## REGENTS OPERA
A company limited by guarantee having no share capital
Report and financial statements for the period ending 31 August 2024
COMPANY NUMBER: 08818591
REGISTERED CHARITY NUMBER: 1155257
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
1
## Regents Opera
## Contents of the report and financial statements For the period ended 31 August 2024
|Directors|-|-|-|-|-|-|-|3|
|---|---|---|---|---|---|---|---|---|
|Report of the directors|||-|-|-|-|-|4|
|Statement of financial activities||-|-|-|-|-|-|8|
|Balance sheet
-|-|-|-|-|-|-|-|9|
|Notes to the financial statements|||-|-|-|-|-|11|
|Independent examiner’s|report||-|-|-|-|-|17|
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
2
## Regents Opera
## Directors
For the period ended 31 August 2024
PATRON: Sir Thomas Allen TRUSTEE DIRECTORS: Philip Harrisson (Treasurer) appointed 27/03/2024 Oliver Gibbs (Trustee Director) Howard Gatiss (Trustee Director) appointed 25/01/2024 John Roussety (Trustee Director) Donya Rafati (Trustee Director) Brian Partridge (Trustee Director) Richard Milnes – resigned 27/03/2024 Sarah Heenan – resigned 12/07/2024 ARTISTIC DIRECTOR: Benjamin Woodward REGISTERED ADDRESS: 16 Pinewood Drive Little Haywood Stafford England ST18 0NX COMPANY NUMBER: 08818591 (England & Wales)
REGISTERED CHARITY NUMBER: 1155257
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
3
## REGENTS OPERA
## Report of the directors for the period ended 31 August 2024
The directors of Regents Opera have pleasure in presenting their report, together with the financial statements for the period ended 31 August 2024.
Regents Opera Ltd was incorporated on 25 November, 2013 and is governed by its Memorandum and Articles of Association. On 2 February 2022 the company changed its name from Fulham Opera Ltd.
**1. Objects, organisation and activities**
Regents Opera is a leading fringe opera company, specialising in, but not limited to, the larger works of the 19th and 20th centuries. It offers emerging and established singers a platform to perform major repertoire not often staged outside the major houses.
The charity is established to enable the advancement of the arts through the promotion and presentation of opera to the highest possible standard in communityaccessible venues at an affordable price.
Along with performing opera, Regents Opera has a mandate to use the medium of opera to foster social inclusion, empower minorities and the marginalised to participate fully within society, and to engage children and young people in the performing arts.
We pride ourselves on being a company that attracts both new and established opera goers through our high artistic quality and evocative and engaging productions. We have a mission to make opera the universally accessible form of music theatre that it was designed to be.
The directors confirm that they have had regard to the Charity Commission’s guidance on public benefit, and have implemented plans to increase the scope and impact of the charity on accessing members of the public not previously reached.
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
4
## **2. Introduction and review of activities**
Artistic Report 2024
2024 saw a continuation of the journey though the Ring Cycle. Caroline Staunton’s production of _Siegfried_ at the Freemasons’ Hall in February has further cemented our position at the very top of the “fringe opera” tree in London with stunning performances from Peter Furlong, Catharine Woodward, Holden Madagame and Ralf Lukas.
We also took a touring production of _Don GIovanni_ to our touring venues of Minety, Hoxton Hall, Plas-Cwm and Walcot Hall, as well as six venues in France. This year we continue our partnership with the The Wimbledon Music Festival with a London performance of _Don Giovanni_ following the successful performance of _Cosí van Tuti_ in November 2023.
The orchestral repertoire weekends have continued to be thoroughly enjoyable and musically successful. During the financial year we have workshopped Alban Berg’s _Wozzeck_ and Samuel Barber’s _Vanessa._ The orchestra and singers are finding these weekends tremendously fulfilling, and they remain a vital part of our work.
The biggest challenge the company faces with these projects is money. Opera, by its very definition, lies on the edge of financial viability, as the more money you have, then more money you want to spend on the making of the art itself! None of the above projects have actually created a profit by the activities themselves. We are profoundly grateful to all of our sponsors, donors and friends who make our activities possible by their kind financial donations, as we continue to move forwards with our full _Ring Cycle_ and next year’s planned tour of _La Boheme._
Ben Woodward Artistic Director
## _**3. Financial review**_
Income in the 12 month period to 31st August 2024 was £292,083 and compares to the prior year 8 month period to 31[st] August 2023 of £227,596. Income comprises donations, ticket sales, tax reliefs and income tax refunds. Costs in the period were £273,227 resulting in an excess of income over expenditure of £18,856, enabling reserves to increase from £9,477 to £28,333. This compares to prior year costs of £248,203 and excess of expenses over income of £20,607.
