| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund f |
funds f. |
funds | fundsf | |||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations and legacies |
2 | 216,755 | 74,311 | 291,066 | 99,558 | ||
| Investment income |
3 | 31 | 31 | ||||
| Total | 216,786 | 74,311 | 291,097 | 99,651 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 3,167 | 1,369 | 4,536 | 825 | |||
| Charitable activities |
5 | ||||||
| Feedback Operation | 50,855 | 47,036 | 97,891 | 81,800 | |||
| Total | 54,022 | 48,405 | 102,427 | 82,625 | |||
| NET INCOME | 162,764 | 25,906 | 188,670 | 17,026 | |||
| Transfers between |
funds | 12 | ~189405) | ~189405 | |||
| Net movement in funds |
(26,641) | 215,311 | 188,670 | 17,026 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 108,355 | 947 | 109,302 | 92,276 | ||
| TOTAL FUNDS CARRIED FORWARD | 81714 | ~216 258 | 297,972 | ~109 302 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f | f | |||
| FIXEDASSETS | |||||
| Tangible assets | 9 | 1,156 | 1,729 | 2,885 | 6,662 |
| CURRENT ASSETS | |||||
| Debtors | 10 | 4,920 | 4,920 | 11,365 | |
| Cash at bank | ~80 110 | ~214530 | ~294 640 | ~94 091 | |
| 85,030 | 214,530 | 299,560 | 105,456 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (4,473) | (4,473) | (2,816) | |
| NET CURRENT ASSETS | ~80557 | ~214530 | ~295 087 | ~102640 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 81,713 | 216,259 | 297,972 | 109,302 | |
| NET ASSETS | ~81 713 | ~216259 | ~297 972 | ~109302 | |
| FUNDS | 12 | ||||
| Unrestricted funds |
81,713 | 108,355 | |||
| Restricted funds | ~216259 | 947 | |||
| TOTAL FUNDS | ~297 972 | 109302 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Donations | 175,528 | 70,060 | |||
| Gilt aid | 17,357 | 3,398 | |||
| Grants | ~98 181 | 26 100 | |||
| ~291 066 | ~99 558 | ||||
| Grants received, included | in the above, are as follows: | ||||
| 2021 | 2020 | ||||
| f. | |||||
| Other Grants | 2,583 | 1,100 | |||
| Dexam Trust | 2,000 | 5,000 | |||
| Midhurst Infant Welfare |
Trust | 8,250 | |||
| Trussell Trust | 12,260 | ||||
| The Aldama Foundation | 10,000 | ||||
| West Sussex County | Council - Local Assitance Network | 5,000 | 5,000 | ||
| Sussex Community | Foundation | 40,088 | 5,000 | ||
| The Ralf Trust | 3,000 | ||||
| Ferry Farm Community | 10,000 | ||||
| The Boltini Trust | 5000 | ~10 000 | |||
| 98,181 | ~26 100 | ||||
| 3. | INVESTMENT INCOME | ||||
| 2021 | 2020 | ||||
| Deposit account interest | 31 | 93 | |||
| 4. | RAISING FUNDS | ||||
| Raising donations | and | legacies | |||
| 2021 | 2020 | ||||
| Fundraising costs |
~4536 | 825 |
| 5. | CHARITABLE ACTIVITIES COSTS | |||
|---|---|---|---|---|
| Support | ||||
| Direct | costs (see | |||
| Costs | note 6) | Totals | ||
| Foodbank Operation | 93,102 | ~4789 | ~97 891 | |
| 6. | SUPPORT COSTS | |||
| Governance | ||||
| costs | ||||
| I | ||||
| Foodbank Operation | ~4789 |
| STAFFCOSTS | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | ||||
| Wages and salaries | 53,330 | 38,808 | ||
| Social security costs Other pension costs |
3,245 ~1491 |
1 164 | ||
| ~58 066 | ~39 972 | |||
| The average monthly | number ofemployees | during the year was as follows: | ||
| 2021 | 2020 | |||
| Administration | 3 | 3 |
| 9. | TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|---|
| Plant and | ||||||
| machinery | ||||||
| f, | ||||||
| COST | ||||||
| At 1stApril 2020 and 31stMarch 2021 | 27,852 | |||||
| DEPRECIATION | ||||||
| At 1stApril 2020 | 21,190 | |||||
| Charge for year | ~3777 | |||||
| At 31stMarch 2021 | ~24 967 | |||||
| NKT BOOK VALUE | ||||||
| At 31stMarch 2021 | ~2885 | |||||
| At 31stMarch 2020 | ~6662 | |||||
| 10. | DEBTORS:AMOUNTS FALLING DUE | WITHIN ONK YEAR | ||||
