|
Page |
Charity information |
1 |
Trustees' Report |
2 |
Statement of Trustees' responsibilities |
3 |
Independent Examiner's report |
4 |
Statement of Financial Activities |
6 |
Balance sheet |
7 |
Notes/Schedule to the financial statements |
8 |
==> picture [102 x 10] intentionally omitted <==
==> picture [6 x 9] intentionally omitted <==
|
Unrestricted |
Restricted |
Total |
Last Year |
|
Funds |
Funds |
Funds |
Total Funds |
|
2025 |
2025 |
2025 |
2024 |
|
3 |
£ |
Σ |
3 |
Incoming resources |
|
|
|
|
Incoming resources from generated funds |
|
|
|
|
Voluntary Income |
36,320 |
|
36,320 |
34,728 |
Other income |
12,000 |
|
12,000 |
10,998 |
Total incoming resources |
48,320 |
|
48,320 |
45,726 |
Costs of charitable activities |
36,291 |
|
36,291 |
34,520 |
Governance costs |
400 |
|
400 |
400 |
Total resources expended |
36,691 |
|
36.691 |
34,920 |
Net incoming resources |
|
|
|
|
before transfers between funds |
11,629 |
|
11,629 |
10,806 |
Net incoming resources before |
|
|
|
|
Other recognised gains and losses |
11,629 |
|
11,629 |
10,806 |
Net movement in funds |
11,629 |
|
11,629 |
10,806 |
Total funds brought forward |
27.038 |
339.000 |
366.038 |
355,232 |
Total Funds carried forward |
38,667 |
339,000 |
377,667 |
366,038 |
|
|
2025 |
|
2024 |
|
|
3 |
|
Σ |
The assets and llabilities of the charity: |
|
|
|
|
Tangible assets
Total fixed assetS |
|
339,000
339,000 |
|
339,000
339,000 |
Current assets
Debtors
Cash al bank and in hand |
32,213
7,254 |
|
21,053
6,785 |
|
Total current assets |
39,467 |
|
27,838 |
|
amounts due within one year |
(800) |
|
(800) |
|
Net current assets |
|
38,667 |
|
27,038 |
Total assets less current liabilitles |
|
377.667 |
|
366.038 |
Net assets |
|
377,667 |
|
366,038 |
The funds of the charity: |
|
|
|
|
Unrestricted income funds |
|
|
|
|
Unrestricted revenue accumulated funds |
38,667 |
|
27.038 |
|
Total unrestricted funds |
|
38,667 |
|
27,038 |
|
339,000 |
|
339,000 |
|
Restricted fixed asset Funds |
|
339,000 |
|
339,000 |
Total charity funds |
|
377,667 |
|
366,038 |
ماس
Pastor Chichi Ikeotuonye |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Prior Period |
|
Funds |
Funds |
Funds |
Total Funds |
|
2025 |
2025 |
2025 |
2024 |
|
|
|
|
£ |
Incoming Resources |
|
|
|
|
Voluntary Income |
|
|
|
|
Donations |
29.729 |
|
29,729 |
28,508 |
Gift Aid Receivable |
6.591 |
|
6,591 |
6.220 |
Total |
36,320 |
|
36,320 |
34,728 |
Total Donations Received |
36,320 |
|
36,320 |
34,728 |
Total Voluntary Income |
36,320 |
|
36,320 |
34,728 |
Activities for generating funds |
|
|
|
|
Rental Income |
12,000 |
|
12,000 |
10,998 |
Total of activities for generating funds |
12,000 |
|
12,000 |
10,998 |
Total Incoming Resources |
48,320 |
|
48,320 |
45,726 |
Charitable expenditure |
|
|
|
|
Support costs of charitable activities |
|
|
|
|
Direct support costs |
|
|
|
|
Travel and Subsistence - Charitable Activities |
3,700 |
|
3.700 |
3.500 |
|
3,700 |
|
3,700 |
3,500 |
Management and administration costs |
|
|
|
|
in support of charitable activities |
|
|
|
|
Staff costs in support of charitable activities |
|
|
|
|
Premises Costs |
|
|
|
|
Insurance |
3,412 |
|
3,412 |
3,412 |
Council Tax |
700 |
|
700 |
700 |
Light and heat |
2,857 |
|
2,857 |
3,106 |
Premises repairs and renewals |
5,053 |
|
5,053 |
3,953 |
|
12,022 |
|
12,022 |
11,171 |
General administrative expenses: |
|
|
|
|
Musicians |
4,775 |
|
4,775 |
|
Subscriptions |
533 |
|
533 |
533 |
|
Unrestricted |
Restricted |
Total |
Prior Period |
|
Funds |
Funds |
Funds |
Total Funds |
|
2025 |
2025 |
2025 |
2024 |
|
Σ |
ε |
£ |
|
Equipment expenses |
|
|
|
3,475 |
Admin costs |
3,861 |
|
3,861 |
4,041 |
Events |
3,500 |
|
3,500 |
2,700 |
|
12,669 |
|
12,669 |
10,749 |
Professional fees in support of charitable activities |
|
|
|
|
Accountancy fees other than examiners/auditors |
400 |
|
400 |
400 |
Legal fees |
|
|
|
900 |
|
400 |
|
400 |
1,300 |
Other support costs |
|
|
|
|
Charity |
3,500 |
|
3,500 |
3,500 |
Honorarium |
2,500 |
|
2,500 |
2,800 |
Missions |
1,500 |
|
1,500 |
1,500 |
|
7,500 |
|
7,500 |
7,800 |
Total Support costs |
36,291 |
|
36,291 |
34,520 |