2025-08-31-accounts

==> picture [197 x 48] intentionally omitted <==

Trustees’ Annual Report for the period

From 1[st] Sep 2024 Period start date To 31[st] August 2025 Period end date

Charity name: Marlow Bottom Pre-School CIO

Charity registration number: 1155265

Objectives and Activities

	SORP reference
Summary of the purposes of the charity as set out in its governing document	Para 1.17	The CIO works for the public benefit having as its objects the development and education of children and young people in particular by: (1) promoting their care and safety; (2) promoting their education and promoting parental involvement; (3) promoting their health and wellbeing; (4) providing services to support them and their families and carers; (5) providing services to individuals holding membership of the CIO; and (6) furthering the aims of the Pre-school LearningAlliance.
Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts.	Para 1.17 and 1.19	The preschool has promoted the care and safety of all children who have attended during the year. All staff members are expected to complete and keep up to date safeguarding and Paediatric first aid training. The preschool has promoted their education by assessing all the children in the prime (U3) and specific areas of learning and their starting points noted. We monitor closely any developmental areas of concern and provide directed teaching to support each child to improve on these areas and continue to thrive. The preschool has promoted the children’s health and wellbeing by providing healthy snacks. The preschool has encouraged parental involvement through an open-door policy, key person system, website, weekly emails, open days, written reports. In addition, the management committee is made up of parents.

Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit	Para 1.18	The trustees have regard to the guidance issued by the Charity Commission on public benefit. See clauses 5, 6 and 7 of the constitution.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Achievements and Performance

	SORP reference
Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.	Para 1.20	The manager and staff provide a curriculum that follows children's interests and focuses on the development of the skills they will need for future learning. Staff use their observations and knowledge of the children to provide activities and opportunities to enhance children's learning. Staff have high expectations for children's behaviour, and children generally behave well. Children have good attitudes to learning, and the staff plan focused activities that develop a variety of skills at one time and develop and extend children's language skills and understanding of the world. Staff support children's use of mathematical language and understanding of numbers well, and the children learn to recognise numbers and count confidently.

Parents are highly valued as partners and speak very positively about the provision. They warmly describe how happy their children are to attend the preschool and talk about the 'phenomenal' progress their children have made. A significant strength of the pre-school is the quality of the relationships between staff and children. Children settle quickly due to the very caring and welcoming nature of the staff, as well as the well established routines.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against objectives set	Para 1.41
Performance of fundraising activities against objectives set	Para 1.41
Investment performance against objectives	Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s financial position at the end of the period	Para 1.21	The preschool completed the year with a surplus of £2714. The main source of income is fees received from Bucks County Council (77% of total fees) Year on Year increase in fees was 14% with costs increasing by 18%
Statement explaining the policy for holding reserves stating why they are held	Para 1.22	The Preschool Learning Alliance recommends holding 3 months running costs in reserve – approximately £34,000. Due to the uncertain nature of pupil attendance numbers each year the pre- school looks to manage staffing hours to return a small operating surplus each year
Amount of reserves held	Para 1.22	£116,000
Reasons for holding zero reserves	Para 1.22	n/a
Details of fund materially in deficit	Para 1.24	n/a
Explanation of any uncertainties about the charity continuing as a going concern	Para 1.23	n/a

Additional information (optional) You may choose to include further statements where relevant about:

The charity’s principal sources of funds (including any fundraising)	Para 1.47	75% of fees for the year were received from Bucks County Council
Investment policy and objectives including any social investment policy adopted	Para 1.46	n/a
A description of the principal risks facing the charity	Para 1.46	Whilst the charity holds significant reserves the principal risks facing the charity are: • a reduction in fees in the event that pupil numbers were to decrease. This reduction would need to be managed by a corresponding reduction in staff hours • physical loss of access to the building in which the pre-school operates
Other

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document (trust deed, royal charter)	Para 1.25	Constitution
How is the charity constituted? (e.g unincorporated association, CIO)	Para 1.25	CIO
Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees	Para 1.25	Trustees elected to post

Additional information (optional) You may choose to include further statements	Additional information (optional) You may choose to include further statements	where relevant about:
Policies and procedures adopted for the induction and training of trustees	Para 1.51
The charity’s organisational structure and any wider network with which the charity works	Para 1.51
Relationship with any related parties	Para 1.51
Other

Reference and Administrative details

Charity name	Marlow Bottom Pre-School CIO
Other name the charity uses
Registered charity number	115265
Charity’s principal address	The Village Hall, Marlow Bottom, Buckinghamshire, SL7 3NA

Names of the charity trustees who manage the charity

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20	Trustee name	Office (if any)	Dates acted if not for whole **year **	Name of person (or body) entitled to appoint trustee (ifany)
	Chris Stevens	Treasurer	Appointed 24thJan ‘25
	Stephanie McKellar	Secretary	Appointed 24thOct ‘24
	Danielle Woodcraft	Chairperson	Appointed 24thOct ‘24

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of	Name	Address
adviser

Name of chief executive or names of senior staff members (Optional information)

Tina Horler

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Chris Stevens Position (eg Secretary, Treasurer Chair, etc) Date 13th Dec 2025

Management Report

Marlow Bottom Pre-school Charitable Incorporated Organisation For the period ended 31 August 2025

