve. This discussion centred on the fundamental question which continues to guide our work: ‘What is Islamic education?’
We came to realise that the most valuable Islamic Education Model will not be a remedial solution to the problems faced by ‘minority’ communities. It will not add Islamic values and thought into existing contemporary models of education. This may be the easiest and most obvious way of proceeding, but it certainly will not lead to the desired outcomes we had set ourselves. The Islamic belief of the purpose of life is fundamentally in opposition to the secular belief. The secular education system therefore has fundamentally different goals to the Islamic education system. It is not sufficient to insert some Islamic aspects into secular systems. What is clear is that everything must be questioned, from the concept of school to the concept of the teacher and the curriculum and examined in light of Islamic educational principles of holism and character development.
We began to explore modern concepts and approaches to education along with the established Islamic principles. This has led to a synthesis of classical Islamic education with the modern approaches that reflect Islamic principles; resulting in a new and unique approach to primary education for Muslim children called ‘Shakhsiyah Education’ .
As an organisation led by Muslim women we have a nurturing organic ethos rooted in the needs of the local community. Our efforts are led by a sincere niyah and internal motivation as opposed to the dominant target driven ‘business’ culture. We believe strongly that this is a reflection of Islamic principles and seek to uphold this in our future development inshaAllah. Islamic Shakhsiyah Foundation continues to engage in research and development by funding research into Halaqah as an Islamic pedagogy through a PhD in ‘Educational Research’ at the University of Cambridge. The findings of this PhD are being widely disseminated and influencing schools across the world.
Charity Activities and Achievements 2020-21
Principles of Shakhsiyah Education
Our ethos as an organisation is set out in a booklet that explains the principles of Shakhsiyah Education. This is an important resource for all staff and members of the public who wish to
- 5 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
understand our educational theory. These principles guide the work of the schools and all other activities of the foundation.
Shakhsiyah Schools and Tifly Day Care
Throughout the ongoing pandemic and periodic lockdowns, Shakhsiyah schools and Tifly Day Care continue their important work in educating young Muslim children with the educational philosophy of the principles of Shakhsiyah Education. The senior leadership team continue to lead the schools through the challenges of the pandemic, including offering distance teaching provision where required. They continue to prioritise children’s health, safety, personal, social and emotional wellbeing, working collaboratively with families to support their needs through the pandemic, including those in need of fees assistance, due to the pandemic. Staff were also supported by ensuring that those with young children or other caring responsibilities, were allocated appropriate duties.
Due to changing circumstances for long term SLT, an Executive Head Teacher role has been created and filled. The new EHT has begun induction. Trustees hope this strengthened leadership will provide further expertise in meeting the Charity’s objectives.
Slough School Premises
Having relocated Shakshiyah School, Slough to Cippenham Lodge in an emergency in March 2019, ISF successfully applied for planning permission for change of use for Cippenham Lodge, Cippenham Lane, Slough, SL1 5AN. However, planning permission being actioned is dependent upon the landlord’s consent. The landlord wishes us to purchase the site and is not prepared to extend the lease. In practice, ISF continues to pay rent and occupy the building, but there is no written lease, which is a major problem that has taken much of trustees and senior leader’s time. ISF has worked very hard to raise sufficient funds to purchase the site (including substantial interest free loans) and is now very close to purchasing the site. Once the site has been purchased, Tifly Daycare, Slough will re-open.
School Admissions
Whilst admissions are still a minor concern in Shakhsiyah School, London, there is a clear upward trajectory.
- 6 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
Shakhsiyah Research and Resources
Through our research and educational resources, we are synthesising Islamic and ‘Modern’ Education to generate Tarbiyah, T’alim and T’adib for the 21[st] Century. Our goals are given in the diagram below.