The company does not own premises or have any salaried employees and ongoing overheads are minimal. Grant and donor funding is sought in connection with individual projects or programmes rather than to contribute to reserves. Sufficient unrestricted reserves of £5,000 are retained to meet projected basic working capital requirements for the following year.
The company remains a going concern as sufficient funds were held to meet ongoing expenditure. Whilst significant funds were received in the form of advance ticket sales, which are recorded as a liability on the balance sheet, it is noted that these are
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
5
matched by cash assets and short term receivables, notably a claim for Theatrical Tax Relief from HMRC.
## _**4. Contribution of artists and volunteers**_
The contribution made to the charity by the myriad of artists and volunteers is enormous. Without this contribution the charity would not be able to achieve its objects or activities in any kind of capacity such as have been done.
The sense of collective goodwill and community spirit pervades at Regents Opera, and the artistic output of the company is the better for it.
## **5. Principal sources of funds**
The charity is supported by private donor funding, grant giving bodies and by income from admissions to productions.
## **6. Risk review**
The directors carry out:
- A regular review of the risks the charity may face
- The establishment of systems and procedures to mitigate those risks; and
- The implementation of procedures designed to minimise any potential impact on the charity should those risks materialise.
- The next comprehensive risk assessment for the charity is scheduled for Spring 2025
## **7. Principal activity**
The principal activity of the charity is that of an opera company.
## **8. Directors**
The directors who held office during the period were the same as the current directors noted on page 3 above other than Sarah Heenan who resigned on 12[th] July 2024 and Richard Milnes who resigned on 27[th] March 2024.
Appointment of directors is by ordinary resolution of the members at a general meeting.
Trustee Director
12[th] November 2024
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
6
## REGENTS OPERA Statement of financial activities Period ended 31 August 2024
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
7
## **Statement of financial activities (including summary income and expenditure account)**
|**Expenditure**
**Expenditure on:**
Tax payable
Net gains/(losses) on investments
**Extraordinary items**
Other gains/(losses)
**_Reconciliation of_**
Total funds brought forward
**_Total funds carried forward_**
**_Total_**
Raising funds
Charitable activities
Professional fees
Support costs
**_Total_**
**Net income/(expenditure) before tax for the**
**reporting period**
**Net income/(expenditure)**
**Transfers between funds**
**Other recognised** **gains/(losses):**
Gains and losses on revaluation of fixed assets for the charity’s own
use
**_Net movement in funds_**
Other trading activities
Investments
Grant funding
Income tax refunds and interest
**Net income/(expenditure) after tax before**
**investment gains/(losses)**
**Income**
**Income and endowments from:**
Donations and legacies
Charitable activities|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**
**£**
**£**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**
**£**
**£**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**
**£**
**£**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**
**£**
**£**|
|---|---|---|---|---|
||96,139||96,139|58,979|
||140,266||140,266|114,074|
||||-|-|
||||-||
||-|-|-|-|
||55,678||55,678|54,543|
||292,083|-|292,083|227,596|
||||||
||10,436||10,436|7,988|
||240,459||240,459|214,507|
||9,250||9,250|5,800|
||13,082||13,082|19,908|
||273,227|-|273,227|248,203|
||||||
||18,856|-|18,856|20,607
-|
||||||
||18,856|-|18,856|20,607
-|
||||||
||18,856|-|18,856|20,607
-|
||-|-|-|-|
||||-|-|
||||||
||-|-|-|-|
||-|-|-||
||18,856|-|18,856|20,607
-|
||||||
||9,477|-|9,477|30,084|
||28,333|-|28,333|9,477|
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
8
## REGENTS OPERA
## Balance sheet
## As at 31 August 2024
|**Current assets**
**Debtors**
**Cash at bank and in hand**
**_Total current assets_**
**Creditors: amounts falling due within**
**one year**
**_Net current assets/(liabilities)_**
**_Total assets less current liabilities_**
**Creditors: amounts falling due after one**
**year**
**_Total net assets or liabilities_**
**Funds of the Charity**
**Restricted income funds**
**Unrestricted funds**
**_Total funds_**|**Unrestricte**
**d funds**
**Restricted**
**income funds**
**Total this**
**year**
**Total last**
**year**
**£**
**£**
**£**
**£**|**Unrestricte**
**d funds**
**Restricted**
**income funds**
**Total this**
**year**
**Total last**
**year**
**£**
**£**
**£**
**£**|**Unrestricte**
**d funds**
**Restricted**
**income funds**
**Total this**
**year**
**Total last**
**year**
**£**
**£**
**£**
**£**|**Unrestricte**
**d funds**
**Restricted**
**income funds**
**Total this**
**year**
**Total last**
**year**
**£**
**£**
**£**
**£**|
|---|---|---|---|---|
||63,248||63,248|61,970|
||115,825||115,825|11,410|
||179,073|-|179,073|73,380|
||||||
||150,740||150,740|22,502|
||||||
||28,333||28,333|50,878
-|
||||||
||28,333||28,333|50,878|
||||||
||
-||-|41,401|
||||||
||28,333||28,333|9,477|
||||||
|||||-|
||28,333||28,333|9,477|
||28,333||28,333|9,477|
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
9
## REGENTS OPERA
## Balance sheet
## As at 31 August 2024 – continued
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ending 31 August 2024.
