OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Total Unrestricted
funds funds funds
2020 2020 2020 2019
Notes 8 8
Income from:
Donations and legacies 3 112,941 27,014 139,955 82,744
Charitable
activities
4 2,000 2,000 4,230
Investments 5 854 854 19,155
Total income 115,795 27,014 142,809 106,129
Ilttt
Ctt
Charitable
activities
6 44,824 27,014 71,838 60,192
Net income for the year/
Net movement in funds 70,971 70,971 45,937
Fund balances at 1 January 2020 304,523 304,523 258,586
Fund balances at 31 December 2020 375,494 375,494 304,523

Unrestricted Unrestdcted
funds funds
2020
f
2019f
Donation from subsidiary 19,000
Interest receivable 854 155
854 19,155

Unrestricted Unrestricted
funds funds
2020
f
2019
f
Staff costs 31,156 20,667
Enactus worldwide fees 25,235 25,371
Travelling and meetings 945 2,892
Legal fees 2,710
Programme delivery costs 7,914 948
65,250 52,588
Grant funding ofactivities (ses note 7) 1,162 715
Share ofsupport costs (see note 8) 2,252 3,896
Share ofgovernance costs (see note 8) 3,174 2,993
71,838 60,192
Analysis
by
fund
Unrestricted funds 44,824 60,192
Restricted funds 27,014
71,838 60,192
For the year ended 31 December 2019
Unrestricted funds 60,192

Unrestricted Unrestricted
funds funds
2020 2019
F
Grants to institutions:
Other 1,162 715

Support costs
Support Governance 2020Support costs Governance 2019
costs
f
costs
f
costs
f
Exchange Losses 212 212 174 174
General admin costs 1,961 1,961 3,629 3,629
Bank charges 79 79 93 93
Accountancy 3,174 3,174 2,993 2,993
2,252 3,174 5,426 3,896 2,993 6,889
Analysed between
Charitable activities 2,252 3,174 5,426 3,896 2,993 6,889

The average
monthly
number ofemployees
during th
e year was:
2020 2019
Number Number
Employment
costs
2020 2019f
Wages and salaries 28,250 19,800
Social security costs 2,058 399
Other pension costs 848 468
31,156 20,667

Cost or valuation
At 1 January 2020 &31 December 2020
Carrying
amount
At 31 December 2020
At 31 December 2019
2020 2019
Other investments comprise: Notes 6 6
Investments
in subsidiaries
Creditors: amounts falling due within one year
2020 2019
8 6
Other taxation and social security 760 434
Amounts
owed to
subsidiary undertakings 10,223
Other creditors 214 158
Accruals and deferred income 4,960
5,934 10,815

Movement Movement in funds
in funds
Incoming Balance at Incoming Resources Balance st
resources 1 January resources expended 31 December
2020 2020f
D M Thomas Foundation 2,954 (2,954)
SAP 4,960 (4,960)
Big Lottery Grant 19,100 (19,100)
27,014 (27,014)

These financial statements These financial statements These financial statements These financial statements are separate are separate charity financial statements for Enactus UK.
Details ofthe charity's subsidiaries at 31 December 2020 are as follows:
Name ofundertaking Registered Nature ofbusiness Class of %Held
office shares held Direct Indirect
Enactus UK Trading Limited United Kingdom Training
and Sponsorship
No shares 100.00
issued