Research Publications:
New publications from Farah Ahmed’s ISF funded PhD:
Ahmed, F. (2021) Authority, autonomy and selfhood in Islamic education – Theorising Shakhsiyah Islamiyah
as a dialogical Muslim-self, Educational Philosophy and Theory, DOI: 10.1080/00131857.2020.1863212
Ahmed, F. (Nov 2020) Educating for personhood - personalised character education for young British Muslims. In Special Issue Youth Social Action and Character Education. Impact: Journal of the Chartered College of Teaching
New Book Chapter and Book Launch on the Shakhsiyah approach:
Ahmed, F. (2021) Devising and Islamic Approach to Learning and Teaching through Hadith Jibra’il: Reorienting ourselves to education from within an Islamic worldview. In Memon, N. A., Alhashmi, M. & Abdalla, M. (Eds). Curriculum Renewal for Islamic Education: Critical perspectives on teaching Islam in primary and secondary schools. Oxford UK: Routledge
11th July 2021 Invited to participate in an online book launch for Memon, N. A., Alhashmi, M. & Abdalla, M. (Eds). Curriculum Renewal for Islamic Education: Critical perspectives on teaching Islam in primary and secondary schools. Oxford UK: Routledge
- 7 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
T-SEDA:
Farah Ahmed continued to work as a member of the T-SEDA team on this important project. https://www.educ.cam.ac.uk/research/projects/tseda/index.html . She plans to develop these resources to be more applicable to halaqah.
Shakhsiyah Curricular Resources:
There was further development of Arabic and Art Curricular resources; although work is still slow, due to the pandemic.
Shakhsiyah Teacher Education
Online Courses are now in development. T-SEDA will be used as a key resource to support teacher professional development.
Shakhsiyah Community and Shakhsiyah Youth
The foundation continues to work with in the local community in order to meet our objectives. The foundation hired a community and fundraising officer to support the community and youth work. A number of online events were held.
Mustafa Ali Sadiq Scholarship Fund
In July 2014, the foundation’s trustees agreed to the launch of the Mustafa Ali Sadiq Scholarship fund in by the family of Mustafa Ali Sadiq. Mustafa was a student at Shakhsiyah schools who sadly died in June 2014 at the tender age of ten. His family is very grateful to the foundation for the support provided to them during this difficult year and to Shakhsiyah Schools in helping to develop a beautiful character in Mustafa, which enabled him to endure a terrible illness with patience and dignity. Thus, a pledge was made by the family to fund the education of another child in Mustafa’s memory as a sadaqah jaariyah for Mustafa, and a fund was created for anyone to donate to this cause. A scholarship was awarded to one child for the academic years 2014-18.
- 8 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
The scholarship fund is reported separately in the trial balance.
Scholarship Income:
July 2014: £5,331.53
Aug 2014 – July 2015: £3,525.25 Aug 2015 – July 2016: £7,441.53 Aug 2016 – July 2017: £3,880 Aug 2017 – July 2018: £3,660 Aug 2018 – July 2019: £1,405 Aug 2019 – July 2020: £860 Aug 2020- July 2021: £740
The total raised to date is £26,843.31
Scholarship Expenditure:
£6,240 was spent on fees for 2014-15 and 2015-16 during the 2015-16 accounting period. £3,360 has been spent on fees for 2016-17 during the 2016-17 accounting period.
£3,480 has been spent on fees for 2017-18 during the 2017-18 accounting period.
£0 has been spent on fees during the 2018-19 accounting period.
£0 has been spent on fees during the 2019-20 accounting period.
£0 has been spent on fees during the 2020-21 accounting period.
The total expenditure to date is : £13,080
Total of £13,763.31 is held in reserve.
Future Plans for 2021-22
The foundation is seeking to do the following over the coming year:
Shakhsiyah Schools and Tifly Daycare
-
Continue to raise funds and or access finance to purchase Cippenham Lodge and The Coach House
-
Re-launch Tifly Daycare, Slough
-
Establish a strong secondary provision in Shakhsiyah School, London
-
Explore launching a Shakhsiyah Online School
- 9 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
Shakhsiyah Research and Resources and Shakhsiyah Teacher Education
-
Continue to disseminate Farah Ahmed’s PhD research through conferences and publications
-
Resume Curriculum Development
-
Run more short courses and/or webinars
Shakhsiyah Community, Shakhsiyah Youth and Fundraising
-
Continue to build a team of volunteers.
