OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

Page
Charity information 1
Trustees' Report 2
Statement of Trustees' responsibilities 3
Independent Examiner's report 4
Statement of Financial Activities 6
Balance sheet 7
Notes/Schedule to the financial statements 8

==> picture [102 x 10] intentionally omitted <==

==> picture [6 x 9] intentionally omitted <==

Unrestricted Restricted Total Last Year
Funds Funds Funds Total Funds
2025 2025 2025 2024
3 £ Σ 3
Incoming resources
Incoming resources from generated funds
Voluntary Income 36,320 36,320 34,728
Other income 12,000 12,000 10,998
Total incoming resources 48,320 48,320 45,726
Costs of charitable activities 36,291 36,291 34,520
Governance costs 400 400 400
Total resources expended 36,691 36.691 34,920
Net incoming resources
before transfers between funds 11,629 11,629 10,806
Net incoming resources before
Other recognised gains and losses 11,629 11,629 10,806
Net movement in funds 11,629 11,629 10,806
Total funds brought forward 27.038 339.000 366.038 355,232
Total Funds carried forward 38,667 339,000 377,667 366,038
2025 2024
3 Σ
The assets and llabilities of the charity:
Tangible assets
Total fixed assetS
339,000
339,000
339,000
339,000
Current assets
Debtors
Cash al bank and in hand
32,213
7,254
21,053
6,785
Total current assets 39,467 27,838
amounts due within one year (800) (800)
Net current assets 38,667 27,038
Total assets less current liabilitles 377.667 366.038
Net assets 377,667 366,038
The funds of the charity:
Unrestricted income funds
Unrestricted revenue accumulated funds 38,667 27.038
Total unrestricted funds 38,667 27,038
339,000 339,000
Restricted fixed asset Funds 339,000 339,000
Total charity funds 377,667 366,038
ماس
Pastor Chichi Ikeotuonye

Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2025 2025 2025 2024
£
Incoming Resources
Voluntary Income
Donations 29.729 29,729 28,508
Gift Aid Receivable 6.591 6,591 6.220
Total 36,320 36,320 34,728
Total Donations Received 36,320 36,320 34,728
Total Voluntary Income 36,320 36,320 34,728
Activities for generating funds
Rental Income 12,000 12,000 10,998
Total of activities for generating funds 12,000 12,000 10,998
Total Incoming Resources 48,320 48,320 45,726
Charitable expenditure
Support costs of charitable activities
Direct support costs
Travel and Subsistence - Charitable Activities 3,700 3.700 3.500
3,700 3,700 3,500
Management and administration costs
in support of charitable activities
Staff costs in support of charitable activities
Premises Costs
Insurance 3,412 3,412 3,412
Council Tax 700 700 700
Light and heat 2,857 2,857 3,106
Premises repairs and renewals 5,053 5,053 3,953
12,022 12,022 11,171
General administrative expenses:
Musicians 4,775 4,775
Subscriptions 533 533 533

Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2025 2025 2025 2024
Σ ε £
Equipment expenses 3,475
Admin costs 3,861 3,861 4,041
Events 3,500 3,500 2,700
12,669 12,669 10,749
Professional fees in support of charitable activities
Accountancy fees other than examiners/auditors 400 400 400
Legal fees 900
400 400 1,300
Other support costs
Charity 3,500 3,500 3,500
Honorarium 2,500 2,500 2,800
Missions 1,500 1,500 1,500
7,500 7,500 7,800
Total Support costs 36,291 36,291 34,520