No notice has been deposited under Section 476 of the Companies Act 2006 in relation to its financial statements for the financial year.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
## **Signed on behalf of the directors**
Philip Harrisson
## **Treasurer**
## **12[th] November 2024**
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
10
## REGENTS OPERA
Notes to the financial statements For the period ended 31 August 2024
## **1. Accounting policies**
## **Basis of preparation**
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
- the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019.
- the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
and with the Charities Act 2011. The charity constitutes a public benefit entity as defined by FRS102.
The accounts have been prepared on a going concern basis. Having made appropriate enquiries the directors consider it reasonable to assume the charity has adequate resources to continue for the foreseeable future.
## **Recognition of income**
All incoming resources are included in the statement of financial activites (SOFA) when the charity becomes entitled to the income, it is more likely than not that they will receive the income and the amount can be quantified with reasonable accuracy.
Incoming resources from charitable activities represent ticket sales, front of house and bar income, and participation fees for operas, orchestral study day donations and other events.
Activities for generating funds represent income from crowdfunding or other online fundraising and annual subscriptions.
Voluntary income is receivable from income from donations, grant awarding bodies or charities, and any related income tax recovery therein.
## **Expenditure**
Expenditure is included on an accruals basis and is inclusive of irrecoverable VAT.
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
11
## **Investment assets**
The charity holds no investment assets at the balance sheet date.
## **Tangible assets**
The charity holds no tangible assets (those being of a value of more than £500) at the balance sheet date.
## **Fund accounting**
General funds are unrestricted funds which are available for use at the discretion of the directors in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds comprise unrestricted funds that have been set aside by the trustees for particular purposes, or that have been designated by a donor for a particular purpose. The aim and use of each restricted fund is set out in the notes to the financial statements and accorded to the project to which it was designated.
## **2. Grants received**
- £25,000 (prior year: Nil)
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
12
## **3 Analysis of income**
|**TOTAL**
**Charitable**
**activities:**
**Donations**
**and legacies:**|**Analysis of income**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**|**Unrestricted**
**Restricted**
**Total funds**
**Prior year**
**£**
**£**|
|---|---|---|---|---|---|
||Donations and gifts|96,139||96,139|58,979|
||
Gift Aid & Creative TaxRelief|55,678||55,678|54,543|
||
Legacies|||-|-|
||General grants provided by government/other|||-|-|
||
Membership subscriptions and sponsorships|||-|-|
||
Donated goods, facilities and services|||-|-|
||
Other|||-|-|
||**Total**|151,817|-|151,817|113,522|
|||||||
|||||-|-|
||Productions|140,266||140,966|114,074|
|||||-|-|
||**Total**|140,266|-|140,966|114,074|
|||||||
|||292,083|-|292,783|227,596|
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
13
## **4 Expenditure**
|**Total expenditure on charitable**
**activities**
**Analysis of expenditure**
**Expenditure on**
**raising funds:**
Professional fees
**Total expenditure on raising funds**
**Expenditure on**
**charitable**
**activities**
Charitable activites
Staging fundraising events
Advertising, marketing, direct mail and
publicity
Support costs
**TOTAL EXPENDITURE**|**Analysis of expenditure**|**Unrestricted**
**funds**
**Restricted**
**income**
**funds**
**Total funds**
**Prior year**
**£**
**£**|**Unrestricted**
**funds**
**Restricted**
**income**
**funds**
**Total funds**
**Prior year**
**£**
**£**|**Unrestricted**
**funds**
**Restricted**
**income**
**funds**
**Total funds**
**Prior year**
**£**
**£**|**Unrestricted**
**funds**
**Restricted**
**income**
**funds**
**Total funds**
**Prior year**
**£**
**£**|
|---|---|---|---|---|---|