-
Involve more young alumni of Shakhsiyah schools in organizing youth projects
Concerns and Risks in the Present & Coming Year
-
The Slough School as at risk of closure if Cippenham Lodge is not purchased.
-
Changes in the School’s senior leadership require rethinking the organisational structure
-
Some of the foundation’s other projects have stalled as the focus has been on managing the pandemic. These need to be prioritised when possible.
-
The charity has unrestricted reserve of £622,232 which trustees believe is sufficient to support the Charity operations in near future.
Financial Review:
The charity's accounts for the 12 months period ending 31 July 2021 show an income of £1,254,881 and expenditure of £925,261. There was a significant decrease in donations to the charity as charity was focusing on the establishment of the new premises.
The major part of expenditure is spent on staff salaries. An amount of £539,083 was paid out as salaries for the school staff and training cost was £3,342. As the current buildings are rented rent, rates and service charges were £187,030 and the insurance and building maintenance amounted to £14,429. A detailed break up of all the expenses is given under notes to the financial statements.
Principle Funding Sources
The charity is mainly funded through school fees. These are well below the market rate in order to maintain public benefit. The Charity has introduced a new fee collection regulation from 01 July 2016. Previously the advanced fees were collected on 01 August which changes to 01 July from this year.
A secondary income is through donations and funding from Local authorities.
Banking and Legal Details
The charity has a main income and expenditure bank account held at Barclays Bank, Wood Green Branch. The charity also has three further savings accounts, maintained to deposit donations (including scholarship donations), held at Al Rayan Bank, Whitechapel branch.
Saleemi Associates (Chartered Accountants & Statutory Auditor) of 792 Wickham Road, Croydon, CR0 8EA were appointed as auditors to carry out the audit of the financial statements.
Furthermore, the charity takes legal advice from Ahmad Thomson of Wynne Chambers, 5 Kimberley Road, London NW6 7SG and Kuddus Solicitors, 94 Whitechapel Road, London E1 1JQ
- 10 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
Reserves Policy
It is the charity’s policy to maintain a balance on unrestricted funds (if possible), which equates to at least one month’s unrestricted payments, equivalent to £50,000, to cover emergency situations that may arise from time to time. The balance of £622,232 held on unrestricted funds, at the yearend has met this requirement.
It is our policy to invest our funds balances on property or any low to moderate risk investments. All the investment decisions have to be authorised by all the trustees.
Investments
The charity had no investments during the accounting period. Donations are kept in a savings account with Al Rayan bank. £7,776 was generated in profits during the accounting period.
Financial Challenges
The charity does not currently have the full funds necessary to purchase a school building outright, which means that substantial amounts are paid out in rent. Due to the organic growth of the schools, the rental and other building costs continue to increase. Purchasing Cippenham Lodge continues be the charity’s priority. The London School’s’ premises lease is expiring and needs to be renegotiated.
Future Plans
The charity needs to put together a long-term strategy to increase income and generate regular amounts through planned fundraising. The charity should consider investing any surplus funds to generate a profit. The charity will therefore need to develop an investment policy.
Grants
The Charity does not issue grants but does assist parents by reducing fees in hardship cases. This is determined through assessing parents’ income and need. A scholarship linked to the charity has been set up in the name of Mustafa Ali Sadiq, to fund a small number of children to attend the school.
Trustees' responsibilities statement
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.