| 2021 | 2020 | |||||
| f | f | |||||
| Trade debtors | 9,140 | |||||
| Other debtors | 3,990 | 1,985 | ||||
| Prepayments and accrued income |
930 | 240 | ||||
| 4,920 | ~11 365 | |||||
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| f, | ||||||
| Trade creditors | 1,262 | 1,711 | ||||
| Taxation aud social security | 1,444 | 805 | ||||
| Other creditors | 1,767 | 300 | ||||
| ~4473 | ~2816 | |||||
| 12. | MOVEMKNT IN FUNDS | |||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.20 | in | funds | funds | 31.3.21 | ||
| f. | f. | f | ||||
| Unrestricted funds |
||||||
| General fund | 108,355 | 162,763 | (189,405) | 81,713 | ||
| Restricted funds | ||||||
| Midhurst Centre |
9,144 | 50,178 | 59,322 | |||
| Petworth Centre | 5,686 | 25,161 | 30,847 | |||
| Selsey Centre | (7,399) | 27,729 | 20,330 | |||
| Holiday Lunch Packs fund Salary fund |
947 | 11,401 ~7075 |
63,652 22 685 |
76,000 ~29 760 |
||
| 947 | 25,907 | ~189 405 | 216259 | |||
| TOTAL FUNDS | ~109 302 | ~188670 | ~297972 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| E | |||
| Unrestricted funds |
|||
| General fund | 216,786 | (54,023) | 162,763 |
| Restricted funds | |||
| Midhurst Centre |
25,343 | (16,199) | 9,144 |
| Petworth Centre | 12,000 | (6,314) | 5,686 |
| Selsey Centre | 2,121 | (9,520) | (7,399) |
| Holiday Lunch Packs fund Salary fund |
22,587 ~12260 |
(11,186) ~5185) |
11,401 ~7075 |
| ~74311 | 48404 | ~25 907 | |
| TOTAL FUNDS | ~291 097 | ~102427) | ~188670 |
| Compara | tlves for movement in funds |
|||||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.19 | in funds | funds | 31.3.20 | |||
| Unrestricted funds |
||||||
| General | fund | 60,937 | 77,754 | (30,336) | 108,355 | |
| Restricted funds | ||||||
| Midhurst | Centre | 3,084 | (6,090) | 3,006 | ||
| Petworth | Centre | (13,325) | 13,325 | |||
| Selsey Centre | (14,005) | 14,005 | ||||
| Holiday | Lunch Packs fund | 23,008 | (22,061) | 947 | ||
| Salary fund | ~5247 | ~5247) | ||||
| ~31339 | 60728 | ~30336 | 947 | |||
| TOTAL | FUNDS | ~92 276 | ~17 026 | 1~09 | 302 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended | in funds | ||
| Unrestricted funds |
||||
| General | fund | 64,976 | 12,778 | 77,754 |
| Restricted funds | ||||
| Midhurst | Centre | 13,601 | (19,691) | (6,090) |
| Petworth | Centre | 3,379 | (16,704) | (13,325) |
| Selsey Centre | 2,695 | (16,700) | (14,005) | |
| Holiday | Lunch Packs fund | 5,000 | (27,061) | (22,061) |
| Salary fund | ~10000 | (15,247) | ~5247) | |
| ~34675 | ~95403) | ~60728) | ||
| TOTAL | FUNDS | 99651 | ~82 625) | 17026 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.19 | in funds | funds | 31.3.21 | ||
| 6 | f | E | |||
| Unrestricted funds |
|||||
| General | fund | 60,937 | 240,517 | (219,741) | 81,713 |
| Restricted funds | |||||
| Midhurst | Centre | 3,084 | 3,054 | 53,184 | 59,322 |
| Petworth | Centre | (7,639) | 38,486 | 30,847 | |
| Selsey Centre | (21,404) | 41,734 | 20,330 | ||
| Holiday Lunch Packs fund Salary fund |
23,008 ~5247 |
(10,660) I 828 |
63,652 22 685 |
76,000 ~29 760 |
|
| ~31339 | 34821 | ~219741 | ~216259 | ||
| TOTAL | FUNDS | ~92 276 | ~205 696 | ~297972 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f. |
expended f |
in funds | ||
| Uarestricted funds |
||||
| General | fund | 281,762 | (41,245) | 240,517 |
| Restricted funds |
||||
| Midhurst | Centre | 38,944 | (35,890) | 3,054 |
| Petworth | Centre | 15,379 | (23,018) | (7,639) |
| Selsey Centre | 4,816 | (26,220) | (21,404) | |
| Holiday Lunch Packs fund Salary fund |
27,587 ~22 260 |
(38,247) ~20432) |
(10,660) ~1828 |
|
| ~108986 | ~143,807 | ~34 821 | ||
| TOTAL | FUNDS | ~390 748 | ~185052) | ~205 696 |