| Unrestricted | Restricted | Total | Unrestricted | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | |||
| Notes | 8 | 8 | ||||
| Income from: | ||||||
| Donations and legacies | 3 | 112,941 | 27,014 | 139,955 | 82,744 | |
| Charitable activities |
4 | 2,000 | 2,000 | 4,230 | ||
| Investments | 5 | 854 | 854 | 19,155 | ||
| Total income | 115,795 | 27,014 | 142,809 | 106,129 | ||
| Ilttt Ctt |
||||||
| Charitable activities |
6 | 44,824 | 27,014 | 71,838 | 60,192 | |
| Net income for the year/ | ||||||
| Net movement | in funds | 70,971 | 70,971 | 45,937 | ||
| Fund balances | at 1 January 2020 | 304,523 | 304,523 | 258,586 | ||
| Fund balances | at 31 December 2020 | 375,494 | 375,494 | 304,523 |
| Unrestricted | Unrestdcted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 f |
2019f | ||
| Donation | from subsidiary | 19,000 | |
| Interest | receivable | 854 | 155 |
| 854 | 19,155 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 f |
2019 f |
||||
| Staff costs | 31,156 | 20,667 | |||
| Enactus worldwide | fees | 25,235 | 25,371 | ||
| Travelling | and meetings | 945 | 2,892 | ||
| Legal fees | 2,710 | ||||
| Programme | delivery | costs | 7,914 | 948 | |
| 65,250 | 52,588 | ||||
| Grant funding | ofactivities (ses note 7) | 1,162 | 715 | ||
| Share ofsupport costs (see note 8) | 2,252 | 3,896 | |||
| Share ofgovernance | costs (see note 8) | 3,174 | 2,993 | ||
| 71,838 | 60,192 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 44,824 | 60,192 | ||
| Restricted | funds | 27,014 | |||
| 71,838 | 60,192 | ||||
| For the year | ended | 31 December 2019 | |||
| Unrestricted | funds | 60,192 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| F | ||||
| Grants | to | institutions: | ||
| Other | 1,162 | 715 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020Support costs | Governance | 2019 | |||
| costs f |
costs f |
costs f |
|||||
| Exchange | Losses | 212 | 212 | 174 | 174 | ||
| General admin costs | 1,961 | 1,961 | 3,629 | 3,629 | |||
| Bank charges | 79 | 79 | 93 | 93 | |||
| Accountancy | 3,174 | 3,174 | 2,993 | 2,993 | |||
| 2,252 | 3,174 | 5,426 | 3,896 | 2,993 | 6,889 | ||
| Analysed | between | ||||||
| Charitable | activities | 2,252 | 3,174 | 5,426 | 3,896 | 2,993 | 6,889 |
| The average monthly number ofemployees during th |
e year was: | |
|---|---|---|
| 2020 | 2019 | |
| Number | Number | |
| Employment costs |
2020 | 2019f |
| Wages and salaries | 28,250 | 19,800 |
| Social security costs | 2,058 | 399 |
| Other pension costs | 848 | 468 |
| 31,156 | 20,667 |
| Cost or valuation |
|---|
| At 1 January 2020 &31 December 2020 |
| Carrying amount |
| At 31 December 2020 |
| At 31 December 2019 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Other investments | comprise: | Notes | 6 | 6 | ||
| Investments in subsidiaries |
||||||
| Creditors: amounts | falling | due within one year | ||||
| 2020 | 2019 | |||||
| 8 | 6 | |||||
| Other taxation and | social security | 760 | 434 | |||
| Amounts owed to |
subsidiary | undertakings | 10,223 | |||
| Other creditors | 214 | 158 | ||||
| Accruals and deferred | income | 4,960 | ||||
| 5,934 | 10,815 |
| Movement | Movement | in funds | |||
|---|---|---|---|---|---|
| in funds | |||||
| Incoming | Balance at | Incoming | Resources | Balance st | |
| resources | 1 January | resources | expended | 31 December | |
| 2020 | 2020f | ||||
| D M Thomas Foundation | 2,954 | (2,954) | |||
| SAP | 4,960 | (4,960) | |||
| Big Lottery Grant | 19,100 | (19,100) | |||
| 27,014 | (27,014) |
| These financial statements | These financial statements | These financial statements | These financial statements | are separate | are separate | charity | financial statements | for | Enactus UK. | |
|---|---|---|---|---|---|---|---|---|---|---|
| Details | ofthe charity's | subsidiaries | at 31 | December 2020 are as follows: | ||||||
| Name ofundertaking | Registered | Nature ofbusiness | Class of | %Held | ||||||
| office | shares held | Direct Indirect | ||||||||
| Enactus | UK Trading | Limited | United | Kingdom | Training and Sponsorship |
No shares | 100.00 | |||
| issued |