In preparing these financial statements, the trustees are required to:
- 11 -
ISLAMIC SHAKHSIYAH FOUNDATION
Trustees' Annual Report
Year ended 31 July 2021
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP 2019 ( FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees' annual report was approved on 25[th] May 2022 and signed on behalf of the board of trustees by:
Trustee
Trustee
- 12 -
ISLAMIC SHAKHSIYAH FOUNDATION
Independent Auditor's Report to the Members of ISLAMIC SHAKHSIYAH FOUNDATION
Year ended 31 July 2021
Opinion
We have audited the financial statements of Islamic Shakhsiyah Foundation (the ‘charity’) for the year ended 31 July 2021 which comprise Statement of Financial Activities and Statement of Financial Position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 July 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude
- 13 -
ISLAMIC SHAKHSIYAH FOUNDATION
Independent Auditor's Report to the Members of ISLAMIC SHAKHSIYAH FOUNDATION
Year ended 31 July 2021
that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:
-
the information given in the trustees' report is inconsistent in any material respect with the financial statements; or
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the Charity and its activities, we identified that the principle risk of non-compliance with law and regulations related to the Charities Act 2011, the Charities Statements of Recommended Practice, UK tax legislation, pensions legislation, employment regulation and health and safety regulation, anti-bribery, GDPR, corruption and fraud, money laundering and we considered the extent to which non-compliance might have a material effect on the financial statements.
We evaluated the trustees’ and managements’ incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principle risk were related to manual journal entries to manipulate financial performance, management bias through judgements and assumptions is significant accounting estimates, in
- 14 -
ISLAMIC SHAKHSIYAH FOUNDATION
Independent Auditor's Report to the Members of ISLAMIC SHAKHSIYAH FOUNDATION
Year ended 31 July 2021
particular in relation to use of restricted funds, and significant one off or unusual transactions.
Our audit procedure were designed to response to those identified risk, including non-compliance with law and regulations (irregularities) and fraud that re material to the financial statements. Our audit procedure included but were not limited to:
-
Discussing with the trustees and management their policies and procedure regarding compliance with law and regulations;
-
Communicating identified laws and regulations throughout our engagement team and remaining alert to any indications of non-compliance throughout our audit ; and
-
Considering the risk of acts by the Charity which were contrary to applicable laws and regulations, including fraud.
Our audit procedures in relation to fraud included but were not limited to:
-
Making enquiries of the trustees and management on whether they had knowledge of any actual, suspected or alleged fraud;
-
Gaining an understanding of the internal controls established to mitigate risks to fraud;
-
Discussing amongst the engagement team the risks of fraud; and
-
Addressing the risks of fraud through management override of controls by performing journal entry testing.
There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
Saleemi Associates Chartered accountants & statutory auditor 792 Wickham Road Croydon CR0 8EA
Date : 31[st] May 2022
Saleemi Associates is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
- 15 -
ISLAMIC SHAKHSIYAH FOUNDATION
Statement of Financial Activities
Year ended 31 July 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 4 | 282,702 | 91,413 | 374,115 | 768,208 |
| Charitable activities | 5 | 872,990 | – | 872,990 | 606,157 |
| Investment income | 6 | 7,776 | – | 7,776 | 2,203 |
| ----------------------------------------- | ---------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total income | 1,163,468 | 91,413 | 1,254,881 | 1,376,568 | |
| ========================================= | ============================ | ========================================= | ========================================= | ||
| Expenditure | |||||
| Expenditure on charitable activities | 7,8 | (914,069) | (11,192) | (925,261) | (860,229) |
| ----------------------------------------- | ---------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total expenditure | 914,069 | 11,192 | 925,261 | 860,229 | |
| ========================================= | ============================ | ========================================= | ========================================= | ||
| ----------------------------------------- | ---------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Net income and net movement in | funds | 249,399 | 80,221 | 329,620 | 516,339 |
| ========================================= | ============================ | ========================================= | ========================================= | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 372,833 | 655,798 | 1,028,631 | 512,293 | |
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total funds carried forward | 622,232 | 736,019 | 1,358,251 | 1,028,631 | |
| ========================================= | ================================ | ========================================= | ========================================= |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 19 to 27 form part of these financial statements.