|||-|-|-|-|
||Staging fundraising events|-||-|-|
||Advertising, marketing, direct mail and
publicity|10,436||-|7,988|
||**Total expenditure on raising funds**
|**10,436**|
**-**|**-**|**7,988**|
|||||||
||Charitable activites|240,459||-|214,507|
||Support costs|13,082||-|19,908|
||Professional fees|9,250||-|5,800|
|||||-|-|
||**Total expenditure on charitable**
**activities**|**262,791**|
**-**|**-**|**240,215**|
|||||||
|||**273,227**|**-**|**-**|**248,203**|
## **Other information:**
## **Analysis of expenditure on charitable activities**
|Orchestral study days
Cosi Fan Tutte
Das Rheingold
Die Walkure
Siegfried
Don Giovanni
Other
**Total**
**Activity or programme**|**Activities**|**Grant**|**Total this**|**_Total prior_**|
|---|---|---|---|---|
||**£**|**£**|**£**|
**£**|
||3,945|||7,055|
||3,725|||53,123|
||-|||1,353|
||-|||174,770|
||172,195|||-|
||59,706|||-|
||888|||(21,794)|
||**240,459**|**-**|**-**|**214,507**|
Prior year expenditure has been shown against the relevant project or programme. Expenditure largely consists of payments to artists and production teams.
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
14
## **5. Debtors and prepayments**
|**Other debtors**
**Total**
**Trade debtors**
**Prepayments and accrued income**|**This year**
**£**|**Last year**
**£**|
|---|---|---|
||45,625|56,170|
||17,623|5,800|
||-|-|
||63,248|61,970|
The trade debtors represent Theatrical Tax Relief receivable from HMRC.
## **6. Creditors and accruals**
|**Trade creditors**
**Grant received In advance**
**Accruals and deferred income**
**Total**|**Amounts falling due within**
**oneyear**|**Amounts falling due within**
**oneyear**|**Amounts falling due after**
**more than oneyear**|**Amounts falling due after**
**more than oneyear**|
|---|---|---|---|---|
||**This year**
**£**|**Last year**
**£**|**This year**
**£**|**Last year**
**£**|
||9,068|9,654|-|-|
||25,000||||
||116,672|12,848|-|41,401|
||150,740|22,502|-|41,401|
## **7. Directors’ remuneration and expenses**
**----- Start of picture text -----**
Amounts paid or benefit value
This year Last year
Legal authority (eg Remuneration Pension Redundancy Other TOTAL
Name of trustee order, governing contribution (including
document) loss of
office)/ex
gratia
£ £ £ £ £ £
Oliver Gibbs By resolution 4,900 4,900 -
4,900 -
**----- End of picture text -----**
The company director is a director and trustee of the company for company and charity law purposes. None of the directors were paid remuneration or expenses in their capacity as trustees.
The director was paid the above sum as fees for his participation as an opera singer in the company’s productions.
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
15
## REGENTS OPERA
Independent examiner’s report to the directors of Regents Opera Limited
I report on the accounts for the period ended 31 August 2024 set out on page 8 to 15.
## **Respective responsibilities of trustees and examiner**
The charity’s trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011(the 2011 Act)) and that an independent examination is required.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
- Examine the accounts under Section 145 of the 2011 Act
- To follow the procedures laid down in the General Directions given by the Charity Commission (under Section 145(5)(b) of the 2011 Act); and
- To state whether particular matters have come to my attention.
## **Basis of the independent examiner’s report**
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statements below.
## **Independent examiner’s statement**
In connection with my examination, no matter has come to my attention:
1. Which gives me reasonable cause to believe that, in any material respect, the requirements
- To keep accounting records in accordance with Section 386 and 387 of the Companies Act 2006; and
- To prepare accounts which accord with the accounting records, comply with the accounting requirements of the Sections 394 and 395 of the Companies Act 2006 and with the methods and principles of FRS 102.
Have not been met; or
2. To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Bridget Kalloushi ACIE. Independent Examiner
London Road, Muswell Hill, London N10 3DH
Regents Opera Ltd (08818591) Registered Charity no. 1155257 16 Pinewood Drive, Little Haywood, Stafford, ST18 0NX
16