| for the year | ended | 31july 20 | 22 | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| 2022 | 2022 | 2021 | ||||
| Notes | E | E | E | |||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 91,524 | 91,524 | 123,101 | ||
| Total | 91,524 | 91,524 | 123,101 | |||
| Expenditure | on: | |||||
| Charitable | activities | 88,242 | 88,242 | 111,611 | ||
| Total | 88,242 | 88,242 | 111,611 | |||
| Net gains on | investments | |||||
| Net income | 3,282 | 3,282 | 11,490 | |||
| Transfers between |
funds | |||||
| Net income gains/(losses) |
before | other | 3,282 | 3,282 | 11,490 | |
| Other gains | and losses | |||||
| Net movement in funds |
3,282 | 3,282 | 11,490 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 7,157 | 7,157 | (7,368) | ||
| Total funds carried | forward | 10,439 | 10,439 | 4,122 |
| 2022 | 2021 | |
|---|---|---|
| E | E | |
| Income | 91,524 | 123,101 |
| Gross income for the year | 91,524 | 123,101 |
| Expenditure | 88,242 | 111,611 |
| Total expenditure for the year |
88,242 | 111,611 |
| Net income before tax for the year | 3,282 | 11,490 |
| Net income for the year | 3,282 | 11,490 |
| City Of Escape Fo 8alance Sheet at 31July 2022 |
undation | undation | undation | |||
|---|---|---|---|---|---|---|
| Company No. |
08604745 | Notes | 2022 | 2021 | ||
| E | E | |||||
| Fixed assets | ||||||
| Tangible assets | 7 | 2,856 | 3,483 | |||
| 2,856 | 3,483 | |||||
| Current assets | ||||||
| Cash at bank | and | in hand | 28,858 | 21,914 | ||
| 28,858 | 21,914 | |||||
| Creditors: Amount | falling due within one year | 8 | (21,275) | (21,275) | ||
| Net current assets | 7,583 | 639 | ||||
| Total assets less | current liabilities | 10,439 | 4,122 | |||
| Net assets excluding | pension asset or liability | 10,439 | 4, 122 | |||
| Total net assets | 10,439 | 4,122 | ||||
| The funds ofthe | charity | |||||
| Restricted funds | ||||||
| Unrestricted funds |
||||||
| General funds | 10,439 | 7,157 | ||||
| 10,439 | 7,157 | |||||
| Reserves | ||||||
| Total funds | 10,439 | 7,157 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | E | ||
| Cash flows from operating activities |
|||
| Net income per Statement of Financial Activities | 3,282 | 11,490 | |
| Adjustments for: |
|||
| Depreciation of property, plant and equipment |
627 | 764 | |
| Net cash provided by operating activities |
3,909 | 12,254 | |
| Net cash from investing activities |
|||
| Net cash from financing activities |
|||
| Net increase in cash and cash equivalents | 3,909 | 12,254 | |
| Cash and cash equivalents at the beginning |
ofthe year | 21,914 | 5,160 |
| Cash and cash equivalents at the end ofthe |
year | 25,823 | 17,414 |
| Components of cash and cash equivalents |
|||
| Cash and bank balances | 28,858 | 21,914 | |
| 28,858 | 21,914 |
| Republic of Ireland | (FRS 102)and the Companies Act 2006. |
|||||||
|---|---|---|---|---|---|---|---|---|
| Change in basis of |
accounting orto previous accounts |
|||||||
| There has been no | change to the accounting policies (valuation rules and method of accounting) |
since | ||||||
| last year and no changes have been made to accounts for previous years. |
||||||||
| Fund accounting | ||||||||
| Unrestricted funds |
These are available for use at the discretion ofthe trustees |
in furtherance | ofthe | |||||
| general objects ofthe charity. | ||||||||
| Designated funds |
These are unrestricted funds earmarked by the trustees |
for particular | purposes. | |||||
| Revaluation funds |
These are unrestricted funds which include a revaluation |
reserve representing | the | |||||
| restatement of investment assets at their market values |
||||||||