- 16 -
ISLAMIC SHAKHSIYAH FOUNDATION
Statement of Financial Position
| 31 July 2021 | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | £ | £ | £ | |
| Fixed assets | ||||
| Tangible fixed assets | 12 | 89,845 | 104,414 | |
| Current assets | ||||
| Stocks | 13 | – | 2,672 | |
| Debtors | 14 | 122,480 | 37,762 | |
| Cash at bank and in hand | 1,426,965 | 1,136,731 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| 1,549,445 | 1,177,165 | |||
| Creditors: amounts falling due within one year | 15 | 281,039 | 184,947 | |
| ----------------------------------------- | ----------------------------------------- | |||
| Net current assets | 1,268,406 | 992,218 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| Total assets less current liabilities | 1,358,251 | 1,096,632 | ||
| Creditors: amounts falling due after more than | ||||
| one year | 16 | – | 68,000 | |
| ----------------------------------------- | ----------------------------------------- | |||
| Net assets | 1,358,251 | 1,028,632 | ||
| ========================================= | ========================================= | |||
| Funds of the charity | ||||
| Restricted funds | 736,019 | 655,798 | ||
| Unrestricted funds | 622,232 | 372,833 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| Total charity funds | 18 | 1,358,251 | 1,028,631 | |
| ========================================= | ========================================= |
These financial statements were approved by the board of trustees and authorised for issue on 25[th] May 2022, and are signed on behalf of the board by:
Trustee
Trustee
The notes on pages 19 to 27 form part of these financial statements.
- 17 -
ISLAMIC SHAKHSIYAH FOUNDATION
Statement of Cash Flows
Year ended 31 July 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Cash flows from operating activities | ||
| Net income | 329,620 | 516,339 |
| Adjustments for: | ||
| Depreciation of tangible fixed assets | 15,023 | 16,150 |
| Profit on investment and similar income | (7,776) | (2,203) |
| Accrued income | (129,751) | (23,896) |
| Changes in: | ||
| Stocks | 2,672 | (495) |
| Trade and other debtors | (84,718) | 10,385 |
| Trade and other creditors | 157,843 | (38,020) |
| -------------------------------- | -------------------------------- | |
| Cash generated from operations | 282,913 | 478,260 |
| Profit on investment | 7,776 | 2,203 |
| -------------------------------- | -------------------------------- | |
| Net cash from operating activities | 290,689 | 480,463 |
| ================================ | ================================ | |
| Cash flows from investing activities | ||
| Purchase of tangible assets | (454) | (18,318) |
| -------------------------------- | -------------------------------- | |
| Net cash used in investing activities | (454) | (18,318) |
| ================================ | ================================ | |
| Net increase in cash and cash equivalents | 290,234 | 462,145 |
| Cash and cash equivalents at beginning of year | 1,136,731 | 674,586 |
| ----------------------------------------- | ----------------------------------------- | |
| Cash and cash equivalents at end of year | 1,426,965 | 1,136,731 |
| ========================================= | ========================================= |
The notes on pages 19 to 27 form part of these financial statements.
- 18 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements
Year ended 31 July 2021
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Lion House, Peters field Ave, Slough, SL2 5DN.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
- 19 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
All fixed assets are initially recorded at cost.
