OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference and Administrative
Details ofthe Company,
its Trustees and Advisers
Trustees'
Report
2-7
Trustees'
Responsibilities
Statement
Independent
Examiner's
Report
Statement of Financial
Activities
10
Balance Sheet
Notes to the Financial Statements 12-20
REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS OF THE COMPANY, ITSTRUSTEES AND ADVISERS OF THE COMPANY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30JUNE 2021
Trustees D L Brooks-Hutchinson (appointed
25 June 2021)
I powell, Trustee (resigned 31 August 2021)
L Edwards, Trustee (appointed 12 February 2021)
R Clarke, Trustee (appointed 25 June 2021)
SJohn, Trustee (resigned 7 October 2021)
Company registered
number 08588589
Charity registered
number 1155278
Registered office Belvedere House Community Resource Centre
Lemon Grove
Feltham
Middlesex
TW134DH
Independent examiner Desaur LLP
Chartered
Certified Accountants
CEME Campus
Marsh Way
Rainham
Essex
RM138EU

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 5 5 6 5
Income from:
Donations
and
legacies 4,511 16,038 20,549 975
Investments 6 6 7
Other income 8,967 8,967 19,006
Total income 13,484 16,038 29,522 19,988
Expenditure
on:
Charitable
activities
5 12,225 12,225 14,982
Total expenditure 12,225 12,225 14,982
Net movement in funds 1,259 16,038 17,297 5,006
Reconciliation offunds:
Total funds
brought
forward 10,905 10,905 5,899
Net movement in funds 1,259 16,038 17,297 5,006
Total funds carried forward 12,164 16,038 28,202 10,905

2021 2020
Note 6
Current assets
Cash at bank and in hand 29,282 17,437
29,282 17,437
Creditors: amounts falling due within one
year 10 (1,080) (6,532)
Net current assets 28,202 10,905
Total assets less current liabilities 28,202 10,905
Net assets excluding pension asset 28,202 10,905
Total net assets 28,202 10,905
Charity funds
Restricted funds 16,038
Unrestricted
funds
12,164 10,905
Total funds 28,202 10,905
The Company
was
entitled to exemption from audit under section 477 ofthe Companies Act 2006.

Unrestricted Total
funds funds
2021 2021
E
Unrestricted Total
funds funds
2020 2020

Charitable Total
events funds
2021 2021
f.
Charitable Total
events funds
2020 2020
5
Charitable activities 805 805

Charitable Total
events funds
2021 2021
6 F
Staff costs 6,841 6,841
Administration costs 4,304 4,304
Governance costs 1,080 1,080
12225 12225
Charitable Total
events funds
2020 2020
E
Staff costs 7,137 7,137
Administration costs 5,960 5,960
Governance costs 1,080 1,080
14,177 14,177

2021 2020
E
Fees payable to the Company's independent examiner for the independent
examination ofthe Company's annual accounts 1,080 1,080

2021 2020
6 6
Wages and salaries 6,841 7,077
Social security costs 60
6,841 7,137

2021 2020
F 6
Other taxation and social secudty 2,227
Accruals and deferred income 1,080 4,305
1,080 6,532

Statemen t of funds - current year
Balance at
Balance at 1 30June
July 2020 Income Expenditure 2021
6 f. f.
Unrestricted
funds
General Funds - all funds 10,905 13,484 (12,225) 12,164
Restricted funds
Restricted Funds - all funds 16,038 16,038
Total of funds 10,905 29,522 (12,225) 28,202
Statement of funds - prior year
Balance at
Balance at 30June
1July 2019f Income
f
Expenditure 2020f
Unrestricted funds
General Funds - all funds 5,899 79,988 (74,982) 70,905

Summary offunds - current y ear
Balance at
Balance at 1 30June
July 2020f Income
8
Expenditure
f.
2021
f
General funds 10,905 13,484 (12,225) 12,164
Restncted funds 16,038 16,038
10,905 29,522 (12,225) 28,202

Analysis of net assets between funds - prior year
Unrestncted Total
funds funds
2020 2020
Current assets 17,437 17,437
Creditors due within one year (6,532) (5,532)
Tl 10,905 10,905