| Restricted funds | These are available for use subject to restrictions imposed |
by the donor | or | through | ||||
| terms of an appeal. | ||||||||
| Income | ||||||||
| Recognition of |
Income is included in the Statement of Financial Activities |
(SoFA) when | the | charity | ||||
| income | becomes entitled to, and virtually certain to receive, the income and the amount of |
|||||||
| the income can be measured with sufficient reliability. |
||||||||
| Income with related | Where income has related expenditure the income and |
related expenditure | is | |||||
| expenditure | reported gross in the SoFA. |
|||||||
| Donations and |
Voluntary income received by way ofgrants, donations |
and gifts is included | in the | |||||
| legacies | the SoFA when receivable and only when the Charity has |
unconditional | ||||||
| entitlement to the income. |
||||||||
| Tax reclaims on | Income from tax reclaims is included in the SoFA at the |
same time as the | ||||||
| donations and gifts |
gift/donation to which it relates. |
|||||||
| Donated services | These are only included m income (with an equivalent amount in expenditure) |
|||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | |||||
| material. | ||||||||
| Volunteer help |
The value ofany volunteer help received is not included |
in | the accounts. | |||||
| Investment income |
This is included in the accounts when receivable. |
|||||||
| Gains/(losses) on |
This includes any gain or loss resulting from revaluing investments to market |
value | ||||||
| revaluation offixed |
at the end ofthe year. | |||||||
| assets | ||||||||
| Gains/(losses) on |
This includes any gain or loss on the sale of investments. | |||||||
| investment assets |
| Expenditure | Expenditure | |||||||
|---|---|---|---|---|---|---|---|---|
| Recognition | of | Expenditure is recognised on an accruals |
basis. Expenditure includes |
any VAT which | ||||
| expenditure | cannot be fully recovered, and is reported |
as part ofthe expenditure | to which it | |||||
| relates. | ||||||||
| Expenditure | on | These comprise the costs associated with |
attracting | voluntary | income, fundraising | |||
| raising funds | trading costs and investment management |
costs. | ||||||
| Expenditure | on | These comprise the costs incurred by the |
Charity in the delivery of its |
activities and | ||||
| charitable | activities | services in the furtherance of its objects, including |
the making | of | grants and | |||
| governance costs. |
||||||||
| Grants payable | All grant expenditure is accounted for on |
an actual | paid basis | plus | an | accrual for | ||
| grants that have been approved by the trustees at |
the end of | the | year but not yet | |||||
| paid. | ||||||||
| Governance | costs | These include those costs associated with |
meeting | the constitutional | and statutory | |||
| requirements ofthe Charity, including any audit/independent |
examination fees, |
|||||||
| costs linked to the strategic management | ofthe Charity, together | with a share of | ||||||
| other administration costs. |
||||||||
| Other expenditure | These are support costs not allocated to a particular | activity. |
| 3 Statement |
of F | inancial | Activities - prior year |
|||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | |||||
| 2021 | 2021 | |||||
| Income and endowments | from: | |||||
| Donations | and | legacies | 123,101 | 123,101 | ||
| Total | 123,101 | 123,101 | ||||
| Expenditure | on: | |||||
| Charitable | activities | 111,611 | 111,611 | |||
| Total | 111,611 | 111,611 | ||||
| Net income | 11,490 | 11,490 | ||||
| Net income before | other | 11,490 | 11,490 | |||
| gains/(losses) | ||||||
| Other gains and losses: | ||||||
