OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Trustees
Annual
Report
Independent
Examination
report
Statement
of Financial
Activities
Balance Sheet
Notes forming
part ofthe
financial statements

2021 2020
Note Total Total
Income and endowments from:
Donations
&legacies
16,302 20,166
Charitable
activities
45,843 9,003
Other trading
activities
10,284 27,452
Investment
income
34 90
Total incoming
resources
72,463 56,710
Resources expended
Charitable
activities
42,036 41,054
Expenditure
on raising funds
8,738 9,741
Total resources expended 50,774 50,795
Operating
surplus
21,689 5,915
Net income 21,689 5,915
Net movement
in funds
21,689 5,915
Funds at 1 April 2020 78,808 72,893
Funds at 31 March 2021 100,497 78,808

2021 2020
Notes
Fixed Assets
Tangible assets 26,128 29,332
Current assets
Debtors 9 217 217
Cash at bank and in hand 10 100,234 72,007
100,451 72,223
Creditors: amounts falling
due within one year 26,082 22,747
Net current assets/(liabilities) 74,369 49,476
Net Assets 100,497 78,808
Funds
Unrestricted
Funds
100,497 78,808
Total Funds 100,497 78,808

2. Investment income income Total Total
2021 2020
E
Interest receivable 34 90
34 90
3. Charitable activities Total Total
2021 2020
Casual hire 10 801
Holiday
hire
851 1,721
Memberships 490 4,275
Money spinner 140
Sales 260 1,663
Covid grants 40,486
Other 3,746 402
45,843 9,003
4. Donations and legacies Total Total
2021 2020
Donations
Collection boxes 721
Other 90 3,316
Gifts in Kind
Q- Park 16,212 16,129
16,302 20,166
5. Other trading activity
Bookshop sales 10,034 27,146
World ofBooks 250 306
10,284 27,452

Charitable
activities
Charitable
activities
Total Total
2021 2020
E
Rent and utilities - gifts in kind 12,000 12,000
Utilities 4,212 4,129
Staff costs 12,480 10,432
Insurance 1,698 2,199
Depreciation 3,204 3,150
Miscellaneous 1,064 463
Servicing and repairs 3,718 3,228
Volunteer expenses 183 739
Postage, stationary and telephone 1,188 1,388
Other activities 196 560
Database 360 540
Governance
costs
1,574 1,829
Subscriptions
and license
160
~2l68
397
~RVsS
Expenditure
on raising
funds Total Total
2021f 2020
E
Rent and utilities 7,788 9,138
Repairs and maintenance 419
Insurance 721
Other 228 184
8,738 9,741
Tangible fixed assets
Leasehold
Buildings
Fixtures &
Equipment
Computer
Equipment
Equipment
For hire
Total
E E E F
Cost
As at 1 April 2020 56,509 9,266 5,625 49,883 121,283
Additions
As at 31 March 2021 56,509 9,266 5,625 49,883 121,283
Depreciation
As at 1 April 2020 32,232 9,266 5,625 44,828 91,951
Charge for the year 1,884 1,321 3,204
As at 31 March 2021 34,116 9,266 5,625 46,149 95,155
Net Book Value
As at 31 March 2021 22,393 3,734 26,128
As at 1 April 2020 24,277 5,055 29,332

9. Debtors Total Total
2021 2020
Prepayments and accrued income 217 217
217 217
10. Cash at Bank and ln Hand Total Total
2021 2020
F
Bank accounts 100,008 71,961
Petty cash 225 46
100,234 72,007
11. Creditors: falling due within a year 2021 2020
F
Other creditors 3,746
Accruals 26,082 19,001
26,082 22,747

2021f 2020
Gifts in Kind
Rent 12,000 12,000
Utility costs 4,212 4,129
18,212 16,129