- 20 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
3. Accounting policies (continued)
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings - 10% straight line Fixture and fittings - 25% reducing balance Equipment - 25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
- 21 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
3. Accounting policies (continued)
Financial instruments (continued)
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
4. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2021 | |
| £ | £ | £ | |
| Donations | |||
| Donations | – | 16,909 | 16,909 |
| Just Giving Appeal | – | 58,517 | 58,517 |
| LaunchGood appeals | – | 15,987 | 15,987 |
| Grants | |||
| Early years grant | 258,017 | – | 258,017 |
| Job retention grant | 4,258 | – | 4,258 |
| Other grants | 20,427 | – | 20,427 |
| -------------------------------- | ---------------------------- | -------------------------------- | |
| 282,702 | 91,413 | 374,115 | |
| ================================ | ============================ | ================================ |
- 22 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
4. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations | – | 503,768 | 503,768 | ||
| Just Giving appeals | – | 13,926 | 13,926 | ||
| LaunchGood appeals | – | 12,339 | 12,339 | ||
| Grants | |||||
| Early years grant | 208,301 | – | 208,301 | ||
| Job retention grant | 29,874 | – | 29,874 | ||
| Other grants | – | – | – | ||
| -------------------------------- | -------------------------------- | -------------------------------- | |||
| 238,175 | 530,033 | 768,208 | |||
| ================================ | ================================ | ================================ | |||
| 5. | Charitable activities | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| £ | £ | £ | |||
| Tuition fees and school activities | 869,827 | – | 869,827 | ||
| Uniform and book sale | 2,117 | – | 2,117 | ||
| Other income from other charitable | activities | 1,046 | – | 1,046 | |
| -------------------------------- | -------------- | -------------------------------- | |||
| 872,990 | – | 872,990 | |||
| ================================ | ============== | ================================ | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2020 | |||
| £ | £ | £ | |||
| Tuition fees and school activities | 595,878 | 6,441 | 602,319 | ||
| Uniform and book sale | 3,460 | – | 3,460 | ||
| Other income from other charitable | activities | 378 | – | 378 | |
| -------------------------------- | ----------------------- | -------------------------------- | |||
| 599,716 | 6,441 | 606,157 | |||
| ================================ | ======================= | ================================ | |||
| 6. | Investment income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| £ | £ | £ | £ | ||
| Profit on investment | 7,776 | 7,776 | 2,203 | 2,203 | |
| ======================= | ======================= | ======================= | ======================= |
- 23 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
7. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| £ | £ | £ | ||
| Charitable Activities | 914,069 | 11,192 | 925,261 | |
| ================================ | ============================ | ================================ | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| £ | £ | £ | ||
| Charitable Activities | 849,038 | 11,192 | 860,229 | |
| ================================ | ============================ | ================================ | ||
| 8. | Expenditure on charitable activities by activity type | |||
| Activities | ||||
| undertaken | Total funds | Total fund | ||
| directly | 2021 | 2020 | ||
| £ | £ | £ | ||
| Charitable Activities | 925,261 | 925,261 | 860,229 | |
| ================================ | ================================ | ================================ | ||
| 9. | Net income | |||
| Net income is stated after charging/ (crediting): | ||||
| 2021 | 2020 | |||
| £ | £ | |||
| Depreciation of tangible fixed assets | 15,023 | 16,150 | ||
| Operating lease rentals | 3,112 | 3,583 | ||
| ============================ | ============================ |
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 539,083 | 514,533 |
| Social security costs | 27,889 | 18,448 |
| Employer contributions to pension plans | 7,911 | 7,386 |
| -------------------------------- | -------------------------------- | |
| 574,883 | 540,367 | |
| ================================ | ================================ |
The average head count of employees during the year was 40 (2020: 33).
No employee received employee benefits of more than £60,000 during the year (2020: Nil).
11. Trustee remuneration and expenses
Three of the founding trustees hold additional roles in the organisation for which they are remunerated. The charity commission has approved this arrangement. Trustees, in the annual trustee meeting, decide remuneration in accordance with Charity Commission guideline.