Prepared on 31 January 2026

For management use only

Table of Contents

Statement of Activity........................................................................................................................................3 Statement of Financial Position.......................................................................................................................4

2/4

Statement of Activity

September 2024 - August 2025

Statement of Activity September 2024 - August 2025
	Total
INCOME
Child specific Grants	8,271.30
Donations for Provisions	3,322.00
Early Morning Drop off	52.50
Fees - Bucks CC	124,581.17
Fees - Parent Under 3	10,756.16
Fees - Parents Over 3	6,760.42
Fundraising Income	3,485.13
General Grants	3,100.00
Other Income	1,922.49
Total Income	162,251.17
GROSS PROFIT	162,251.17
EXPENSES
Accountancy	284.00
Advertising/Promotional	244.74
Children's Events	1,947.55
Cleaning	926.37
Computer Costs	351.58
Equipment	1,553.22
Fundraising Expenses	951.78
Insurances	1,100.56
Learning Resources	3,508.96
Office/General Administrative Expenses	3,309.25
Payroll Expenditures	137,152.17
Pension	1,592.67
Rent	6,893.00
Supplies Refreshments	898.43
Training	1,611.44
Total Expenses	162,325.72
NET OPERATING INCOME	-74.55
OTHER INCOME
Interest earned	2,788.99
Total Other Income	2,788.99
NET OTHER INCOME	2,788.99
NET INCOME	£2,714.44

3/4

Marlow Bottom Pre-school Charitable Incorporated Organisation

Statement of Financial Position

As of August 31, 2025

Total

	Total
FIXED ASSET
Total Fixed Asset
CASH AT BANK AND IN HAND
Petty cash	3.81
Santander Business Account	58,313.03
Savings United Bank	63,649.06
Savings Virgin	10,529.12
Total Cash at bank and in hand	132,495.02
DEBTORS
Debtors	815.25
Total Debtors	815.25
NET CURRENT ASSETS	133,310.27
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade Creditors
Creditors	224.60
Total Trade Creditors	224.60
Current Liabilities
Accruals and Deferred Income	15,257.10
Client Trust Accounts - Liabilities	525.00
Tax and National Insurance	1,465.18
Total Current Liabilities	17,247.28
Total Creditors: amounts falling due within oneyear	17,471.88
NET CURRENT ASSETS(LIABILITIES)	115,838.39
TOTAL ASSETS LESS CURRENT LIABILITIES	115,838.39
TOTAL NET ASSETS (LIABILITIES)	£115,838.39
CAPITAL AND RESERVES
Retained Earnings	113,123.95
Profit for theyear	2,714.44
Total Capital and Reserves	£115,838.39

4/4

Marlow Bottom Pre-school Charitable Incorporated Organisation

Independent examinerfs report on the accounts Rgport to the trustegs Ma1cAy Bottom pro-scho(￿ CIO (kn accounts for the yoar 31", Atsgust 2025 Charfty no11155265 (If any) Sot out on pagea I report 10 the trustees on my examip.abon ￿. 8ccounl5 of the above charTty {-tre Trust-) for the year ￿teed 3110&?C24 Rosponsibilitios and basis of report As the tharty's trustees. you art resrthsibla for th8 ￿P￿at1￿ of the account5 in a(xvrdan¢e with Iho rthwirements of Ihe Charitses Act 2011 ("the A£t-). I reFNt in respect of rny exarrurtat￿ of the TnJsi's accojnts carried out under wton 145 of le 2011 Act and in caryi.ry out my exaffuiati&i. I have followed 1 ap￿1¢able DirectiCffLS gjven by the Ctlarity Commission U￿Ser s￿￿On 145(5Xb) of A( Independent examinefs statement I P4d''e compleiets -, y exaT,"'na:: on. I . nc ￿.￿Le￿al rn3tter5 have come to rny anants'on in Cfhineth'on wtth the exam¢nabon (other t￿an that disdod below ") gvi es rne cause to believe that in, any maienal ihe ac(x)unting reoytls not kept in acccKdarLe sectlon 130 of ￿ Chwknes Act or e accounts did not wtlh accwnU"ry raccxts: c Ihe a¢￿￿nts r¥)t COrnFty tr￿ apJicaile requirernents )n￿rnIng the ftrrn and (xbntent of accounts set ift the Charitios {ActhJnts and Reports) R&3u18tions 2CI)8 ctrér than any requirement the accourrts g",ve a 'true and fairf Méw whth is r￿1 a rrrdttef considergd as part of ap, indoperyjent examination. I h46 no ¢oncwns and have o)me across ro other matters in conf￿￿On th ts exarrhnation to which atleftlion &knld be drawn in this report ip order to enable a underaandln9 of Ihe a¢¢(xJnts Zo bo reached. Sigrtd: Nel P￿tr￿k Palmer R￿0vant wofossional l FCMA IRth"red) qualifiGation(s) or body {rf any): . fj Fr¢ynill Spinney IER O¢t 2018

HLffley | Maidenhead. S16 5NN Soctlon B Disclosure Or.1,, Cary￿.e£ eds £. - .g.-, (sae CC32, IndeFer:dent examination of tharity acccup,ts". diWli<ys and gu￿al￿e examinws). Glve horo brief d•taSls of any items that tho oxamlner ¥vishe5 to disclos•_ IER Oct 2018