OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restricted Total Total
Notes fund
f
funds
f.
funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 216,755 74,311 291,066 99,558
Investment
income
3 31 31
Total 216,786 74,311 291,097 99,651
EXPENDITURE ON
Raising funds 3,167 1,369 4,536 825
Charitable
activities
5
Feedback Operation 50,855 47,036 97,891 81,800
Total 54,022 48,405 102,427 82,625
NET INCOME 162,764 25,906 188,670 17,026
Transfers
between
funds 12 ~189405) ~189405
Net movement
in funds
(26,641) 215,311 188,670 17,026
RECONCILIATION OF FUNDS
Total funds brought forward 108,355 947 109,302 92,276
TOTAL FUNDS CARRIED FORWARD 81714 ~216 258 297,972 ~109 302

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes f f
FIXEDASSETS
Tangible assets 9 1,156 1,729 2,885 6,662
CURRENT ASSETS
Debtors 10 4,920 4,920 11,365
Cash at bank ~80 110 ~214530 ~294 640 ~94 091
85,030 214,530 299,560 105,456
CREDITORS
Amounts
falling due within one year
11 (4,473) (4,473) (2,816)
NET CURRENT ASSETS ~80557 ~214530 ~295 087 ~102640
TOTAL ASSETSLESSCURRENT
LIABILITIES 81,713 216,259 297,972 109,302
NET ASSETS ~81 713 ~216259 ~297 972 ~109302
FUNDS 12
Unrestricted
funds
81,713 108,355
Restricted funds ~216259 947
TOTAL FUNDS ~297 972 109302

2021 2020
Donations 175,528 70,060
Gilt aid 17,357 3,398
Grants ~98 181 26 100
~291 066 ~99 558
Grants received, included in the above, are as follows:
2021 2020
f.
Other Grants 2,583 1,100
Dexam Trust 2,000 5,000
Midhurst
Infant Welfare
Trust 8,250
Trussell Trust 12,260
The Aldama Foundation 10,000
West Sussex County Council - Local Assitance Network 5,000 5,000
Sussex Community Foundation 40,088 5,000
The Ralf Trust 3,000
Ferry Farm Community 10,000
The Boltini Trust 5000 ~10 000
98,181 ~26 100
3. INVESTMENT INCOME
2021 2020
Deposit account interest 31 93
4. RAISING FUNDS
Raising donations and legacies
2021 2020
Fundraising
costs
~4536 825

5. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
Foodbank Operation 93,102 ~4789 ~97 891
6. SUPPORT COSTS
Governance
costs
I
Foodbank Operation ~4789

STAFFCOSTS
2021 2020
f
Wages and salaries 53,330 38,808
Social security costs
Other pension costs
3,245
~1491
1 164
~58 066 ~39 972
The average monthly number ofemployees during the year was as follows:
2021 2020
Administration 3 3

9. TANGIBLE FIXEDASSETS
Plant and
machinery
f,
COST
At 1stApril 2020 and 31stMarch 2021 27,852
DEPRECIATION
At 1stApril 2020 21,190
Charge for year ~3777
At 31stMarch 2021 ~24 967
NKT BOOK VALUE
At 31stMarch 2021 ~2885
At 31stMarch 2020 ~6662
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
2021 2020
f f
Trade debtors 9,140
Other debtors 3,990 1,985
Prepayments
and accrued income
930 240
4,920 ~11 365
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f,
Trade creditors 1,262 1,711
Taxation aud social security 1,444 805
Other creditors 1,767 300
~4473 ~2816
12. MOVEMKNT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
f. f. f
Unrestricted
funds
General fund 108,355 162,763 (189,405) 81,713
Restricted funds
Midhurst
Centre
9,144 50,178 59,322
Petworth Centre 5,686 25,161 30,847
Selsey Centre (7,399) 27,729 20,330
Holiday
Lunch Packs fund
Salary fund
947 11,401
~7075
63,652
22 685
76,000
~29 760
947 25,907 ~189 405 216259
TOTAL FUNDS ~109 302 ~188670 ~297972

Incoming Resources Movement
resources expended in funds
E
Unrestricted
funds
General fund 216,786 (54,023) 162,763
Restricted funds
Midhurst
Centre
25,343 (16,199) 9,144
Petworth Centre 12,000 (6,314) 5,686
Selsey Centre 2,121 (9,520) (7,399)
Holiday Lunch Packs fund
Salary fund
22,587
~12260
(11,186)
~5185)
11,401
~7075
~74311 48404 ~25 907
TOTAL FUNDS ~291 097 ~102427) ~188670
Compara tlves
for movement
in funds
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.20
Unrestricted
funds
General fund 60,937 77,754 (30,336) 108,355
Restricted funds
Midhurst Centre 3,084 (6,090) 3,006
Petworth Centre (13,325) 13,325
Selsey Centre (14,005) 14,005
Holiday Lunch Packs fund 23,008 (22,061) 947
Salary fund ~5247 ~5247)
~31339 60728 ~30336 947
TOTAL FUNDS ~92 276 ~17 026 1~09 302

Incoming Resources Movement
resources
f
expended in funds
Unrestricted
funds
General fund 64,976 12,778 77,754
Restricted funds
Midhurst Centre 13,601 (19,691) (6,090)
Petworth Centre 3,379 (16,704) (13,325)
Selsey Centre 2,695 (16,700) (14,005)
Holiday Lunch Packs fund 5,000 (27,061) (22,061)
Salary fund ~10000 (15,247) ~5247)
~34675 ~95403) ~60728)
TOTAL FUNDS 99651 ~82 625) 17026
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
6 f E
Unrestricted
funds
General fund 60,937 240,517 (219,741) 81,713
Restricted funds
Midhurst Centre 3,084 3,054 53,184 59,322
Petworth Centre (7,639) 38,486 30,847
Selsey Centre (21,404) 41,734 20,330
Holiday Lunch Packs fund
Salary fund
23,008
~5247
(10,660)
I 828
63,652
22 685
76,000
~29 760
~31339 34821 ~219741 ~216259
TOTAL FUNDS ~92 276 ~205 696 ~297972

Incoming Resources Movement
resources
f.
expended
f
in funds
Uarestricted
funds
General fund 281,762 (41,245) 240,517
Restricted
funds
Midhurst Centre 38,944 (35,890) 3,054
Petworth Centre 15,379 (23,018) (7,639)
Selsey Centre 4,816 (26,220) (21,404)
Holiday
Lunch Packs fund
Salary fund
27,587
~22 260
(38,247)
~20432)
(10,660)
~1828
~108986 ~143,807 ~34 821
TOTAL FUNDS ~390 748 ~185052) ~205 696