- 24 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
12. Tangible fixed assets
| Land and | Fixtures and | ||||
|---|---|---|---|---|---|
| buildings | fittings | Equipment | Total | ||
| £ | £ | £ | £ | ||
| Cost | |||||
| At 1 August 2020 | 109,948 | 71,779 | 29,953 | 211,680 | |
| Additions | – | 454 | – | 454 | |
| -------------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | ||
| At 31 July 2021 | 109,948 | 72,233 | 29,953 | 212,134 | |
| ================================ | ============================ | ============================ | ================================ | ||
| Depreciation | |||||
| At 1 August 2020 | 20,408 | 60,067 | 26,791 | 107,266 | |
| Charge for the year | 11,192 | 3,041 | 790 | 15,023 | |
| -------------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | ||
| At 31 July 2021 | 31,600 | 63,108 | 27,581 | 122,289 | |
| ================================ | ============================ | ============================ | ================================ | ||
| Carrying amount | |||||
| At 31 July 2021 | 78,348 | 9,125 | 2,372 | 89,845 | |
| ================================ | ============================ | ============================ | ================================ | ||
| At 31 July 2020 | 89,540 | 11,712 | 3,162 | 104,414 | |
| ================================ | ============================ | ============================ | ================================ | ||
| 13. | Stocks | ||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Raw materials and consumables | – | 2,672 | |||
| ============== | ======================= | ||||
| 14. | Debtors | ||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Trade debtors | 120,229 | 6,145 | |||
| Prepayments and accrued income | 2,251 | 31,617 | |||
| -------------------------------- | ---------------------------- | ||||
| 122,480 | 37,762 | ||||
| ================================ | ============================ | ||||
| 15. | Creditors: amounts falling due within one year | ||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Trade creditors | 20,961 | 21,152 | |||
| Accruals and deferred income | – | 129,751 | |||
| Social security and other taxes | 11,048 | 8,812 | |||
| Qard-e-Hasana | 207,500 | 10,000 | |||
| Other Creditors | 41,530 | 15,232 | |||
| -------------------------------- | -------------------------------- | ||||
| 281,039 | 184,947 | ||||
| ================================ | ================================ | ||||
| 16. | Creditors: amounts falling due after more than one | year | |||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Qard-e-Hasana | – | 68,000 | |||
| ============== | ============================ |
- 25 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
17. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £7,911 (2020: £7,386).
18. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||
|---|---|---|---|---|
| At | ||||
| 1 August 202 | At | |||
| 0 | Income | Expenditure | 31 July 2021 | |
| £ | £ | £ | £ | |
| General funds | 372,833 | 1,163,468 | (914,069) | 622,232 |
| ================================ | ========================================= | ================================ | ================================ | |
| At | ||||
| 1 August 201 | At | |||
| 9 | Income | Expenditure | 31 July 2020 | |
| £ | £ | £ | £ | |
| General funds | 381,777 | 840,094 | (849,038) | 372,833 |
| ================================ | ================================ | ================================ | ================================ | |
| Restricted funds | ||||
| At | ||||
| 1 August 202 | At | |||
| 0 | Income | Expenditure | 31 July 2021 | |
| £ | £ | £ | £ | |
| Restricted Fund | 655,798 | 91,413 | (11,192) | 736,019 |
| ================================ | ============================ | ============================ | ================================ | |
| At | ||||
| 1 August 201 | At | |||
| 9 | Income | Expenditure | 31 July 2020 | |
| £ | £ | £ | £ | |
| Restricted Fund | 130,516 | 536,474 | (11,192) | 655,798 |
| ================================ | ================================ | ============================ | ================================ |
- 26 -
ISLAMIC SHAKHSIYAH FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 July 2021
19. Analysis of net assets between funds
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| £ | £ | £ | ||
| Tangible fixed assets | 11,497 | 78,348 | 89,845 | |
| Current assets | 891,774 | 657,671 | 1,549,445 | |
| Creditors less than 1 year | (281,039) | – | (281,039) | |
| Creditors greater than 1 year | – | – | – | |
| -------------------------------- | -------------------------------- | ----------------------------------------- | ||
| Net assets | 622,232 | 736,019 | 1,358,251 | |
| ================================ | ================================ | ========================================= | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| £ | £ | £ | ||
| Tangible fixed assets | 14,874 | 89,540 | 104,414 | |
| Current assets | 610,906 | 566,258 | 1,177,164 | |
| Creditors less than 1 year | (174,947) | – | (174,947) | |
| Creditors greater than 1 year | (78,000) | – | (78,000) | |
| -------------------------------- | -------------------------------- | ----------------------------------------- | ||
| Net assets | 372,833 | 655,798 | 1,028,631 | |
| ================================ | ================================ | ========================================= | ||
| 20. | Analysis of changes in net debt | |||
| At | At | |||
| 1 Aug 2020 | Cash flows | 31 Jul 2021 | ||
| £ | £ | £ | ||
| Cash at bank and in hand | 1,136,731 | 290,234 | 1,426,965 | |
| ========================================= | ================================ | ========================================= |
- 27 -
ISLAMIC SHAKHSIYAH FOUNDATION
Management Information
Year ended 31 July 2021
The following pages do not form part of the financial statements.