| Net movement | in funds | 11,490 | 11,490 | |||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | (7,368) | (7,368) | |||
| Total funds carried | forward | 4, 122 | 4,122 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 91,524 | 91,524 | 103,128 | ||||
| 19,973 | ||||||
| 91,524 | 91,524 | 123,101 | ||||
| 5 | Expenditure | on charitable | activities | |||
| Unrestricted | Total | Total | ||||
| 2022 | 2021 | |||||
| Expenditure | on charitable | |||||
| acti vi ties | ||||||
| 82,838 | 82,838 | 106,189 | ||||
| Governance | costs | |||||
| Bank Charges | 277 | 277 | 158 | |||
| Depreciation | 627 | 627 | 764 | |||
| Professional | Fees | 4,500 | 4,500 | 4,500 | ||
| 88,242 | 88,242 | 111,611 |
| Cost or revaluation | Cost or revaluation | Cost or revaluation | Cost or revaluation | |||||
|---|---|---|---|---|---|---|---|---|
| At 1August | 2021 | 5,000 | 6,450 | 11,450 | ||||
| At 31July | 2022 | 5,000 | 6,450 | 11,450 | ||||
| Depreciation | and | |||||||
| impairment | ||||||||
| At 1August | 2021 | 3,479 | 4,488 | 7,967 | ||||
| Depreciation | charge for the | 274 | 353 | 627 | ||||
| year | ||||||||
| At 31July | 2022 | 3,753 | 4,841 | 8,594 | ||||
| Net book | values | |||||||
| At 31July | 2022 | 1,247 | 1,609 | 2,856 | ||||
| At 31July | 2021 | 1,521 | 1,962 | 3,483 | ||||
| 8 | Creditors: | |||||||
| amounts | falling due within one year | |||||||
| 2022 | 2021 | |||||||
| E | E | |||||||
| Accruals | 21,275 | 21,275 | ||||||
| 21,275 | 21,275 | |||||||
| 9 | Movement | in | funds | |||||
| Incoming | ||||||||
| resources | ||||||||
| (including | Resources | At 31July | ||||||
| other | expended | 2022 | ||||||
| At 1August | gains/losses | |||||||
| 2021 | ) | |||||||
| E | ||||||||
| Restricted | funds: | |||||||
| Unrestricted | funds: | |||||||
| General funds | 7,157 | 91,524 | (88,242) | 10,439 | ||||
| Totalfunds | 7,157 | 91,524 | (88,242) | 10,439 | ||||
| 10 | Analysis ofnet assets between funds | |||||||
| Unrestricted | ||||||||
| Total | ||||||||
| funds | ||||||||
| E | E | |||||||
| Fixed assets | 2,856 | 2,856 | ||||||
| Net current | assets | 7,583 | 7,583 | |||||
| 10,439 | 10,439 |
| At 1August | At 31July | ||||
|---|---|---|---|---|---|
| 2021 | Cash flows | 2022 | |||
| E | E | E | |||
| Cash and | cash equivalents | 21,914 | 6,944 | 28,858 | |
| 21,914 | 6,944 | 28,858 | |||
| Net debt | 21,914 | 6,944 | 28,858 | ||
| 12 | Related party disclosures | ||||
| Controlling | party |
| for the year ended | 31fuly | 2022 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Tota I funds | Totalfunds | |||
| 2022 | 2022 | 2021 | |||
| Income and endowments | from: | ||||
| Donations and legacies |
|||||
| 91,524 | 91,524 | 103,128 | |||
| 19,973 | |||||
| 91,524 | 91,524 | 123,101 | |||
| Total income and endowments | 91,524 | 91,524 | 123,101 | ||
| Expenditure on: |
|||||
| Charitable activities |
|||||
| 82,838 | 82,838 | 106,189 | |||
| 82,838 | 82,838 | 106,189 | |||
| Governance costs |
|||||
| Bank Charges | 277 | 277 | 158 | ||
| Depreciation | 627 | 627 | 764 | ||
| Professional Fees |
4,500 | 4,500 | 4,500 | ||
| 5,404 | 5,404 | 5,422 | |||
| Total ofexpenditure | on charitable | 88,242 | 88,242 | 111,611 | |
| activities | |||||
| Total expenditure | 88,242 | 88,242 | 111,611 | ||
| Net gains on investments | |||||
| Net income | 3,282 | 3,282 | 11,490 | ||
| Net income before | other | 3,282 | 3,282 | 11,490 | |
| gains/(losses) | |||||
| Other Gains | |||||
| Net movement in funds |
3,282 | 3,282 | 11,490 | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 7,157 | 7,157 | (7,368) | |
| Total funds carried | forward | 10,439 | 10,439 | 4,122 |