- 28 -
ISLAMIC SHAKHSIYAH FOUNDATION
Detailed Statement of Financial Activities
Year ended 31 July 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 16,909 | 503,768 |
| Just Giving appeals | 58,517 | 13,926 |
| LaunchGood appeals | 15,987 | 12,339 |
| Early years grant | 258,017 | 208,301 |
| Job retention grant | 4,258 | 29,874 |
| Other grants | 20,427 | – |
| -------------------------------- | -------------------------------- | |
| 374,115 | 768,208 | |
| -------------------------------- | -------------------------------- | |
| Charitable activities | ||
| Tuition fees and school activities | 869,827 | 602,319 |
| Uniform and book sale | 2,117 | 3,460 |
| Other income from other charitable activities | 1,046 | 378 |
| -------------------------------- | -------------------------------- | |
| 872,990 | 606,157 | |
| -------------------------------- | -------------------------------- | |
| Investment income | ||
| Profit on investment | 7,776 | 2,203 |
| ----------------------- | ----------------------- | |
| ----------------------------------------- | ----------------------------------------- | |
| Total income | 1,254,881 | 1,376,568 |
| ========================================= | ========================================= |
- 29 -
ISLAMIC SHAKHSIYAH FOUNDATION
Detailed Statement of Financial Activities
Year ended 31 July 2021 Expenditure
| Expenditure on charitable activities | ||
|---|---|---|
| Wages and salaries | 539,083 | 514,533 |
| Employer's NIC | 27,889 | 18,448 |
| Pension costs | 7,911 | 7,386 |
| Operating leases | 3,112 | 3,583 |
| Rates and water | 187,030 | 164,190 |
| Light and heat | 5,230 | 15,212 |
| Repairs and maintenance | 14,429 | 8,149 |
| Insurance | 13,643 | 7,632 |
| Other establishment | 31,348 | 24,845 |
| Legal and professional fees | – | 480 |
| Telephone | 3,031 | 3,210 |
| Depreciation | 15,023 | 16,150 |
| Resources purchases | 15,551 | 11,279 |
| Uniform costs | 6,930 | 2,925 |
| Milk expenses | 1,409 | 1,835 |
| Printing, postage and stationery | 8,496 | 4,852 |
| School event charges | 10,988 | 7,126 |
| Ofsted charges and subscriptions | 9,203 | 6,114 |
| General expenses | 16,532 | 2,841 |
| Cost of PE Lessons | 15,619 | 9,476 |
| Computer costs | 3,144 | 1,632 |
| Bad Debts | (15,000) | 24,210 |
| Staff training | 3,342 | 2,587 |
| Website and advertising | 1,318 | 1,534 |
| ----------------------------------------- | ----------------------------------------- | |
| (925,261) | (860,229) | |
| ----------------------------------------- | ----------------------------------------- | |
| -------------------------------- | -------------------------------- | |
| Total expenditure | 925,261 | 860,229 |
| ================================ | ================================ | |
| -------------------------------- | -------------------------------- | |
| Net income | 329,620 | 516,339 |
| ================================ | ================================ |
- 30 -